The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our consolidated financial
statements and related notes appearing elsewhere in this Annual Report on Form
10-K. As discussed in the section titled "Special Note Regarding Forward-Looking
Statements," the following discussion and analysis contains forward-looking
statements that involve risks and uncertainties, as well as assumptions that, if
they never materialize or prove incorrect, could cause our results to differ
materially from those expressed or implied by such forward-looking statements.
Factors that could cause or contribute to these differences include, but are not
limited to, those identified below and those incorporated by reference into the
section titled "Risk Factors" in Part I Item 1A of this Annual Report on Form
10-K. Additionally, our historical results are not necessarily indicative of the
results that may be expected for any period in the future.

A discussion regarding our financial condition and results of operation for the
year ended December 31, 2022 compared to the year ended December 31, 2021 is
presented below. A discussion regarding our financial condition and results of
operations for the year ended December 31, 2021 compared to the year ended
December 31, 2020 is included under "Management's Discussion and Analysis of
Financial Condition and Results of Operations" in our Annual Report on Form 10-K
for the year ended December 31, 2021.

                                    Overview

Vroom is an innovative, end-to-end ecommerce platform that is transforming the
used vehicle industry by offering a better way to buy and a better way to sell
used vehicles. Our scalable, data-driven technology brings all phases of the car
buying and selling process to consumers wherever they are, and offers an
extensive selection of used vehicles, transparent pricing, competitive
financing, and at-home pick-up and delivery. We are deeply committed to creating
an exceptional experience for our customers.

We take a vertically integrated, hybrid approach and leverage the benefits of
national scale and local efficiency. We are driving enduring change in the
industry by reinventing all phases of the vehicle buying and selling process,
from discovery to delivery and everything in between. Our platform encompasses:


Ecommerce: We provide consumers with a personalized and intuitive ecommerce
interface to research and select from thousands of fully reconditioned vehicles,
with specific sorting, searching and filtering functionality. Our platform is
accessible at any time on any device and provides transparent haggle-free
pricing, detailed vehicle information, real-time financing and nationwide
contact-free delivery right to a buyer's driveway. For consumers looking to sell
or trade in their vehicles, we provide attractive market-based pricing,
real-time price quotes and convenient, contact-free at-home vehicle pick-up.


Vehicle Operations: Our scalable and vertically integrated operations underpin
our business model. We strategically source inventory from consumers, auctions,
rental car companies, OEMs, and dealers. We improve our ability to acquire
high-demand vehicles through enhanced supply science across all our sourcing
channels and utilize national marketing efforts to drive consumer sourcing. In
our reconditioning and logistics operations, we deploy a hybrid strategy that
optimizes a combination of ownership and operation of assets by us with
strategic third-party partnerships. We continue to leverage our last mile hub
logistics operations and geographically dispersed network of reconditioning
centers to further develop our regional operating model designed to improve our
operating leverage, drive stronger unit economics and enhance our customer
experience.


Data Science and Experimentation: Data science and experimentation are at the
core of everything we do. We rely on data science, machine learning and A/B and
multivariate testing to continually drive optimization and operating leverage
across our ecommerce and vehicle operations. We leverage data to increase the
effectiveness of our national brand and performance marketing, enhance our
customer experience, analyze market dynamics at scale, calibrate our vehicle
pricing and optimize our overall inventory sales velocity. In our vehicle
operations, data science and experimentation enables us to fine tune our supply,
sourcing and logistics models and to streamline our reconditioning processes.


Vehicle Financing: A critical component of our value proposition is offering
vehicle financing to our customers as a seamless component of the transaction
process. We currently offer integrated, real-time, individualized financing
solutions through strategic partnerships with trusted lenders in automotive
finance and through our

                                       62

--------------------------------------------------------------------------------

Table of Contents



subsidiary, UACC, which we acquired on February 1, 2022. The acquisition of UACC
accelerated Vroom's strategy to develop a captive financing arm and brought with
it UACC's financing expertise and extensive application processing,
underwriting, securitization, and servicing capabilities.

Based on data from Cox Automotive, there were an estimated 36.2 million used
vehicle transactions in 2022. According to a 2022 NADA Auto Retailing market
summary, the U.S. automotive industry generated approximately $1.2 trillion in
sales in 2021. The U.S. used automotive market is highly fragmented and ripe for
disruption as an industry that is notorious for consumer dissatisfaction and has
one of the lowest levels of ecommerce penetration. Industry reports estimate
that ecommerce penetration will grow to as much as half of all used vehicle
sales by 2030. Our platform, coupled with our national presence and brand,
provides a significant competitive advantage versus local dealerships and
regional players that lack nationwide reach and scalable technology, operations
and logistics. The traditional auto dealers and peer-to-peer market do not offer
consumers what we offer.

                                 Recent Events

Business Realignment Plan

In light of operational challenges in our business, the need to reduce our cash
spend and changes in financial market sentiment, on May 5, 2022, our board of
directors (the "Board") approved a business realignment plan designed to
position the Company for long-term profitable growth by prioritizing unit
economics, reducing our operating expenses and maximizing liquidity (the
"Realignment Plan"). The Realignment Plan included a number of elements, such as
reducing the rate of unit sales to focus on lowering SG&A and expanding GPPU;
reducing marketing expense by focusing on highest-ROI channels while aligning
with volume trajectory; reducing the number of physical office locations; right
sizing our organization through headcount reductions to align with unit volume;
and further developing our regional operating model.

In connection with the Realignment Plan, we incurred expenses of approximately
$8.5 million for the year ended December 31, 2022, consisting primarily of
severance costs across our organization. Additionally, we recognized
approximately $6.5 million of lease impairment charges for the year ended
December 31, 2022, related to closing physical office locations in New York,
Detroit, Stafford, and Houston as well as Sell Us Your Car® centers.

We continued our strategic analysis of the operations at the TDA store location
and decided to further streamline those operations and close the TDA service
center. We repurposed the service center to replace our reconditioning facility
in Stafford, Texas, which we believe better aligns our proprietary
reconditioning operations in the Houston market with our reduced unit sales
volume, reduces our lease and operating expenses and provides an improved work
environment for our employees.

The restructuring activities associated with the Realignment Plan were substantially completed during 2022. We will continue to reevaluate the optimization of our operations in the future in order to prioritize unit economics, reduce operating expenses, and maximize liquidity.

We achieved approximately $187.0 million of cost reductions and operating improvements across our operations for 2022, when compared to the first quarter annualized, primarily as a result of the Realignment Plan.

Long-Term Roadmap



In 2022, we developed a long-term road map designed to achieve three key
objectives: prioritizing unit economics over growth, significantly reducing
operating expenses, and maximizing liquidity. In 2023, we have refined these
three key objectives to prioritize unit economics and growth, improve costs per
unit and maximize liquidity.

In order to achieve these objectives, we are focused on four strategic initiatives:


Building a well-oiled transaction machine: Optimize our sales channels using
internal and outsourced resources and digitization; streamline and digitize the
title and registration process; and optimize our marketing strategies by
building brand awareness, growing organic search traffic and fine-tuning paid
media campaigns to improve direct traffic and drive conversion.


                                       63

--------------------------------------------------------------------------------

Table of Contents

Building a well-oiled metal machine: Optimize pricing and assortment of vehicles through predictive data and analytics and regionalization, as well as synchronize end-to-end supply chain to increase velocity and improve flow.


Building a regional operating model: Build a regional operating model to improve
the customer experience; increase the speed of the supply chain; lower logistics
costs; and reduce markdowns.


Building a captive finance offering: Accelerate the development of UACC as a
captive financing operation, giving us the ability to better serve our customers
across the credit spectrum, drive enhanced unit economics and improve our
overall customer experience.

These four initiatives are designed to further our progress in building a profitable business model, enable us to build a well-oiled machine across our operations and position us to resume growth.

Reduction in Force



On January 18, 2023, we executed a reduction in force as part of our continued
focus on reducing variable and fixed costs as we pursue our long-term roadmap.
We reduced Vroom's headcount by approximately 275 employees based on our
assessment of business needs, the efficiencies obtained by our key initiatives,
and our pursuit of long-term success and profitable growth. In 2022, we
significantly improved our operations, specifically in our titling, registration
and transaction processes, allowing us to now run these processes more cost
effectively. We expect to incur expenses of approximately $4.0 million,
primarily consisting of severance, and expect to achieve approximately $27.0
million of annualized cost reductions as a result of the reduction in force.

The foregoing estimates are based upon current assumptions and expectations but
are subject to known and unknown risks and uncertainties. Accordingly, we may
not be able to fully realize the cost savings and benefits initially
anticipated.

Convertible Note Repurchases



In 2022, we repurchased $254.3 million in aggregate principal amount of our
outstanding 0.75% unsecured Convertible Senior Notes due 2026 (the "Notes"), net
of deferred issuance costs of $4.9 million, in open market transactions for
$90.2 million. Subject to market conditions and availability, we may continue to
opportunistically repurchase the Notes from time to time to reduce our
outstanding indebtedness at a discount.

Third-party Sales Support



As part of our long-term roadmap and in response to a significant staff
reduction by our primary third-party telephone sales support provider, we have
been building our in-house sales team, have ceased using such third-party
telephone sales provider and have meaningfully increased the level of sales
supported internally, which we believe will improve our customer experience, and
lower our selling costs. The ability to successfully grow an effective internal
sales team will be critical to our ability to achieve profitable growth.

The reduced staffing in our outsourced sales operations had an impact on our
unit sales volume in the second half of 2022 and is expected to have an impact
on our unit sales volume in the first quarter of 2023 as we transition away from
the third-party provider. Nevertheless, we do not expect this transition to have
a long-term impact on our sales volume, financial condition and results of
operations as we reduce costs by expanding our internal sales force and
leveraging our existing relationships with other sales partners, consistent with
our long-term strategy to optimize our cost structure.

UACC Acquisition



On February 1, 2022 (the "Acquisition Date"), we completed the acquisition (the
"UACC Acquisition") of 100% of Unitas Holdings Corp., including its wholly owned
subsidiaries United PanAm Financial Corp. and United Auto Credit Corporation
("UACC"). Unitas Holdings Corp. (now known as Vroom Finance Corporation), United
PanAm Financial Corp. (now known as Vroom Automotive Financial Corporation) and
UACC, as well as their other subsidiaries, are now our wholly owned
subsidiaries. This acquisition accelerates our strategy of establishing a
captive financing arm and

                                       64

--------------------------------------------------------------------------------

Table of Contents



underwriting vehicle financing for our customers, the results of which are
included within the Ecommerce reporting segment. UACC will also continue its
operations with its network of third-party dealership customers, which we intend
to continue growing, including the purchases and servicing of vehicle
installment contracts, which constitutes a separate reporting segment - Retail
Financing. The cash consideration paid was approximately $315.4 million.

                                   Our Model

We generate revenue through the sale of used vehicles, vehicle financing and
value-added products. We sell vehicles directly to consumers primarily through
our Ecommerce segment as a licensed dealer.

As a result of the UACC Acquisition on February 1, 2022, we are developing a
captive financing operation for Vroom customers, which will enable us to provide
our customers with expanded financing solutions across the credit spectrum and
an enhanced customer experience, while generating improved unit economics. We
also expect to generate ecommerce product revenue through interest income on
UACC's finance receivables generated by loans provided to Vroom customers and
UACC's sale of such finance receivables in securitization transactions or
forward flow arrangements. Additionally, we expect UACC to continue to purchase
and service finance receivables originated by its network of third-party
dealership customers and generate finance revenue, including interest income as
well as gain on sale related to these finance receivables. Over time, we intend
to grow the third-party dealership network and business.

We also sell vehicles through wholesale channels, which provide a revenue source for vehicles that do not meet our Vroom retail sales criteria.

For the year ended December 31, 2022, our Ecommerce, Wholesale, and Retail Financing segments represented 70.0%, 15.1%, and 7.8% of our total revenue, respectively.



Our retail gross profit consists of two components: Vehicle Gross Profit and
Product Gross Profit. Vehicle Gross Profit is calculated as the aggregate retail
sales price for all vehicles sold to customers along with delivery fee revenue
and document fees received from customers, less the aggregate cost to acquire
such vehicles, the aggregate cost of inbound transportation for such vehicles to
our vehicle reconditioning centers, which we refer to as VRCs, and the aggregate
cost of reconditioning such vehicles for sale. Product Gross Profit consists of
fees earned on vehicle financing originated by our third-party financing sources
and any third-party value-added products sold as part of a vehicle sale. Because
we are paid fees on the third-party financing and other value-added products we
sell, our gross profit on such products is equal to the revenue we generate.
Starting in 2022, Product Gross Profit also includes interest income earned on
finance receivables from Vroom customers that we originate through UACC to
finance the vehicles we sell. It also includes gain on sales of those finance
receivables once sold in a securitization transaction or forward flow
arrangement that qualify for sales accounting treatment. See "-Key Operating and
Financial Metrics."


                                       65

--------------------------------------------------------------------------------

Table of Contents

Below is an explanation of how we calculate vehicle gross profit per unit and product gross profit per unit:

[[Image Removed: img173428569_0.jpg]]



Our profitability depends primarily on improving unit economics and achieving
operating leverage. We deploy a hybrid strategy that optimizes a combination of
ownership and operation of assets by us with strategic third-party partnerships.
Our hybrid approach also applies to the third-party value-added products we sell
to customers. Historically, we generated additional revenue streams without
directly underwriting vehicle financing or protection products; however, the
UACC Acquisition enables us to underwrite vehicle financing for our customers.
As we resume growth, we expect to benefit from efficiencies and operating
leverage across our business, including our marketing and technology
investments, and our inventory procurement, logistics, reconditioning and sales
processes.

                                  Our Segments

We manage and report operating results through three reportable segments:


Ecommerce (70.0% of 2022 revenue; 76.7% of 2021 revenue): The Ecommerce segment
represents retail sales of used vehicles through our ecommerce platform and fees
earned on sales of value-added products associated with those vehicle sales.
Starting in 2022, the Ecommerce segment also includes interest income earned on
finance receivables from Vroom customers that we originate through UACC to
finance the vehicles we sell and gain on sales of those finance receivables once
sold in a securitization transaction or forward flow arrangement that qualify
for sales accounting treatment.

Wholesale (15.1% of 2022 revenue; 15.7% of 2021 revenue): The Wholesale segment represents sales of used vehicles through wholesale channels.

Retail Financing (7.8% of 2022 revenue): The Retail Financing segment represents UACC's operations with its network of third-party dealership customers.



As part of the Realignment Plan, we streamlined TDA's operations and closed our
service center. We also reevaluated our reporting segments based on relative
revenue and gross profit and significance in our long term strategy. As a result
of the quantitative analysis, we determined TDA should not be reported as a
separate segment as it was presented prior to the second quarter of 2022.


                                       66

--------------------------------------------------------------------------------

Table of Contents

Gross profit is defined as revenue less cost of sales for each segment. Reflected below is a summary of segment revenue and segment gross profit for the years ended December 31, 2022, 2021, and 2020:



                                       Year Ended
                                      December 31,
                          2022           2021(1)        2020 (1)

                                     (in thousands)
Revenue:
Ecommerce              $ 1,364,195     $ 2,442,369     $   915,451
Wholesale                  293,528         498,981         245,580
Retail Financing           152,542               -               -
All Other                  138,636         242,905         196,669
Total revenue          $ 1,948,901     $ 3,184,255     $ 1,357,700
Gross profit (loss):
Ecommerce              $    99,973     $   164,746     $    60,861
Wholesale                  (10,620 )        18,120          (1,432 )
Retail Financing           138,381               -               -
All Other                   17,053          19,233          12,116
Total gross profit     $   244,787     $   202,099     $    71,545

(1) We reclassified TDA revenue and TDA gross profit from the TDA reportable segment to the "All Other" category to conform to current year presentation.


                      Key Operating and Financial Metrics

We regularly review a number of metrics, including the following key operating
and financial metrics, to evaluate our business, measure our performance,
identify trends in our business, prepare financial forecasts and make strategic
decisions. We believe these operational measures are useful in evaluating our
performance, in addition to our financial results prepared in accordance with
U.S. Generally Accepted Accounting Principles, or U.S. GAAP. You should read the
key operating and financial metrics in conjunction with the following discussion
of our results of operations and together with our consolidated financial
statements and related notes included elsewhere in this Annual Report on Form
10-K. We focus heavily on metrics related to unit economics as improved gross
profit per unit is a key element of our growth and profitability strategies.

The calculation of our key operating and financial metrics is straightforward
and does not rely on significant projections, estimates or assumptions.
Nevertheless, each of our key operating and financial metrics has limitations
because each focuses specifically on only one standard by which to evaluate our
business, without taking into account other applicable standards, performance
measures or operating trends by which our business could be evaluated.
Accordingly, no single metric should be viewed as the bellwether by which our
business should be measured. Rather, each key operating and financial metric
should be considered in conjunction with other metrics and components of our
results of operations, such as each of the other key operating and financial
metrics and our revenues, inventory, loss from operations and segment results.

                                                         Year Ended
                                                        December 31,
                                             2022            2021           2020
Ecommerce units sold                           39,278          74,698        34,488

Vehicle Gross Profit per ecommerce unit $ 1,033 $ 1,108 $

869


Product Gross Profit per ecommerce unit         1,512           1,098       

896

Total Gross Profit per ecommerce unit $ 2,545 $ 2,206 $

1,765


Average monthly unique visitors             1,866,197       1,968,656       

969,890


Ecommerce average days to sale                    131              74            66




                                       67

--------------------------------------------------------------------------------

Table of Contents

Ecommerce Units Sold



Ecommerce units sold is defined as the number of vehicles sold and shipped to
customers through our ecommerce platform, net of returns under our Vroom 7-Day
Return Program. Ecommerce units sold excludes sales of vehicles at TDA and
through the Wholesale segment. Each vehicle sale through our ecommerce platform
also creates the opportunity to leverage such sale to provide vehicle financing,
sell value-added products and acquire trade-in vehicles from our customers,
which we can either recondition and add to our inventory or sell through
wholesale channels.

Vehicle Gross Profit per Ecommerce Unit



Vehicle Gross Profit per ecommerce unit, which we refer to as Vehicle GPPU, for
a given period is defined as the aggregate retail sales price and delivery
charges for all vehicles sold through our Ecommerce segment less the aggregate
costs to acquire those vehicles, the aggregate costs of inbound transportation
to the VRCs and the aggregate costs of reconditioning those vehicles in that
period, divided by the number of ecommerce units sold in that period. We believe
Vehicle GPPU is a key driver of our long-term profitability.

Product Gross Profit per Ecommerce Unit



Product Gross Profit per ecommerce unit, which we refer to as Product GPPU, for
a given period is defined as the aggregate fees earned on sales of value-added
products in that period, net of the reserves for chargebacks on such products in
that period, divided by the number of ecommerce units sold in that period.
Because we are paid fees on the vehicle financing and value-added products we
sell, our gross profit is equal to the revenue we generate from the sale of such
products. Starting in 2022, Product GPPU also includes interest income earned on
finance receivables from Vroom customers that we originate through UACC to
finance the vehicles we sell and gain on sales of those finance receivables once
sold in a securitization transaction or forward flow arrangement that qualify
for sales accounting treatment, divided by the number of ecommerce units sold in
that period.


Total Gross Profit per Ecommerce Unit



Total Gross Profit per ecommerce unit, which we refer to as Total GPPU, for a
given period is calculated as the sum of Vehicle GPPU and Product GPPU. We view
Total GPPU as a key metric of the profitability of our Ecommerce segment.

Average Monthly Unique Visitors



Average monthly unique visitors is defined as the average number of individuals
who access our ecommerce platform within a calendar month. We calculate the
average monthly unique visitors over any period by dividing the aggregate
monthly unique visitors during such period by the number of months in that
period. We use average monthly unique visitors to measure the quality of our
customer experience, the effectiveness of our marketing campaigns and customer
acquisition as well as the strength of our brand and market penetration.

Average monthly unique visitors is calculated using data provided by Google
Analytics. The computation of average monthly unique visitors excludes
individuals who access our platform multiple times within a calendar month,
counting such individuals only one time for purposes of the calculation. If an
individual accesses our ecommerce platform using different devices or different
browsers on the same device within a given month, the first access through each
such device or browser is counted as a separate monthly unique visitor.

Ecommerce Average Days to Sale



We define ecommerce average days to sale as the average number of days between
our acquisition of vehicles and the final delivery of such vehicles to customers
through our ecommerce platform. We calculate average days to sale for a given
period by dividing the aggregate number of days between the acquisition of all
vehicles sold through our ecommerce platform during such period and final
delivery of such vehicles to customers by the number of ecommerce units sold in
that period. Ecommerce average days to sale excludes vehicles sold at TDA and
through the Wholesale segment. Ecommerce average days to sale is an important
metric because a reduction in the number of days between the acquisition of a
vehicle and the delivery of such vehicle typically results in a higher gross
profit per unit.


                                       68

--------------------------------------------------------------------------------

Table of Contents


                          Non-GAAP Financial Measures

In addition to our results determined in accordance with U.S. GAAP, we believe
the following non-GAAP financial measures are useful in evaluating our operating
performance: EBITDA, Adjusted EBITDA, and Adjusted EBITDA excluding
securitization gain. These non-GAAP financial measures have limitations as
analytical tools in that they do not reflect all of the amounts associated with
our results of operations as determined in accordance with U.S. GAAP. Because of
these limitations, these non-GAAP financial measures should be considered along
with other operating and financial performance measures presented in accordance
with U.S. GAAP. The presentation of these non-GAAP financial measures is not
intended to be considered in isolation or as a substitute for, or superior to,
financial information prepared and presented in accordance with U.S. GAAP. We
have reconciled all non-GAAP financial measures with the most directly
comparable U.S. GAAP financial measures.

EBITDA, Adjusted EBITDA, and Adjusted EBITDA excluding securitization gain are
supplemental performance measures that our management uses to assess our
operating performance and the operating leverage in our business. Because
EBITDA, Adjusted EBITDA, and Adjusted EBITDA excluding securitization gain
facilitate internal comparisons of our historical operating performance on a
more consistent basis, we use these measures for business planning purposes.


                                       69

--------------------------------------------------------------------------------

Table of Contents

EBITDA, Adjusted EBITDA, and Adjusted EBITDA excluding securitization gain



We calculate EBITDA as net loss before interest expense, interest income, income
tax expense and depreciation and amortization expense and we calculate Adjusted
EBITDA as EBITDA adjusted to exclude realignment costs, acquisition related
costs, change in fair value of finance receivables, goodwill impairment charge,
gain on debt extinguishment, acceleration of non-cash stock-based compensation,
one-time IPO related non-cash revaluation of preferred stock warrant and other
costs, which primarily relate to the impairment of long-lived assets. Changes in
fair value of finance receivables can fluctuate significantly from period to
period and relate primarily to historical loans and debt which have been
securitized, and acquired on February 1, 2022 from UACC. Our ongoing business
model is to originate or purchase finance receivables with the intent to sell
which we recognize at the lower of cost or fair value. Therefore, these
historical finance receivables acquired, which are accounted for under the fair
value option, will experience fluctuations in value from period to period. We
believe it is appropriate to remove this temporary volatility from our Adjusted
EBITDA results to better reflect our ongoing business model. Additionally, these
historical finance receivables acquired from UACC are expected to run-off within
approximately 12 months. We calculate Adjusted EBITDA excluding securitization
gain as Adjusted EBITDA adjusted to exclude the securitization gain from the
sale of UACC's finance receivables as it provides a useful perspective on the
underlying operating results and trends as well as a means to compare our
period-over-period results. The following table presents a reconciliation of
EBITDA, Adjusted EBITDA, and Adjusted EBITDA excluding securitization gain to
net loss, which is the most directly comparable U.S. GAAP measure:

                                                               Year Ended
                                                              December 31,
                                                  2022            2021            2020

                                                             (in thousands)
Net loss                                       $  (451,910 )   $  (370,911 )   $ (202,799 )
Adjusted to exclude the following:
Interest expense                                    40,693          21,948  

9,656


Interest income                                    (19,363 )       (10,341 )       (5,896 )
(Benefit) provision for income taxes               (19,680 )           754             84
Depreciation and amortization                       38,707          13,215          4,654
EBITDA                                         $  (411,553 )   $  (345,335 )   $ (194,301 )
Realignment costs                              $    15,025     $         -     $        -
Acquisition related costs                            5,653           5,090          2,080
Change in fair value of finance receivables          8,372               -              -
Goodwill impairment charge                         201,703               -              -
Gain on debt extinguishment                       (164,684 )             -              -
Acceleration of non-cash stock-based
compensation                                         2,439               -  

1,262


One-time IPO related non-cash revaluation of
preferred stock warrant                                  -               -         20,470
Other                                                5,806               -              -
Adjusted EBITDA                                $  (337,239 )   $  (340,245 )   $ (170,489 )
Securitization gain                                (45,589 )             -              -
Adjusted EBITDA excluding securitization
gain                                           $  (382,828 )   $  (340,245 )   $ (170,489 )
          Other Key Factors and Trends Affecting our Operating Results

Our financial condition and results of operations have been, and will continue to be, affected by a number of factors and trends, including the following:

Ability to convert visitors to our platform into customers and source vehicles from consumers



The quality of the customer experience on our ecommerce platform is critical to
our ability to attract new visitors to our platform, convert such visitors into
customers and increase repeat customers, as well as our ability to acquire
vehicles directly from consumers. Our ability to drive higher customer
conversion and increased consumer sourcing depends on our ability to make our
platform a compelling choice for consumers based on our functionalities and
consumer offerings.

Data science and experimentation drive decision making across all of our
conversion and sourcing efforts. By analyzing the data generated by the millions
of visitors and tens of thousands of transactions on our platform, and
continually testing strategies to maximize conversion rates, we form a better
understanding of consumer preferences and

                                       70

--------------------------------------------------------------------------------

Table of Contents

try to create a more tailored ecommerce experience for consumers looking to purchase vehicles. Similarly, for consumers looking to sell vehicles to us, we use a vast set of data and data science, to provide an automated pricing platform that delivers real time, market-driven appraisals, and continually experiment and test in order to further refine our approach to enhance the customer experience and drive increased vehicle purchases.



Increased conversion and consumer sourcing also depends on our ability to
provide the necessary customer support and sales support. Our ongoing investment
in our customer experience operations includes investments in processes,
technology, and data science. We are continuing to invest in our processes,
including optimizing our sales channels using internal and outsourced resources,
in order to remove friction and increase transaction flow, and in technology and
data science to automate and improve our customer experience, reduce costs per
transaction and to drive conversion and consumer sourcing.

As part of our long-term roadmap and in response to a significant staff
reduction by our primary third-party telephone sales support provider, we have
been building our in-house sales team, have ceased using such third-party
telephone sales provider and have meaningfully increased the level of sales
supported internally, which we believe will improve our customer experience, and
lower our selling costs. However, these reductions negatively impacted our sales
volume in the second half of 2022 and is expected to have an impact on our unit
sales volume in the first quarter of 2023 as we transition away from the
third-party provider. Nevertheless, we do not expect this transition to have a
long-term impact on our sales volume, or financial condition and results of
operations as we reduce costs by expanding our internal sales force and
leveraging our existing relationships with other sales partners, consistent with
our long-term strategy to optimize our cost structure.

In order to address the operational challenges created by our prior rapid growth
from 2020 through the first quarter of 2022, including delays in titling and
registering vehicles purchased by our customers, we have undertaken various
initiatives. These initiatives include increased digitization and electronic
transmission of transaction documents and implementation of our digital title
vault to ensure that titles are quality checked and vaulted in Vroom's name
prior to listing of vehicles on our website. While these initiatives are
designed to improve our transaction processing, enhance our customer experience,
and reduce our regulatory risk, they have resulted in delays in listing vehicles
for sale, which increased the number of days between our acquisition of vehicles
and the final delivery of such vehicles to customers. As we improve the customer
experience and drive efficiency in transaction processing, we expect that we
will attract more visitors, improve conversion, drive greater sales and continue
to source vehicles from consumers. If we cannot manage our growth effectively to
maintain the quality and efficiency of our customers' experience, our business,
financial condition and results of operations could be materially and adversely
affected. See "Risks Related to Our Growth and Strategy-Our prior rapid growth
is not indicative of our short-term strategy under our long-term roadmap and, if
and when we return to rapid growth, we may not be able to manage our growth
effectively."

Ability to optimize the mix of inventory sources to drive increased gross profit and improvements to our unit economics



Improving unit economics and driving increased gross profit requires a number of
important capabilities, including the ability to finance the acquisition of
inventory at competitive rates, source high quality vehicles across various
acquisition channels nationwide, secure adequate reconditioning capacity and
execute effective marketing strategies to increase consumer sourcing. In
addition, our ability to accurately forecast pricing and consumer demand for
specific types of vehicles is critical to sourcing high quality, high-demand
vehicles, as well as lower-price-point vehicles to take advantage of the
expanded sales opportunities to customers across the credit spectrum enabled by
the UACC Acquisition. The ability to source the optimal mix of quality inventory
will be a key driver as we believe the availability of lower price point used
vehicles will continue to be constrained. This ability is enabled by our data
science capabilities that leverage the growing amount of data at our disposal
and generate predictive data analytics that fine-tune our supply and sourcing
models. As we continue to invest in our operational efficiency and data science,
we expect that we will improve our unit economics and in turn drive increased
gross profit.

While lower new vehicle prices generally reduce the price of used vehicles, and
therefore, reduce our cost of acquiring new inventory, in 2022 lower prices
negatively impacted the value of our inventory. This dynamic has had, and may in
the future have, a negative impact on gross profit. For example, while overall
inventory reserve decreased from 2021 to 2022 as a result of lower inventory
levels, the decrease was partially offset by higher reserves related to our aged
inventory and a $3.7 million additional reserve for recent electric vehicle OEM
price decreases.


                                       71

--------------------------------------------------------------------------------

Table of Contents



We strategically source inventory from consumers, auctions, rental car
companies, OEMs and dealers. For the years ended December 31, 2022 and 2021,
vehicles sourced from consumers represent approximately 80% and 69% of our
retail inventory sold, respectively. Because the quality of vehicles and
associated gross margin profile vary across each channel, the mix of inventory
sources has an impact on our profitability. We continually evaluate the optimal
mix of sourcing channels and strive to source vehicles in a way that generates
the highest sales margins and shortest inventory turns in order to maximize our
average gross profit per unit and improve our unit economics. For example,
purchasing vehicles at third-party auctions is competitive and, consequently,
vehicle prices at third-party auctions tend to be higher than vehicle prices for
vehicles sourced directly from consumers. Accordingly, as part of our sourcing
strategy, we have strategically increased the percentage of vehicle sales that
we source from consumers.

As we continue to make progress on our initiatives to address the operational
challenges created by our prior rapid growth from 2020 through the first quarter
of 2022, a higher portion of our unit sales in the fourth quarter of 2022 was
from aged inventory as we obtained titles for vehicles not previously listed for
sale, which negatively impacted our sales margin (sales price less purchase
price of vehicles sold) and GPPU. These aged units impacted our sales margin by
approximately $4.0 million and vehicle GPPU decreased to a loss of $1,346 in the
fourth quarter of 2022. We expect to sell through our aged inventory in the
first half of 2023 and, coupled with the industry-wide decline in used vehicle
prices, we expect this to continue to negatively impact our sales margin and
GPPU.

In the latter half of 2022, we began inspecting consumer sourced vehicles and
making real time adjustments to acquisition pricing as a result of our scaling
proprietary logistics operation, which we expect will provide improvements to
our overall gross profit per unit over time.

Ability to optimize our reconditioning capacity



Before a vehicle is listed for retail sale on our platform, it undergoes a
thorough reconditioning process in order to meet our Vroom retail sales
criteria. The efficiency of this reconditioning process is a key element in our
ability to grow profitably. Our ability to recondition purchased vehicles to our
quality standards is a critical component of our business. Historically, we have
successfully increased our reconditioning capacity as our business has grown,
and our future success will depend on our ability to continue to optimize our
reconditioning capacity to satisfy customer demand, maximize profitability, and
enhance the customer experience.

We employ a hybrid approach that combines the use of our proprietary vehicle
reconditioning center ("VRC") and VRCs primarily operated by a single
third-party provider to best meet our reconditioning needs. We intend to
optimize reconditioning capacity and operational efficiency through third-party
VRC locations and additional proprietary VRCs. Our use of third-party VRCs to
recondition vehicles allows us to avoid additional capital expenditures, quickly
adjust capacity, maintain greater operational flexibility and broaden our
geographic footprint to drive lower logistics costs. Proprietary VRCs will
enable us to have increased control over our reconditioning operations, ensure
adequate capacity, optimize our end-to-end supply chain and support our regional
operating model. In February 2022, Adesa, one of our third-party VRC providers
and host of a number of our last-mile hubs, communicated its intent to
discontinue its third-party reconditioning services with us as it was being
acquired by a competitor. We replaced Adesa's capacity with capacity at our
other existing provider. During 2022, we took action to right-size the staffing
of our proprietary reconditioning operations as well as optimize the number of
third-party reconditioning partner locations to align with our reduced unit
sales volume, resulting in a reduction in headcount. We also relocated our
reconditioning facility from Stafford, Texas to the former service center at the
TDA store location which we believe better aligns our proprietary reconditioning
operations in the Houston market with our reduced unit sales volume, reduces our
lease and operating expenses and provides an improved work environment for our
employees.

Our existing facilities in the Atlanta area provide us with the space and
opportunity to develop a secondary proprietary VRC in the future, depending on
our future reconditioning needs. Going forward, we will continue to seek to
optimize the combination of strategic and geographically dispersed proprietary
and third-party VRCs. We will continue to leverage our data science and deep
industry experience to strategically select VRC locations where we believe there
is the highest supply and demand for our vehicles and enable us to leverage a
regional operating model.

Ability to optimize our logistics network



As we scaled our business, we not only added proprietary line-haul capability,
but also built our third-party logistics network nationwide through the
development of strategic carrier arrangements with national haulers and the
consolidation of our carrier base into a smaller number of carriers in dedicated
operating regions. We expect that these

                                       72

--------------------------------------------------------------------------------

Table of Contents



enhanced logistics operations, combined with the expansion of strategically
located VRCs, will drive efficiency in our logistics operations. We have been
accelerating our strategy to optimize our hybrid approach by focusing on
improving the quality and reliability of our logistics operations. Specifically,
we have prioritized investment in our last mile hub delivery operations, where
we can have the greatest impact on the customer experience, including by
investing in short-haul vehicles to make regional deliveries from our last mile
hubs, and line-haul vehicles for hub-to-hub shipments on high-volume routes. We
are also continuing to invest in our processes and technology to remove
inefficiencies and increase automation. We took action to optimize our
proprietary logistics operations in order to align with reduced unit sales
volume, which resulted in a reduction in headcount, as well as the restructuring
of our network of logistics operations. Consistent with our long-term roadmap
and the continued development of our regional operating model, we intend to
continue to strategically combine the operation of our proprietary fleet with
the use of third-party carriers, as well as synchronize our end-to-end supply
chain to increase sales velocity and optimize flow of our inventory. We plan to
reduce the number of miles our vehicles travel and lower our inbound and
outbound transportation costs using our regional operating model. We believe
these initiatives will enable us to reduce logistics costs per mile, improve our
inventory turnover and provide the highest level of customer service. We expect
that optimizing our logistics network through this hybrid approach will result
in improved unit economics, increased profitability and an enhanced customer
experience.

Ability to leverage a regional operating model



As we scaled our business, we achieved a national presence and brand that
provides a significant competitive advantage versus local and regional dealers,
and has enabled us to take advantage of efficiencies and lower costs of national
brand advertising. Our national vehicle operations enable us to leverage a
regional operating model, which is designed to reduce our operating expenses,
increase our operating leverage and improve our unit economics, while also
enhancing our customer experience. The regional operating model will
increasingly enhance our approach to each component of our vehicle operations.
We believe the efficiencies and cost savings expected to be achieved through the
regional operating model will be important components of our path to
profitability.

Ability to develop and manage our financing capabilities



Revenue earned on vehicle financing, both through our continued partnerships
with third-party lenders and the development of our captive financing
capabilities, present an opportunity to grow our business and drive
profitability. Strategic partnerships with lenders such as Chase, Ally Financial
and Capital One provide enhanced revenue streams for us, as well as offering
convenience, assurance and efficiency for our customers and have contributed to
improvements in Product GPPU. In addition, the acquisition of UACC in February
2022 has enabled us to expand our offerings across the credit spectrum and
accelerate the development of our captive financing operation, which is one of
the key strategic initiatives under our long-term roadmap. We expect to develop
UACC into a full captive financing arm with disciplined lending expertise, which
would enable us to increase our ecommerce unit sales, expand our penetration
into sales to customers across the credit spectrum and improve our unit
economics.

While credit losses are inherent in the automotive finance receivables business,
several variables have affected UACC's recent loss and delinquency rates,
including rising interest rates, the current inflationary environment and
vehicle depreciation. UACC is currently experiencing higher loss severity on its
finance receivables, which has negatively impacted the fair value of our finance
receivables and the losses recognized during 2022. Higher than anticipated
credit losses may continue to negatively impact our business during 2023,
especially due to the fact that UACC primarily operates in the sub-prime sector
of the market which is expected to have more volatility.

Furthermore, advance rates available to UACC on borrowings from the Warehouse
Credit Facilities may decrease as a result of the increasing credit losses in
UACC's portfolio and overall rising interest rates, which may in turn have
adverse impact on our liquidity.



                                       73

--------------------------------------------------------------------------------

Table of Contents

Ability to securitize UACC's loan portfolio



The success of UACC's business is highly dependent on the ability to securitize
and sell the automotive finance receivables that it underwrites. As a result of
increasing interest rates, the current inflationary environment and vehicle
depreciation in the used automotive industry, UACC is experiencing higher loss
severity in a soft securitization market. As a result, UACC may not be able to
sell the subordinate notes or residual certificates issued in the
securitizations at a favorable price or at all.

We intend to structure UACC's securitizations to achieve off-balance sheet
treatment. However, if UACC fails to sell the residual interests, it will
preclude us from recognizing the sale and result in the securitization trust
being consolidated and remaining on balance sheet. In addition, the increased
loss severity could lead to reduced servicing income if UACC elects to waive
monthly servicing fees going forward as it did in January. The waiver of
servicing fees on prior off-balance sheet securitizations could result in
consolidation of the related finance receivables and securitization debt on
Vroom's financial statements.

Ability to increase and better monetize value-added products



We generate revenue by earning fees for selling value-added products to
customers in connection with vehicle sales. Currently, our other third-party
value-added product offerings consist of protection products, such as vehicle
service contracts, GAP protection and tire and wheel coverage. Our offering of
value-added products in addition to vehicle financing is an integral part of
providing a seamless vehicle-buying experience to our customers. We sell our
protection products through our strategic relationships with third parties who
bear the incremental risks associated with the underwriting of such protection
products. Because we are paid fees on value-added products we sell, our gross
profit is equal to the revenue we generate on such sales. As a result, such
sales help drive total gross profit per unit.

Seasonality



Used vehicle sales have historically been seasonal. The used vehicle industry
typically experiences an increase in sales early in the calendar year and
reaches its highest point late in the first quarter and early in the second
quarter. Vehicle sales then level off through the rest of the year, with the
lowest level of sales in the fourth quarter. This seasonality has historically
corresponded with the timing of income tax refunds, which are an important
source of funding for vehicle purchases. Additionally, used vehicles depreciate
at a faster rate in the last two quarters of each year and a slower rate in the
first two quarters of each year. While 2021 and the first half of 2022 did not
follow typical market depreciation trends, with continued appreciation in used
vehicle pricing throughout that period, there was a shift in the third quarter
of 2022 to above average depreciation as compared to pre-pandemic levels. While
there remains continued uncertainty surrounding market trends, the current
economic outlook forecasts a return to historical seasonal trends in 2023. See
"Risk Factors-Risks Related to Our Financial Condition and Results of
Operations-We may experience seasonal and other fluctuations in our quarterly
results of operations, which may not fully reflect the underlying performance of
our business."

Macroeconomic Factors

Both the United States and global economies are experiencing a sustained
inflationary environment and the Federal Reserve's efforts to tame inflation
have led to, and may continue to lead to, increased interest rates, which
affects automotive finance rates, reducing discretionary spending and making
vehicle financing more costly and less accessible to many consumers. In
addition, many economists believe the global economy will experience a
recessionary environment in 2023. Moreover, Russia's invasion of Ukraine and
resulting sanctions by the United States, European Union and other countries has
increased global economic and political uncertainty, which has caused dramatic
fluctuations in global financial markets and uncertainty about world-wide oil
supply and demand, which in turn has increased the volatility of oil and natural
gas prices. A significant escalation or expansion of economic disruption could
continue to impact consumer spending, disrupt our supply chain, broaden
inflationary costs, and could have a material adverse effect on our results of
operations. We will continue to actively monitor and develop responses to these
disruptions, but depending on duration and severity, these trends could continue
to negatively impact our business in 2023.

                                       74

--------------------------------------------------------------------------------


  Table of Contents


                      Components of Results of Operations

Revenue

Retail vehicle revenue



We sell retail vehicles through both our ecommerce platform and TDA. Revenue
from vehicle sales, including any delivery charges, is recognized when vehicles
are delivered to the customers or picked up at our TDA retail location, net of a
reserve for estimated returns. The number of units sold and the average selling
price ("ASP") per unit are the primary factors impacting our retail revenue
stream.

The number of units sold depends on the volume of inventory and the selection of
vehicles listed on our ecommerce platform, our ability to attract new customers,
our brand awareness, our ability to expand our reconditioning operations and
logistics network, and our ability to provide adequate sales and sales support
to service our demand.

ASP depends primarily on our acquisition and pricing strategies, retail used vehicle market prices, our average days to sale and our reconditioning and logistics costs.



As a data-driven company, we acquire inventory based upon demand predicted by
our data analytics. While we expect ASP to fluctuate in the short-term as a
result of market conditions, our long-term plan is to move towards lower-priced
inventory, which we expect will result in a lower ASP. The UACC Acquisition will
enable us to expand our automotive financing solutions across the credit
spectrum and we expect to increase our offering of lower-price-point vehicles to
take advantage of those capabilities.

Wholesale vehicle revenue



We sell vehicles that do not meet our Vroom retail sales criteria through
wholesale channels. Vehicles sold through wholesale channels are acquired from
customers who trade-in their vehicles when making a purchase from us, from
customers who sell their vehicle to us in direct-buy transactions, and from
liquidation of vehicles previously listed for retail sale. The number of
wholesale vehicles sold and the ASP per unit are the primary drivers of
wholesale revenue. The ASP per unit is affected by the mix of the vehicles we
acquire and general supply and demand conditions in the wholesale market.

Product revenue



We generate revenue by earning fees on sales of third-party financing, financing
vehicle sales through UACC, and sales of value-added products to our customers
in connection with vehicle sales, such as vehicle service contracts, GAP
protection and tire and wheel coverage.

We earn fees on third-party financing and value-added products pursuant to
arrangements with the third parties that sell and administer these products. For
accounting purposes, we are an agent for these transactions and, as a result, we
recognize fees on a net basis when the customer enters into an arrangement to
purchase these products or obtain third-party financing, which is typically at
the time of a vehicle sale. Our gross profit on product revenue is equal to the
revenue we generate. Product revenue is affected by the number of vehicles sold,
the attachment rate of value-added products and the amount of fees we receive on
each product. Product revenue also consists of estimated profit-sharing amounts
to which we are entitled based on the performance of third-party protection
products once a required claims period has passed. A portion of the fees we
receive is subject to chargeback in the event of early termination, default, or
prepayment of the contracts by our customers. We recognize product revenue net
of reserves for estimated chargebacks.

As a result of the UACC Acquisition, we also generate ecommerce product revenue
from receivables generated by financing provided to Vroom customers through our
captive financing operation. We earn interest income on such finance receivables
and receive proceeds from the sale of such finance receivables in securitization
transactions or forward flow arrangements. We account for sales of these finance
receivables in accordance with ASC Topic 860, Transfers and Servicing of
Financial Assets ("ASC 860"). In order for transfers of the finance receivables
to qualify as sales, the finance receivables being transferred must be legally
isolated, may not be constrained by restrictions from further transfer, and must
be deemed to be beyond our control. Although our long-term plan is to structure
future securitization transactions to qualify for sale accounting, similar to
the 2022 securitization transactions, for which the gain

                                       75

--------------------------------------------------------------------------------

Table of Contents



on sale was recorded in "Finance revenue", as discussed below, current market
conditions may impact our ability to achieve sales accounting treatment. In
January 2023, we completed the 2023-1 securitization. As a result of current
market conditions, which led to unfavorable pricing, we retained the
non-investment grade securities and residual interests, which will require us to
account for the 2023-1 securitization as secured borrowings and remain on
balance sheet pending the sale of such retained interests. Depending on market
conditions, future 2023 securitizations may be accounted for as secured
borrowings and remain on balance sheet. The gain on sales recorded in "Product
revenue" for the year ended December 31, 2022 were immaterial. The revenue we
are able to generate from these sales will be dependent on the current market
conditions, the number of finance receivables UACC originates with our
customers, the average principal balance of the finance receivables, the credit
quality of the portfolio, and the price at which they are sold in securitization
transactions or through forward flow arrangements.

Finance revenue



Our finance revenue consists of gain on the sales of finance receivables
acquired by UACC from its network of third-party dealership customers, interest
income earned on finance receivables, as well as interest income earned on
finance receivables held in consolidated VIEs related to UACC securitization
transactions consummated prior to the Acquisition Date.

UACC acquires and services finance receivables from its network of third-party
dealership customers and generates revenue through the sales of these financing
receivables. We account for sales of finance receivables in accordance with ASC
860.

All securitization transactions consummated prior to the Acquisition Date were
accounted for as secured borrowings and we recognize interest income, which
includes finance charges and service charges in accordance with the terms of the
related customer agreements.

In February and July 2022, UACC completed the 2022-1 and 2022-2 securitization
transactions, which qualified as sales, therefore we recorded a gain on the sale
of the finance receivables. The amount of the gain is equal to the fair value of
the net proceeds received less the carrying amount of the finance receivables.
Although our long-term plan is to structure future securitization transactions
similar to the 2022-1 and 2022-2 securitizations and account for them as sales,
market conditions may impact our ability to achieve sales accounting treatment.
In January 2023, we completed the 2023-1 securitization. As a result of current
market conditions, which led to unfavorable pricing, we retained the
non-investment grade securities and residual interests, which will require us to
account for the 2023-1 securitization as secured borrowings and remain on
balance sheet pending the sale of such retained interests. Depending on market
conditions, future 2023 securitizations may be accounted for as secured
borrowings and remain on balance sheet.

Servicing income represents the annual fees earned on the outstanding principal
balance of the finance receivables serviced. Fees are earned monthly at an
annual rate of approximately 4% for the 2022-1 securitization and 3.25% for the
2022-2 securitization of the outstanding principal balance of the finance
receivables serviced.

As a result of increasing interest rates, the current inflationary environment
and vehicle depreciation in the used automotive industry, UACC is experiencing
higher loss severity in a soft securitization market. The increased loss
severity could lead to reduced servicing income if UACC elects to waive monthly
servicing fees going forward as it did in January. The waiver of servicing fees
on prior off-balance sheet securitizations could result in consolidation of the
related finance receivables and securitization debt on Vroom's financial
statements.

See "Note 3-Revenue Recognition" to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K.


                                       76

--------------------------------------------------------------------------------


  Table of Contents

Cost of sales

Retail cost of sales

Retail cost of sales primarily includes the costs to acquire vehicles, inbound
transportation costs and direct and indirect reconditioning costs associated
with preparing vehicles for sale. Costs to acquire vehicles are primarily driven
by the inventory source, vehicle mix and general supply and demand conditions of
the used vehicle market. Inbound transportation costs include costs to transport
the vehicle to our VRCs. Reconditioning costs include parts, labor and
third-party reconditioning costs directly attributable to the vehicle and
allocated overhead costs. Cost of sales also includes any accounting adjustments
to reflect vehicle inventory at the lower of cost or net realizable value.

Wholesale cost of sales

Wholesale cost of sales primarily includes costs to acquire vehicles sold through wholesale channels as well as any accounting adjustments to reflect vehicle inventory at the lower of cost or net realizable value.

Finance cost of sales



Finance cost of sales consists of interest expense incurred on securitization
debt and collection expenses related to servicing finance receivables originated
by UACC.

Other cost of sales

Other cost of sales consists of cost of sales from CarStory's third-party customers.

Total gross profit

Total gross profit is defined as total revenue less costs associated with such revenue.

Selling, general and administrative expenses



Our selling, general, and administrative expenses, which we refer to as SG&A
expenses, consist primarily of advertising and marketing expenses, outbound
transportation costs, employee compensation, occupancy costs of our facilities,
professional fees for accounting, auditing, tax, legal and consulting services
and software and IT costs.

Depreciation and amortization

Our depreciation and amortization expense primarily includes: depreciation
related to our leasehold improvements and logistics fleet; amortization related
to intangible assets in acquired businesses; and capitalized internal use
software costs incurred in the development of our platform and website
applications. Depreciation expense related to our Vroom VRC and the portion of
depreciation expense for our proprietary logistics fleet related to inbound
transportation is included in cost of sales in the consolidated statements of
operations.

Impairment Charges

Impairment charges represent an impairment charge to write down the carrying
amount of goodwill to fair value, lease impairment charges, related to closing
physical office locations and Sell Us Your Car® centers, and impairment of
long-lived assets no longer in use.

Gain on debt extinguishment



Gain on debt extinguishment represents the gain recognized from the repurchase
of a portion of our outstanding Convertible Senior Notes due 2026 (the "Notes")
in open-market transactions.

Interest expense

Our interest expense primarily includes (i) interest expense related to our vehicle floorplan facility with Ally Bank and Ally Financial (the "2020 Vehicle Floorplan Facility"), as discussed below, which is used to finance our inventory, (ii)


                                       77

--------------------------------------------------------------------------------

Table of Contents

interest expense on our Notes, and (iii) interest expense on UACC's Warehouse Credit Facilities, which is used to fund our finance receivables.

Interest Income

Interest income primarily represents interest credits earned on cash deposits maintained in relation to our 2022 Vehicle Floorplan Facility as well as interest earned on cash and cash equivalents.

Other Loss (Income)

Other loss (income) primarily represents unrealized losses (gains) on finance receivables at fair value and beneficial interests in securitizations.


                             Results of Operations

The following table presents our consolidated results of operations for the periods indicated:



                                            Year Ended                                           Year Ended
                                           December 31,                                         December 31,
                                      2022              2021          % Change             2021              2020         % Change
                                          (in thousands)                                       (in thousands)
Revenue:
Retail vehicle, net              $   1,425,842     $   2,583,417           (44.8 )%   $   2,583,417     $   1,072,551         140.9 %
Wholesale vehicle                      293,528           498,981           (41.2 )%         498,981           245,580         103.2 %
Product, net                            62,747            88,824           (29.4 )%          88,824            38,195         132.6 %
Finance                                152,542                 -           100.0 %                -                 -           0.0 %
Other                                   14,242            13,033             9.3 %           13,033             1,374         848.5 %
Total revenue                        1,948,901         3,184,255           (38.8 )%       3,184,255         1,357,700         134.5 %
Cost of sales:
Retail vehicle                       1,382,005         2,495,587           (44.6 )%       2,495,587         1,038,209         140.4 %
Wholesale vehicle                      304,148           480,861           (36.7 )%         480,861           247,012         100.0 %
Finance                                 14,161                 -           100.0 %                -                 -           0.0 %
Other                                    3,800             5,708           (33.4 )%           5,708               934         100.0 %
Total cost of sales                  1,704,114         2,982,156           (42.9 )%       2,982,156         1,286,155         131.9 %
Total gross profit                     244,787           202,099            21.1 %          202,099            71,545         182.5 %
Selling, general and
administrative expenses                566,387           547,823             3.4 %          547,823           245,546         123.1 %
Depreciation and amortization           38,290            12,891           197.0 %           12,891             4,598         180.4 %
Impairment charges                     211,873                 -           100.0 %                -                 -         100.0 %
Loss from operations                  (571,763 )        (358,615 )         

59.4 % (358,615 ) (178,599 ) 100.8 % Gain on debt extinguishment

           (164,684 )               -           100.0 %                -                 -           0.0 %
Interest expense                        40,693            21,948            85.4 %           21,948             9,656         127.3 %
Interest income                        (19,363 )         (10,341 )         

87.2 % (10,341 ) (5,896 ) 75.4 % Revaluation of stock warrant

                 -                 -             0.0 %                -            20,470        (100.0 )%
Other loss (income), net                43,181               (65 )     (66,532.3 )%             (65 )            (114 )       (43.0 )%
Loss before provision for
income taxes                          (471,590 )        (370,157 )          27.4 %         (370,157 )        (202,715 )        82.6 %
(Benefit) provision for income
taxes                                  (19,680 )             754        (2,710.1 )%             754                84         797.6 %
Net loss                         $    (451,910 )   $    (370,911 )          21.8 %    $    (370,911 )   $    (202,799 )        82.9 %



Segments

We manage and report operating results through three reportable segments:


Ecommerce (70.0% of 2022 revenue; 76.7% of 2021 revenue): The Ecommerce segment
represents retail sales of used vehicles through our ecommerce platform and fees
earned on sales of value-added products associated with those vehicle sales.
Starting in 2022, the Ecommerce segment also includes interest income earned on
finance receivables from Vroom customers that we originate through UACC to
finance the vehicles

                                       78

--------------------------------------------------------------------------------

Table of Contents

we sell and gain on sales of those finance receivables once sold in a securitization transaction or forward flow arrangement that qualify for sales accounting treatment.

Wholesale (15.1% of 2022 revenue; 15.7% of 2021 revenue): The Wholesale segment represents sales of used vehicles through wholesale channels.

Retail Financing (7.8% of 2022 revenue): The Retail Financing segment represents UACC's operations with its network of third-party dealership customers.

Years Ended December 31, 2022 and 2021

Ecommerce



The following table presents our Ecommerce segment results of operations for the
periods indicated:

                                                       Year Ended
                                                      December 31,
                                                 2022                 2021               Change         % Change
                                               (in thousands, except unit
                                             data and average days to sale)
Ecommerce units sold                                  39,278             74,698            (35,420 )        (47.4 )%
Ecommerce revenue:
Vehicle revenue                           $        1,304,797      $   2,360,368     $   (1,055,571 )        (44.7 )%
Product revenue                                       59,398             82,001            (22,603 )        (27.6 )%
Total ecommerce revenue                   $        1,364,195      $   2,442,369     $   (1,078,174 )        (44.1 )%
Ecommerce gross profit:
Vehicle gross profit                      $           40,575      $      82,745     $      (42,170 )        (51.0 )%
Product gross profit                                  59,398             82,001            (22,603 )        (27.6 )%
Total ecommerce gross profit              $           99,973      $     164,746     $      (64,773 )        (39.3 )%
Average vehicle selling price per
ecommerce unit                            $           33,220      $      31,599     $        1,621            5.1 %
Gross profit per ecommerce unit:
Vehicle gross profit per ecommerce unit   $            1,033      $       1,108     $          (75 )         (6.8 )%
Product gross profit per ecommerce unit                1,512              1,098                414           37.7 %
Total gross profit per ecommerce unit     $            2,545      $       2,206     $          339           15.4 %
Ecommerce average days to sale                           131                 74                 57           77.2 %



Ecommerce units

Ecommerce units sold decreased 35,420, or 47.4%, from 74,698 for the year ended
December 31, 2021 to 39,278 for the year ended December 31, 2022. This decrease
was driven by our strategic decision to prioritize unit economics over unit
sales volume, a reduction in third-party sales support staff, which put pressure
on servicing our demand, as well as macroeconomic factors.

Ecommerce average days to sale increased from 74 days for the year ended
December 31, 2021 to 131 days for the year ended December 31, 2022. We have
undertaken various initiatives to address the operational challenges created by
our prior rapid growth from 2020 through the first quarter of 2022, in
particular with titling and registration processes. While these initiatives are
designed to improve our transaction processing, enhance our customer experience,
and reduce our regulatory risk, they resulted in delays in listing vehicles for
sale, which increased the number of days between our acquisition of vehicles and
the final delivery of such vehicles to customers. We expect ecommerce average
days to sale to improve over time as we continue to improve our processes.

Vehicle Revenue



Ecommerce vehicle revenue decreased $1,055.6 million, or 44.7%, from $2,360.4
million for the year ended December 31, 2021 to $1,304.8 million for the year
ended December 31, 2022. The decrease in ecommerce vehicle revenue was primarily
attributable to the 35,420 decrease in ecommerce units sold, which decreased
vehicle revenue by $1,119.2 million, partially offset by an increase in ASP per
unit, which increased from $31,599 for the year ended December 31, 2021 to
$33,220 for the year ended December 31, 2022 and increased vehicle revenue by
$63.6 million.

                                       79

--------------------------------------------------------------------------------

Table of Contents




The increase in ASP per unit was primarily due to significant market
appreciation in the second half of 2021 and the first half of 2022. In the
second half of 2022, there was a return to seasonal depreciation trends.
Although we expect ASP to fluctuate in the short-term as a result of market
conditions, our long-term plan is to move toward lower-priced inventory, which
would result in a lower ASP. Furthermore, as the UACC Acquisition begins to
enable us to expand our automotive financing solutions across the credit
spectrum, and we expect to increase our offering of lower-price-point vehicles
to take advantage of those capabilities.

Product Revenue



Ecommerce product revenue decreased $22.6 million, or 27.6%, from $82.0 million
for the year ended December 31, 2021 to $59.4 million for the year ended
December 31, 2022. The decrease in ecommerce product revenue was primarily
attributable to the 35,420 decrease in ecommerce units sold, which decreased
product revenue by $38.9 million, partially offset by a $414 increase in product
revenue per unit, which increased product revenue by $16.3 million. Product
revenue per unit increased from $1,098 for the year ended December 31, 2021 to
$1,512 for the year ended December 31, 2022, primarily due to interest income
earned on finance receivables from Vroom customers originated or serviced by
UACC.

Vehicle Gross Profit

Ecommerce vehicle gross profit decreased $42.1 million, or 51.0%, from $82.7
million for the year ended December 31, 2021 to $40.6 million for the year ended
December 31, 2022. The decrease in vehicle gross profit was primarily
attributable to the 35,420 decrease in ecommerce units sold, which decreased
vehicle gross profit by $39.2 million. Vehicle gross profit per unit remained
relatively flat for the year ended December 31, 2022 as compared to the year
ended December 31, 2021. Higher reconditioning costs per unit related to an
increased mix of higher mileage and aged vehicles along with significant parts
inflation, were offset by a lower inventory reserve. While overall inventory
reserve incurred within cost of sales decreased from 2021 to 2022 as a result of
lower inventory levels, the decrease was partially offset by higher reserves
related to our aged inventory and a $3.7 million additional reserve for recent
electric vehicle OEM price decreases.

As we continue to make progress on our initiatives to address the operational
challenges created by our prior rapid growth from 2020 through the first quarter
of 2022, a higher portion of our unit sales in the fourth quarter of 2022 was
from aged inventory as we obtained titles for vehicles not previously listed for
sale, which negatively impacted our sales margin and GPPU. These aged units
impacted our sales margin by approximately $4.0 million and decreased vehicle
GPPU. We expect to sell through our aged inventory in the first half of 2023
and, coupled with the industry-wide decline in used vehicle prices, we expect
this to continue to negatively impact our sales margin and GPPU.

Product Gross Profit



Ecommerce product gross profit decreased $22.6 million, or 27.6%, from $82.0
million for the year ended December 31, 2021 to $59.4 million for the year ended
December 31, 2022. The decrease in ecommerce product gross profit was primarily
attributable to the 35,420 decrease in ecommerce units sold, which decreased
product gross profit by $38.9 million, partially offset by a $414 increase in
product gross profit per unit, which increased product gross profit by $16.3
million. Product gross profit per unit increased from $1,098 for the year ended
December 31, 2021 to $1,512 for the year ended December 31, 2022, primarily due
to interest income earned on finance receivables from Vroom customers originated
or serviced by UACC.


                                       80

--------------------------------------------------------------------------------

Table of Contents

Wholesale



The following table presents our Wholesale segment results of operations for the
periods indicated:

                                                            Year Ended
                                                           December 31,
                                                 2022                     2021                Change        % Change
                                               (in thousands, except unit data)
Wholesale units sold                                  20,876                   37,163          (16,287 )        (43.8 )%
Wholesale revenue                         $          293,528       $          498,981     $   (205,453 )        (41.2 )%
Wholesale gross (loss) profit             $          (10,620 )     $           18,120     $    (28,740 )       (158.6 )%
Average selling price per unit            $           14,061       $           13,427     $        634            4.7 %
Wholesale gross (loss) profit per unit    $             (509 )     $              488     $       (997 )       (204.3 )%



Wholesale Units

Wholesale units sold decreased 16,287, or 43.8%, from 37,163 for the year ended
December 31, 2021 to 20,876 for the year ended December 31, 2022, primarily
driven by a decrease in wholesale units purchased from consumers and a lower
number of trade-in vehicles associated with the decrease in the number of
ecommerce units sold.

Wholesale Revenue



Wholesale revenue decreased $205.5 million, or 41.2%, from $499.0 million for
the year ended December 31, 2021 to $293.5 million for the year ended December
31, 2022. The decrease was primarily attributable to the 16,287 decrease in
wholesale units sold, which decreased wholesale revenue by $218.7 million,
partially offset by a higher ASP per wholesale unit, which increased wholesale
revenue by $13.2 million.

Wholesale Gross (Loss) Profit

Wholesale gross profit of $18.1 million for the year ended December 31, 2021
decreased by $28.7 million to a gross loss of $10.6 million for the year ended
December 31, 2022. The decrease was primarily attributable to a $997 change in
wholesale gross loss per unit from gross profit per unit of $488 for the year
ended December 31, 2021 to wholesale gross loss per unit of $509 for the year
ended December 31, 2022, which increased wholesale gross loss by $20.8 million
and was primarily driven by lower sales margins. Additionally, the decrease was
attributable to the 16,287 decrease in wholesale units sold, which increased
wholesale gross loss by $7.9 million. In 2021 there was significant appreciation
in the wholesale market, which positively impacted sales margins. Furthermore,
due to our prior rapid growth and the operational challenges related to our
titling and registration processes, our wholesale vehicle sales included a
larger number of vehicles from our aged inventory, which negatively impacted our
sales margin in 2022 and GPPU. Coupled with the industry-wide decline in used
vehicle prices, we expect this to continue to negatively impact our sales margin
and GPPU in the first half of 2023.

Retail Financing



The following table presents our Retail Financing segment results of operations
for the periods indicated:

                                       Year Ended
                                      December 31,
                                   2022          2021         Change        % Change
                                    (in thousands)
Retail Financing revenue        $   152,542     $    -     $   152,542          100.0 %
Retail Financing gross profit   $   138,381     $    -     $   138,381          100.0 %



Retail Financing Revenue

Retail Financing revenue was $152.5 million for the year ended December 31, 2022
and included interest income of $78.6 million earned on finance receivables with
third-party dealership customers, a gain on sale of $45.6 million on the

                                       81

--------------------------------------------------------------------------------

Table of Contents

United Auto Credit 2022-1 and 2022-2 securitization transactions, servicing income of $13.9 million, and vehicle protection product income net of chargeback reserves.

Retail Financing Gross Profit



Retail Financing gross profit was $138.4 million for the year ended December 31,
2022 and included interest income of $78.6 million earned on finance receivables
with third-party dealership customers, a gain on sale of $45.6 million on the
United Auto Credit 2022-1 and 2022-2 securitization transactions, servicing
income of $13.9 million, and vehicle protection product income net of chargeback
reserves, less collection expenses related to servicing finance receivables
originated by UACC and interest expense incurred on securitization debt.

Selling, general and administrative expenses



                                                    Year Ended
                                                   December 31,
                                               2022            2021         Change        % Change

                                                  (in thousands)
Compensation & benefits                    $   251,153     $   204,913     $  46,240           22.6 %
Marketing expense                               79,670         125,481       (45,811 )        (36.5 )%
Outbound logistics (1)                          39,023          85,788       (46,765 )        (54.5 )%
Occupancy and related costs                     23,363          17,448         5,915           33.9 %
Professional fees                               33,455          24,386         9,069           37.2 %
Software and IT costs                           44,570          27,749        16,821           60.6 %
Other                                           95,153          62,058        33,095           53.3 %
Total selling, general & administrative
expenses                                   $   566,387     $   547,823     $  18,564            3.4 %


(1)
Outbound logistics primarily includes third-party transportation fees as well as
cost related to operating our proprietary logistics network, including fuel,
tolls, and maintenance expenses associated with vehicle deliveries. Inbound
transportation costs, from the point of acquisition to the relevant
reconditioning facility, are included in cost of sales.

SG&A expenses increased $18.6 million, or 3.4%, from $547.8 million for the year
ended December 31, 2021 to $566.4 million for the year ended December 31, 2022.
The increase was primarily due to incremental SG&A expenses of $64.1 million
related to the inclusion of UACC SG&A expenses in 2022, as UACC was acquired on
February 1, 2022. The total increase can be further broken out as follows:


a $46.2 million increase in compensation and benefits primarily as a result of
an increase in salaries related to an increase in overall headcount and
severance costs associated with reductions in force at Vroom. Despite the
workforce reduction as part of our Realignment Plan and subsequent measures,
overall headcount increased compared to the same period of the prior year,
primarily related to the inclusion of UACC's headcount, which was acquired on
February 1, 2022;

a $16.8 million increase in software and IT costs primarily related to volume-based fees as a result of increased headcount and software and IT costs for UACC, which was acquired on February 1, 2022;


a $9.1 million increase in professional fees primarily related to costs incurred
in connection with the UACC Acquisition as well as increased legal fees related
to ongoing legal and regulatory matters;


a $5.9 million increase in occupancy and related costs primarily a result of
rent expense related to additional logistics and reconditioning hubs and rent
expense for UACC offices; and


a $33.1 million increase in other SG&A expenses primarily due to operational
challenges created by our prior rapid growth from 2020 through the first quarter
of 2022, which resulted in approximately $25.4 million of additional costs
incurred, including legal settlements and rental car expenses for rental
vehicles that we provided to customers whose vehicle registrations were delayed.
We regard these situational costs as non-recurring and expect them to decline
significantly as we resolve the challenges that arose prior to the
implementation of our digital title vault, continue to streamline and automate
our titling and registration process, and implement other improvements to our
transaction processing.

The above increases were partially offset by:


                                       82

--------------------------------------------------------------------------------

Table of Contents

a $45.8 million decrease in marketing expense as a result of our Realignment Plan and long-term roadmap; and

a $46.8 million decrease in outbound logistics costs attributable to the decrease in ecommerce units sold.



We expect SG&A expenses to decrease in the future driven by reductions in both
fixed and variable cost components as we continue to reevaluate the optimization
of our operations. We may not be able to fully realize further cost savings and
benefits initially anticipated from the long-term roadmap, and the future costs
may be greater than expected.

Depreciation and amortization



Depreciation and amortization expenses increased $25.4 million, or 197.0%, from
$12.9 million for the year ended December 31, 2021 to $38.3 million for the year
ended December 31, 2022. The increase was primarily due to amortization expense
of intangible assets acquired as part of the UACC Acquisition, amortization
related to our capitalized internal use software costs incurred in the
development of our platform and website applications, and depreciation of
short-haul and line-haul vehicles acquired for our proprietary logistics
network.

Impairment Charges



Impairment charges represent an impairment charge in 2022 of $201.7 million to
write down the carrying amount of the goodwill to fair value, lease impairment
charges of $6.5 million, related to closing physical office locations, Stafford
reconditioning facility and Sell Us Your Car® centers, and impairment of
long-lived assets no longer in use of $3.7 million.

Gain on debt extinguishment



Gain on debt extinguishment represents a gain of $164.7 million recognized in
2022, related to the repurchase of $254.3 million in aggregate principal balance
of the Notes, net of deferred issuance costs of $4.9 million, for $90.2 million.

Interest expense



Interest expense increased $18.8 million, or 85.4%, from $21.9 million for the
year ended December 31, 2021 to $40.7 million for the year ended December 31,
2022. The increase was primarily attributable to higher interest rates in the
second half of 2022, which increased interest expense $9.1 million; a full year
of interest expense on the Notes that were issued in June 2021, which increased
interest expense $3.0 million; and interest expense incurred on UACC's Warehouse
Credit Facilities, which increased interest expense $6.1 million.

Interest income



Interest income increased $9.1 million, or 87.2%, from $10.3 million for the
year ended December 31, 2021 to $19.4 million for the year ended December 31,
2022. The increase in interest income was primarily driven by higher interest
credits earned by the Company related to the 2022 Vehicle Floorplan Facilities
and higher interest rates earned on cash and cash equivalents.

Other loss (income)



Other loss (income) increased to $43.2 million for the year ended December 31,
2022. The increase in other loss (income) was primarily driven by realized and
unrealized gains and losses on the fair value of finance receivables.

UACC is currently experiencing increasing credit losses on its finance
receivables, which has negatively impacted the fair value of our financial
receivables and the losses recognized during 2022. Increasing credit losses may
continue to negatively impact our business during 2023, especially due to the
fact that UACC primarily operates in the sub-prime sector of the market.

                                       83

--------------------------------------------------------------------------------


  Table of Contents


               Quarterly Results of Operations Supplemental data

The following tables set forth our quarterly financial information for the fourth and third quarter of 2022:


                                                             Three Months
                                            Three Months        Ended
                                               Ended          September
                                            December 31,         30,
                                                2022             2022           Change       % Change
                                            (in thousands, except unit
                                                       data)
                                                       (unaudited)
Total revenues                              $    209,349     $    340,797     $ (131,448 )       (38.6 )%
Total gross profit                          $     29,459     $     67,331     $  (37,872 )       (56.2 )%
Ecommerce units sold                               4,144            6,428         (2,284 )       (35.5 )%
Ecommerce revenue                           $    141,758     $    225,441     $  (83,683 )       (37.1 )%
Ecommerce gross profit                      $      5,110     $     27,034     $  (21,924 )       (81.1 )%
Vehicle gross (loss) profit per ecommerce
unit                                        $     (1,346 )   $      2,267     $   (3,613 )      (159.4 )%
Product gross profit per ecommerce unit            2,579            1,939            640          33.0 %
Total gross profit per ecommerce unit       $      1,233     $      4,206     $   (2,973 )       (70.7 )%
Wholesale units sold                               1,768            3,128         (1,360 )       (43.5 )%
Wholesale revenue                           $     23,039     $     47,604     $  (24,565 )       (51.6 )%
Wholesale gross loss                        $     (4,359 )   $     (1,574 )   $   (2,785 )       176.9 %
Wholesale gross loss per unit               $     (2,465 )   $       (503 )   $   (1,962 )      (390.1 )%
Retail Financing revenue                    $     32,537     $     40,654     $   (8,117 )       (20.0 )%
Retail Financing gross profit               $     28,744     $     35,954     $   (7,210 )       (20.1 )%
Total selling, general, and
administrative expenses                     $     90,760     $    134,643     $  (43,883 )       (32.6 )%



                                              Three
                                             Months        Three Months
                                              Ended           Ended
                                            December        September
                                               31,             30,
                                              2022             2022          Change        % Change
                                                  (in thousands)
                                                   (unaudited)
Net income (loss)                          $    24,765     $    (51,127 )   $  75,892          148.4 %
Adjusted to exclude the following:
Interest expense                                12,076            9,704         2,372           24.4 %
Interest income                                 (6,372 )         (5,104 )      (1,268 )         24.8 %
Provision for income taxes                       2,405              899         1,506          167.5 %
Depreciation and amortization                   10,702            9,995           707            7.1 %
EBITDA                                     $    43,576     $    (35,633 )   $  79,209          222.3 %
Realignment costs                          $     2,253     $      3,243     $    (990 )        (30.5 )%
Change in fair value of finance
receivables                                      3,917           (3,012 )       6,929          230.0 %
Gain on debt extinguishment                   (126,767 )        (37,917 )     (88,850 )        234.3 %
Acceleration of non-cash stock-based
compensation                                     2,439                -         2,439          100.0 %
Other                                            3,679                -         3,679          100.0 %
Adjusted EBITDA                            $   (70,903 )   $    (73,319 )   $   2,416            3.3 %
Securitization gain                                  -          (15,972 )      15,972          100.0 %
Adjusted EBITDA excluding securitization
gain                                       $   (70,903 )   $    (89,291 )   $  18,388           20.6 %



                        Liquidity and Capital Resources

As of December 31, 2022, we had cash and cash equivalents of $398.9 million and
restricted cash of $73.1 million. Restricted cash primarily includes cash
deposits required under our 2022 Vehicle Floorplan Facility of $34.6 million;
cash deposits of $12.5 million required under cash collateral agreements with
certain of our lenders; and restricted cash for UACC under the securitizations
and Warehouse Credit Facilities of $24.7 million. Our primary source of
liquidity is cash generated through financing activities. Additionally, we had
excess borrowing capacity of $105.8 million on UACC's Warehouse Credit
Facilities as of December 31, 2022.

We have no significant debt maturities due until 2026 and the payments on our
securitization debt is funded by cashflows on the finance receivables within the
securitization trusts.

We anticipate that our existing cash and cash equivalents, 2022 Vehicle
Floorplan Facility, and UACC's Warehouse Credit Facilities will be sufficient to
support our operations for at least the next twelve months from the date of this
Annual Report on Form 10-K.

Since inception, we experienced a continued increase in our cash usage as we
scaled our business. Our long-term roadmap is designed to reduce our use of cash
and position us for long-term profitable growth by prioritizing unit

                                       84

--------------------------------------------------------------------------------

Table of Contents



economics, reducing operating expenses and maximizing liquidity. We achieved
approximately $187.0 million of cost reductions and operating improvements
across our operations for 2022, when compared to the first quarter annualized,
primarily as a result of the Realignment Plan.

Additionally, on January 18, 2023, we executed a reduction in force as part of
our continued focus on reducing variable and fixed costs. We expect to incur
expenses of approximately $4.0 million, primarily consisting of severance, and
expect to achieve approximately $27.0 million of annualized cost reductions as a
result of the reduction in force. We may not be able to fully realize the cost
savings and benefits initially anticipated.

Our future capital requirements will depend on many factors, including our
efforts to reduce fixed and variable expenses, investment in our internal sales
force, investment in our website and mobile applications, continued automation
of the selling experience, optimization of our assortment of vehicles, and
increase inventory when we resume growth. We expect to use our cash and cash
equivalents to finance our future capital requirements, borrowings under our
2022 Vehicle Floorplan Facility to finance our inventory, and UACC's Warehouse
Credit Facilities to fund our finance receivables. We may be required to seek
additional equity or debt financing in the future to fund our operations or to
fund our needs for capital expenditures. Our ability to obtain additional equity
or debt financing will depend on the success of our efforts to reduce fixed and
variable expenses and demonstrate we are on a path toward long-term profitable
growth, as well as market conditions. There can be no assurance that such
financing will be available in amounts or on terms acceptable to us, if at all.
Failure to raise additional capital through debt or equity financings, and/or
reduce operating costs could have a material adverse effect on our ability to
meet our short and long-term liquidity needs and achieve our intended long-term
business objectives.

Convertible Senior Notes

On June 18, 2021, we issued $625.0 million aggregate principal amount of the
Notes pursuant to an indenture between us and U.S. Bank National Association, as
trustee (the "Indenture").

The Notes bear interest at a rate of 0.75% per annum, payable semiannually in
arrears on January 1 and July 1 of each year, beginning on January 1, 2022. The
Notes will mature on July 1, 2026, subject to earlier repurchase, redemption or
conversion. The total net proceeds from the offering, after deducting
commissions paid to the initial purchasers and debt issuance costs, were
approximately $608.9 million. During the year ended December 31, 2022, the
conditions allowing holders of the Notes to convert were not met.

In 2022, we repurchased $254.3 million in aggregate principal amount of the
Notes, net of deferred issuance costs of $4.9 million, for $90.2 million, in
open-market transactions. We recognized a gain on extinguishment of debt of
$164.7 million for the year ended December 31, 2022. As a result of these
repurchases, $359.3 million aggregate principal amount of the Notes remain
outstanding, net of deferred issuance costs of $6.5 million. Subject to market
conditions and availability, we may continue to opportunistically repurchase
Notes from time to time to reduce our outstanding indebtedness at a discount.
Refer to Note 13 - Long Term Debt to our consolidated financial statements
included elsewhere in this Annual Report on Form 10-K, for further discussion.

Vehicle Financing



In November 2022, we amended the 2020 Vehicle Floorplan Facility to, among other
things, decrease the line of credit from $700.0 million to $500.0 million and
extend the maturity date to March 31, 2024 (as amended, the "2022 Vehicle
Floorplan Facility").

In addition, the amendment modifies the amount of credit available to us on a
monthly basis to the product of (1) the greater of five times the aggregate
number of retail units sold during the most recent month for which information
is available or the aggregate number of retail units sold during the five most
recent months for which information is available and (2) the greater of the
average outstanding floorplan balance of all vehicles on the floorplan as of the
immediately preceding month-end or the average monthly outstanding floorplan
balance of all vehicles on the floorplan as of month-end for the immediately
preceding five months. The amendment also provides that we may elect to increase
our monthly credit line availability by an additional $25.0 million during any
four months in the period from November 1, 2022 through March 31, 2024, subject
to the maximum $500.0 million credit limit. Consistent with the terms of the
2020 Vehicle Floorplan Facility, we have provided Ally with a guaranty of
payment of all amounts owed under the 2022 Vehicle Floorplan Facility as well as
a security interest in all or substantially all tangible, intangible, and other
personal property of Vroom, Inc., to secure obligations under the 2022 Vehicle
Floorplan Facility.

                                       85

--------------------------------------------------------------------------------

Table of Contents




The 2022 Vehicle Floorplan Facility bears interest at a rate equal the Prime
Rate, announced per annum by Ally Bank, plus 175 basis points. Additionally, we
are subject to amended covenants and events of default. We are required to
maintain a certain level of equity in the vehicles that are financed, to
maintain at least 20.0% of the credit line in cash and cash equivalents, and to
maintain a minimum required balance with Ally of at least 12.5% of the daily
floorplan principal balance outstanding through December 31, 2022 and 15.0%
effective January 1, 2023. We were required to pay a commitment fee upon
execution of the 2022 Vehicle Floorplan Facility.

Finance Receivables



Subject to market conditions, we plan to sell finance receivables originated by
UACC through asset-backed securitization transactions and forward flow
arrangements. In February and July 2022, UACC sold an aggregate of $523.7
million of rated asset-backed securities and $49.6 million of residual
certificates in auto loan securitization transactions from securitization
trusts, established and sponsored by UACC, for aggregate proceeds of $582.9
million. The trusts are collateralized by finance receivables with an aggregate
principal balance of $603.5 million and had a carrying value of $534.6 million
at the time of sale. These finance receivables are serviced by UACC. UACC
retained 5% of the notes and residual certificates sold as required by
applicable risk retention rules.

In January 2023, UACC sold approximately $238.7 million of rated asset-backed
securities in an auto loan securitization transaction from a securitization
trust, established and sponsored by UACC for proceeds of $237.8 million. The
trust is collateralized by finance receivables with an aggregate principal
balance of $326.4 million. These finance receivables are serviced by UACC. As a
result of current market conditions, which led to unfavorable pricing, we
retained the non-investment grade securities and residual interests, which will
require us to account for the 2023-1 securitization as secured borrowings and
remain on balance sheet pending the sale of such retained interests.

Although our long-term strategy is to structure future securitization
transactions similar to the 2022-1 and 2022-2 securitization transactions and
account for them as sales, market conditions may impact our ability to achieve
sales accounting treatment. Depending on market conditions, future 2023
securitizations may be accounted for as secured borrowings and remain on balance
sheet.

As a result of increasing interest rates, the current inflationary environment
and vehicle depreciation in the used automotive industry, UACC is experiencing
higher loss severity in a soft securitization market. The increased loss
severity could lead to reduced servicing income if UACC elects to waive monthly
servicing fees going forward as it did in January. The waiver of servicing fees
on prior off-balance sheet securitizations could result in consolidation of the
related finance receivables and securitization debt on Vroom's financial
statements.

Refer to Note 4 - Variable Interest Entities and Securitizations to our
consolidated financial statements included elsewhere in this Annual Report on
Form 10-K, for further discussion regarding our transactions with unconsolidated
variable interest entities.

Warehouse Credit Facilities

UACC has four senior secured warehouse facility agreements the ("Warehouse
Credit Facilities") with banking institutions, including the new senior secured
warehouse facility agreement entered into in November 2022 to fund near-prime
assets. The Warehouse Credit Facilities are collateralized by eligible finance
receivables and available borrowings are computed based on a percentage of
eligible finance receivables. The aggregate borrowing limit is $850.0 million
with maturities between May 2024 and December 2024. As of December 31, 2022,
outstanding borrowings related to the Warehouse Credit Facilities were $229.5
million and we were in compliance with all covenants related to the warehouse
credit facilities. Failure to satisfy these and or any other requirements
contained within the agreements would restrict access to the Warehouse Credit
Facilities and could have a material adverse effect on our financial condition,
results of operations and liquidity. Certain breaches of covenants may also
result in acceleration of the repayment of borrowings prior to the scheduled
maturity. Refer to Note 11 - Warehouse Credit Facilities of Consolidated VIEs to
our consolidated financial statements included elsewhere in this Annual Report
on Form 10-K, for further discussion.

Operating Leases



We enter into various noncancelable operating lease agreements for office space,
the Company's reconditioning facility, the TDA retail location, the Company's
Sell Us Your Car centers, parking lots, other facilities, and equipment used

                                       86

--------------------------------------------------------------------------------

Table of Contents



in the normal course of business. Operating lease obligations were $29.9
million, with $11.3 million payable within 12 months. As of December 31, 2022,
we had additional operating leases that have not yet commenced with future lease
payments of approximately $16.4 million. The leases are expected to commence
over the next 12 months with initial lease terms of approximately 7 years. See
"Note 12-Leases," to our consolidated financial statements included elsewhere in
this Annual Report on Form 10-K for further detail of our obligations and the
timing of expected future payments.

         Cash Flows from Operating, Investing, and Financing Activities

The following table summarizes our cash flows for the years ended December 31,
2022, 2021 and 2020:

                                                                   Year Ended
                                                                  December 31,
                                                     2022              2021              2020

                                                                 (in thousands)
Net cash used in operating activities           $    (109,065 )   $    (568,688 )   $    (355,254 )
Net cash used in investing activities                (164,212 )        (104,288 )         (11,329 )
Net cash (used in) provided by financing
activities                                           (469,488 )         797,712         1,237,035
Net (decrease) increase in cash, cash
equivalents and restricted cash                      (742,765 )         124,736           870,452
Cash and cash equivalents and restricted cash
at beginning of period                              1,214,775         1,090,039           219,587
Cash and cash equivalents and restricted cash
at end of period                                $     472,010     $   1,214,775     $   1,090,039



Operating Activities

Net cash flows used in operating activities decreased by $459.6 million, from
$568.7 million for the year ended December 31, 2021 to $109.1 million for the
year ended December 31, 2022. The decrease is primarily attributable to proceeds
from the sale of finance receivables held for sale for the 2022-1 and 2022-2
securitization transactions of $509.6 million, a decrease in working capital of
$548.6 million, primarily related to lower inventory levels, and principal
payments received on finance receivables held for sale of $64.5 million,
partially offset by originations of finance receivables held for sale of $625.6
million and $29.9 million in incremental net loss after reconciling adjustments
for the year ended December 31, 2022 as compared to the year ended December 31,
2021.

We finance a majority of our inventory with the 2022 Vehicle Floorplan Facility.
In accordance with U.S. GAAP, we report all cash flows arising in connection
with the 2022 Vehicle Floorplan Facility, as a financing activity in our
consolidated statement of cash flows.

Investing Activities



Net cash flows used in investing activities increased $59.9 million, from $104.3
million for the year ended December 31, 2021 to $164.2 million for the year
ended December 31, 2022, primarily as a result of the UACC Acquisition in
February 2022 which resulted in cash outflow of $267.5 million and originations
of finance receivables recorded at fair value of $56.5 million, partially offset
by principal payments received on finance receivables held in consolidated VIEs
of $132.4 million, proceeds from the sale of finance receivables of $43.3
million, the $75.9 million cash outflow for the year ended December 31, 2021 for
the acquisition of the CarStory business, and principal payments received on
beneficial interests of $8.3 million in 2022.

Financing Activities



Net cash flows from financing activities decreased $1,267.2 million from net
cash provided by financing activities of $797.7 million for the year ended
December 31, 2021 to net cash used in financing activities of $469.5 million for
the year ended December 31, 2022. The decrease was primarily related to net
proceeds of $608.9 million received upon issuance of the Notes in 2021, net
repayments of $419.4 million related to our Vehicle Floorplan Facility, net
repayments of $192.8 million related to our secured financing agreements and
repurchases of the Notes of $90.2 million, partially offset by net proceeds of
$53.6 million related to our Warehouse Credit Facilities.


                                       87

--------------------------------------------------------------------------------

Table of Contents


                   Critical Accounting Policies and Estimates

Our consolidated financial statements are prepared in accordance with GAAP. The
preparation of consolidated financial statements requires us to make estimates,
assumptions and judgments that affect the reported amounts of assets,
liabilities, revenue, and expenses and related disclosures. On an ongoing basis,
we evaluate our estimates, including, among others, those related to income
taxes, the realizability of inventory, stock-based compensation, revenue-related
reserves, as well as impairment of goodwill and long-lived assets. We base our
estimates on historical experience, market conditions and on various other
assumptions that are believed to be reasonable. Actual results may differ from
these estimates.

The critical accounting policies that reflect our more significant judgments and
estimates used in the preparation of our consolidated financial statements
include those described in Note 2-Summary of Significant Accounting Policies and
Note 3-Revenue Recognition to our consolidated financial statements included
elsewhere in this Annual Report on Form 10-K.

Except as described below, there have been no material changes to our critical
accounting policies and estimates as compared to the critical accounting
policies and estimates disclosed in our Annual Report on Form 10-K for the year
ended December 31, 2022.

Business Combination

We account for business combinations using the acquisition method of accounting,
which requires all assets acquired and liabilities assumed to be recorded at
their respective fair values at the date of acquisition. Any excess
consideration over the fair value of assets acquired and liabilities assumed is
recognized as goodwill. The determination of the acquisition date fair value of
the assets acquired and liabilities assumed requires significant estimates and
assumptions, such as, if applicable, forecasted revenue growth rates, pre-tax
income margins and operating cash flows, royalty rates, customer attrition
rates, obsolescence rates of developed technology, and discount rates. These
estimates are inherently uncertain and subject to refinement. We use a
discounted cash flow ("DCF") method under the income approach to measure the
fair value of these intangible assets. Under this approach, the Company
estimates future cash flows and discounts these cash flows at a rate of return
that reflects the Company's relative risk. When estimating the significant
assumptions to be used in the valuation we include consideration of current
industry information, market and economic trends, historical results of the
acquired business and other relevant factors. These significant assumptions are
forward-looking and could be affected by future economic and market conditions.
We engage the assistance of valuation specialists in connection with determining
fair values of assets acquired and liabilities assumed in a business
combination.

Goodwill

Goodwill represents the excess of the consideration transferred over the fair
value of the identifiable assets acquired and liabilities assumed in business
combinations. Goodwill is tested for impairment annually as of October 1, or
whenever events or changes in circumstances indicate that an impairment may
exist.

We have four reporting units: Ecommerce, Wholesale, TDA and Retail Financing. In
performing our annual goodwill impairment test, we first review qualitative
factors to determine whether it is more likely than not that the fair value of a
reporting unit is less than its carrying amount. If, after assessing qualitative
factors, we determine that it is more likely than not that the fair value of a
reporting unit is more than its carrying amount, then performing the
quantitative test is unnecessary and our goodwill is not considered to be
impaired. However, if based on the qualitative assessment we conclude that it is
more likely than not that the fair value of the reporting unit is less than its
carrying amount, or if we elect to bypass the optional qualitative assessment as
provided for under GAAP, we proceed with performing the quantitative impairment
test.

When assessing goodwill for impairment, our decision to perform a qualitative
impairment assessment for an individual reporting unit is influenced by a number
of factors, inclusive of the carrying value of the reporting unit's goodwill,
the significance of the excess of the reporting unit's estimated fair value over
carrying value at the last quantitative assessment date, and the amount of time
in between quantitative fair value assessments and the date of acquisition. If
we perform a quantitative assessment of an individual reporting unit's goodwill,
our impairment calculations contain uncertainties because they require
management to make assumptions and to apply judgment when estimating future cash
flows and asset fair values. The quantitative goodwill impairment test requires
a determination of whether the estimated fair value of a reporting unit is less
than its carrying value. We estimate the fair value of our reporting units using
an

                                       88

--------------------------------------------------------------------------------

Table of Contents



income approach. The income approach is applied using the discounted cash flow
method which requires (1) estimating future cash flows for a discrete projection
period (2) estimating the terminal value, which reflects the remaining value
that the reporting unit is expected to generate beyond the projection period and
(3) discounting those amounts to present value at a discount rate which is based
on a weighted average cost of capital that considers the relative risk of the
cash flows. The income approach requires the use of significant estimates and
assumptions, which include revenue growth rates, future gross profit margins and
operating expenses used to calculate projected future cash flows, determination
of the weighted average cost of capital, and future economic and market
conditions. The terminal value is based on an exit revenue multiple which
requires significant assumptions regarding the selection of appropriate
multiples that consider relevant market trading data. We base our estimates and
assumptions on our knowledge of the automotive and ecommerce industries, our
recent performance, our expectations of future performance and other assumptions
we believe to be reasonable. Actual future results may differ from those
estimates. A material change in the underlying assumptions could result in an
impairment of goodwill. We also make certain judgments and assumptions in
allocating shared assets and liabilities to determine the carrying values for
each of our reporting units.

As of March 31, 2022 a quantitative interim goodwill impairment assessment was
performed over the Company's reporting units due to further sustained declines
in the Company's and comparable companies' stock prices during the three months
ended March 31, 2022. The Company determined that the estimated fair value of
the Ecommerce, Wholesale, and TDA reporting units was less than their carrying
amounts. The Company recorded a goodwill impairment charge of $201.7 million in
the consolidated statements of operations for the year ended December 31, 2022.
No goodwill impairment charges were recorded for the years ended December 31,
2021 and 2020.


             Recently Issued and Adopted Accounting Pronouncements

Refer to "Note 2-Summary of Significant Accounting Policies" to our consolidated
financial statements included elsewhere in this Annual Report on Form 10-K for a
discussion about new accounting pronouncements adopted and not yet adopted as of
the date of this report.

                                       89

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses