Stock VSH VISHAY INTERTECHNOLOGY, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vishay Intertechnology, Inc.

Equities

VSH

US9282981086

Semiconductors

Market Closed - Nyse
Other stock markets
 04:00:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
22.63 USD +2.40% Intraday chart for Vishay Intertechnology, Inc. +8.28% -5.59%
Apr. 24 Vishay Intertechnology, Inc. Introduces New Automotive Grade IHDF Edge-Wound Inductor CI
Apr. 23 Vishay Intertechnology Issues Statement in Response to Open Letter Submitted by Mountaineer Partners CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,075 2,996 3,167 3,056 3,316 3,113 - -
Enterprise Value (EV) 1 2,771 2,612 2,702 2,641 3,126 3,013 3,011 2,954
P/E ratio 18.8 x 24.4 x 10.7 x 7.24 x 10.4 x 20.1 x 13.2 x 11.9 x
Yield 1.74% 1.83% 1.76% 1.85% 1.67% 1.86% 1.86% -
Capitalization / Revenue 1.15 x 1.2 x 0.98 x 0.87 x 0.97 x 1.01 x 0.92 x 0.84 x
EV / Revenue 1.04 x 1.04 x 0.83 x 0.76 x 0.92 x 0.98 x 0.89 x 0.8 x
EV / EBITDA 6.27 x 6.88 x 4.37 x 3.41 x 4.7 x 7.18 x 5.51 x 4.96 x
EV / FCF 19.8 x 13.6 x 11.3 x - - -33.1 x 1,505 x 51.8 x
FCF Yield 5.04% 7.34% 8.84% - - -3.02% 0.07% 1.93%
Price to Book 2.07 x 1.91 x 1.82 x 1.52 x - - - -
Nbr of stocks (in thousands) 144,446 144,658 144,808 141,665 138,336 137,555 - -
Reference price 2 21.29 20.71 21.87 21.57 23.97 22.63 22.63 22.63
Announcement Date 2/4/20 2/9/21 2/8/22 2/8/23 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,668 2,502 3,240 3,497 3,402 3,089 3,400 3,711
EBITDA 1 442.2 379.8 617.9 774.3 664.4 419.8 546.2 596
EBIT 1 277.7 213.6 450.9 610.3 486.1 245.2 361.6 395
Operating Margin 10.41% 8.54% 13.91% 17.45% 14.29% 7.94% 10.64% 10.64%
Earnings before Tax (EBT) 1 226.3 158.3 434.6 593.5 467.4 243.9 349.8 382
Net income 1 163.9 122.9 298 428.8 323.8 158.5 239.9 262
Net margin 6.14% 4.91% 9.2% 12.26% 9.52% 5.13% 7.06% 7.06%
EPS 2 1.130 0.8500 2.050 2.980 2.310 1.125 1.710 1.900
Free Cash Flow 1 139.8 191.7 238.7 - - -91 2 57
FCF margin 5.24% 7.66% 7.37% - - -2.95% 0.06% 1.54%
FCF Conversion (EBITDA) 31.62% 50.49% 38.64% - - - 0.37% 9.56%
FCF Conversion (Net income) 85.28% 155.99% 80.12% - - - 0.83% 21.76%
Dividend per Share 2 0.3700 0.3800 0.3850 0.4000 0.4000 0.4200 0.4200 -
Announcement Date 2/4/20 2/9/21 2/8/22 2/8/23 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 813.7 843.1 853.8 863.5 924.8 855.3 871 892.1 853.7 785.2 738.7 759.5 791.6 801.6 767
EBITDA 1 161.8 159.7 180.6 198.9 223.7 171 199.3 178 159.6 127.6 89.26 105 113.1 112.5 -
EBIT 1 123.5 117.8 139.9 158.6 183.4 128.3 156 133.6 113.4 77.83 47.55 58.21 68.68 70.82 67
Operating Margin 15.18% 13.97% 16.39% 18.37% 19.83% 15% 17.9% 14.97% 13.28% 9.91% 6.44% 7.66% 8.68% 8.83% 8.74%
Earnings before Tax (EBT) 1 116.4 113.9 136.3 147.9 181.1 128.2 156.8 133.5 96.51 80.64 45.45 55.9 69.3 73.2 70
Net income 1 96.82 36.52 103.6 112.4 140.1 72.79 111.8 95.04 65.53 51.47 30.01 37.45 44.65 45.97 48
Net margin 11.9% 4.33% 12.13% 13.02% 15.15% 8.51% 12.83% 10.65% 7.68% 6.55% 4.06% 4.93% 5.64% 5.73% 6.26%
EPS 2 0.6700 0.2500 0.7100 0.7800 0.9800 0.5100 0.7900 0.6800 0.4700 0.3700 0.2100 0.2667 0.3167 0.3267 0.3300
Dividend per Share - - - - - - - 0.1000 0.1000 0.1000 - - - - -
Announcement Date 11/3/21 2/8/22 5/3/22 8/2/22 11/2/22 2/8/23 5/10/23 8/9/23 11/8/23 2/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 304 383 465 415 190 100 102 159
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 140 192 239 - - -91 2 57
ROE (net income / shareholders' equity) 11.4% 8.03% 18% 24% 15.2% 6.3% - -
ROA (Net income/ Total Assets) 5.88% 4.3% - - - - - -
Assets 1 2,788 2,859 - - - - - -
Book Value Per Share 10.30 10.90 12.00 14.20 - - - -
Cash Flow per Share 2 2.040 2.170 3.140 3.370 2.610 3.900 4.480 -
Capex 1 157 124 218 - - 346 363 381
Capex / Sales 5.87% 4.94% 6.74% - - 11.2% 10.68% 10.27%
Announcement Date 2/4/20 2/9/21 2/8/22 2/8/23 2/7/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Vishay Intertechnology, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
22.63 USD
Average target price
22.95 USD
Spread / Average Target
+1.41%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
VISHAY INTERTECHNOLOGY, INC. Stock Vishay Intertechnology, Inc.
-5.59% 3.11B
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
INTEL CORPORATION Stock Intel Corporation
-36.56% 136B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. VSH Stock
  4. Financials Vishay Intertechnology, Inc.