Stock WCT WCT HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials WCT Holdings

Equities

WCT

MYL9679OO001

Construction & Engineering

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
0.53 MYR +0.95% Intraday chart for WCT Holdings +0.95% +7.07%
Feb. 29 WCT Holdings Berhad Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
Feb. 29 WCT Holdings Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 931.9 1,227 743.7 722.8 566.9 751.1 751.1 -
Enterprise Value (EV) 1 4,190 3,711 3,174 3,277 3,131 701.5 751.1 751.1
P/E ratio 8.6 x 13.7 x -3.89 x 7.39 x 4.46 x -2.76 x 14.2 x 11.8 x
Yield 2.48% - - 0.98% 1.25% 1.26% 0.94% 1.26%
Capitalization / Revenue 0.4 x 0.68 x 0.44 x 0.41 x 0.27 x 0.41 x 0.38 x 0.36 x
EV / Revenue 0.4 x 0.68 x 0.44 x 0.41 x 0.27 x 0.41 x 0.38 x 0.36 x
EV / EBITDA 2.65 x 3.69 x 6.65 x 1.44 x 2.16 x 3.73 x 3.25 x 3.07 x
EV / FCF -11,498,567 x 4,540,792 x -21,797,979 x 4,716,521 x 3,132,978 x - 2,302,682 x 2,159,054 x
FCF Yield -0% 0% -0% 0% 0% - 0% 0%
Price to Book 0.3 x 0.33 x 0.2 x 0.19 x 0.18 x 0.21 x 0.19 x 0.18 x
Nbr of stocks (in thousands) 1,380,592 1,409,965 1,403,209 1,417,236 1,417,236 1,417,236 1,417,236 -
Reference price 2 0.6750 0.8700 0.5300 0.5100 0.4000 0.5300 0.5300 0.5300
Announcement Date 2/28/19 2/26/20 3/17/21 2/24/22 2/27/23 4/26/24 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 2,333 1,794 1,709 1,753 2,102 1,727 1,997 2,067
EBITDA 1 352.2 332.2 111.9 500.3 262.7 201.5 231.1 245
EBIT 1 323.5 308.7 86.04 458.5 223.3 -78.23 224.8 242
Operating Margin 13.86% 17.2% 5.04% 26.16% 10.62% -4.53% 11.26% 11.71%
Earnings before Tax (EBT) 1 154.8 126.6 -122.9 277.9 139.7 -177.8 135.1 151.8
Net income 1 111.8 88.83 -190.8 97.3 127.2 -254.1 52.62 63.73
Net margin 4.79% 4.95% -11.16% 5.55% 6.05% -14.71% 2.63% 3.08%
EPS 2 0.0785 0.0634 -0.1361 0.0690 0.0897 -0.1793 0.0373 0.0448
Free Cash Flow -81.04 270.1 -34.12 153.2 180.9 - 326.2 347.9
FCF margin -3.47% 15.06% -2% 8.74% 8.61% - 16.33% 16.83%
FCF Conversion (EBITDA) - 81.32% - 30.63% 68.88% - 141.15% 142.02%
FCF Conversion (Net income) - 304.1% - 157.51% 142.3% - 619.96% 545.87%
Dividend per Share 2 0.0168 - - 0.005000 0.005000 0.006670 0.005000 0.006670
Announcement Date 2/28/19 2/26/20 3/17/21 2/24/22 2/27/23 4/26/24 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q3
Net sales 1 435.6 - 421 604.7 561.2 470 466.5 404.6 496.6
EBITDA 1 64.91 - 226.7 103.3 40.34 77.15 41.83 52.35 37.94
EBIT 1 59.16 - 217.4 93.29 30.03 67 32.92 42.73 28.81
Operating Margin 13.58% - 51.64% 15.43% 5.35% 14.26% 7.06% 10.56% 5.8%
Earnings before Tax (EBT) 1 26.66 - 148.3 61.16 3.073 43.75 31.74 19.7 6.017
Net income 1 16.12 -35.23 51 30.56 58.48 12.5 25.62 -7.688 10.74
Net margin 3.7% - 12.12% 5.05% 10.42% 2.66% 5.49% -1.9% 2.16%
EPS 2 0.0115 -0.0249 0.0360 0.0216 0.0413 0.008800 0.0181 -0.005400 0.007580
Dividend per Share - - 0.005000 - - - 0.005000 - -
Announcement Date 8/26/21 11/25/21 2/24/22 5/26/22 8/30/22 11/29/22 2/27/23 5/25/23 11/23/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 3,258 2,484 2,430 2,555 2,564 - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 9.252 x 7.479 x 21.72 x 5.106 x 9.76 x - - -
Free Cash Flow -81 270 -34.1 153 181 - 326 348
ROE (net income / shareholders' equity) 3.53% 2.81% -0.49% 2.58% 2.87% 0.52% 1.14% 1.39%
ROA (Net income/ Total Assets) 1.32% 1.02% -0.21% 0.59% 1.35% 0.2% 0.4% 0.53%
Assets 1 8,448 8,734 91,303 16,575 9,412 22,150 13,154 11,950
Book Value Per Share 2 2.220 2.660 2.640 2.700 2.210 2.510 2.800 2.900
Cash Flow per Share 2 -0.0300 0.2100 -0.0100 0.1300 0.1600 0.1500 0.0600 0.0600
Capex 1 38.2 30.8 16.2 26.8 46.4 34.4 57.7 59.3
Capex / Sales 1.64% 1.72% 0.95% 1.53% 2.21% 1.82% 2.89% 2.87%
Announcement Date 2/28/19 2/26/20 3/17/21 2/24/22 2/27/23 4/26/24 - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for WCT Holdings

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
0.53 MYR
Average target price
0.55 MYR
Spread / Average Target
+3.77%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
WCT HOLDINGS Stock WCT Holdings
+7.07% 158M
VINCI Stock VINCI
-2.51% 68.13B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-0.79% 57.68B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+18.78% 37.52B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.43% 30.83B
FERROVIAL SE Stock Ferrovial SE
+3.63% 27B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.67% 20.73B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.36% 19.52B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+68.84% 17.1B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.41% 16.98B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. WCT Stock
  4. Financials WCT Holdings