Delayed
Xetra
11:36:20 2019-09-11 am EDT
|
5-day change
|
1st Jan Change
|
27
EUR
|
+1.12%
|
|
+0.75%
|
+27.36%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
584.7
|
584.7
|
821.9
|
790.2
|
1,259
|
562.5
|
Enterprise Value (EV)
1 |
1,161
|
1,199
|
1,496
|
1,500
|
1,940
|
1,233
|
P/E ratio
|
11.3
x
|
10.1
x
|
13
x
|
12
x
|
8.43
x
|
10.7
x
|
Yield
|
2.83%
|
3.07%
|
2.35%
|
2.62%
|
1.87%
|
-
|
Capitalization / Revenue
|
6.99
x
|
6.74
x
|
8.99
x
|
8.38
x
|
12.2
x
|
4.39
x
|
EV / Revenue
|
13.9
x
|
13.8
x
|
16.4
x
|
15.9
x
|
18.8
x
|
9.61
x
|
EV / EBITDA
|
17.9
x
|
18.1
x
|
21.4
x
|
21.2
x
|
24.3
x
|
11.8
x
|
EV / FCF
|
42.7
x
|
40.3
x
|
39.4
x
|
76
x
|
50.3
x
|
-7.04
x
|
FCF Yield
|
2.34%
|
2.48%
|
2.54%
|
1.32%
|
1.99%
|
-14.2%
|
Price to Book
|
1.27
x
|
1.16
x
|
1.49
x
|
1.22
x
|
1.72
x
|
0.94
x
|
Nbr of stocks (in thousands)
|
27,580
|
27,580
|
27,580
|
27,580
|
27,710
|
27,710
|
Reference price
2 |
21.20
|
21.20
|
29.80
|
28.65
|
45.45
|
20.30
|
Announcement Date
|
4/25/18
|
4/30/19
|
4/30/20
|
4/28/21
|
4/27/22
|
2/15/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
83.7
|
86.79
|
91.44
|
94.32
|
103.1
|
128.3
|
EBITDA
1 |
64.86
|
66.37
|
69.75
|
70.88
|
79.96
|
104.7
|
EBIT
1 |
64.59
|
66.06
|
69.44
|
70.55
|
79.52
|
73.27
|
Operating Margin
|
77.17%
|
76.11%
|
75.94%
|
74.8%
|
77.11%
|
57.12%
|
Earnings before Tax (EBT)
1 |
64.45
|
71.2
|
78.29
|
80.04
|
181.6
|
61.85
|
Net income
1 |
51.6
|
57.61
|
63.16
|
65.88
|
149
|
53.58
|
Net margin
|
61.65%
|
66.38%
|
69.07%
|
69.84%
|
144.52%
|
41.77%
|
EPS
2 |
1.870
|
2.089
|
2.290
|
2.389
|
5.390
|
1.898
|
Free Cash Flow
1 |
27.2
|
29.77
|
37.99
|
19.72
|
38.58
|
-175.2
|
FCF margin
|
32.49%
|
34.31%
|
41.54%
|
20.91%
|
37.41%
|
-136.56%
|
FCF Conversion (EBITDA)
|
41.93%
|
44.86%
|
54.47%
|
27.83%
|
48.25%
|
-
|
FCF Conversion (Net income)
|
52.71%
|
51.68%
|
60.15%
|
29.94%
|
25.89%
|
-
|
Dividend per Share
2 |
0.6000
|
0.6500
|
0.7000
|
0.7500
|
0.8500
|
-
|
Announcement Date
|
4/25/18
|
4/30/19
|
4/30/20
|
4/28/21
|
4/27/22
|
2/15/23
|
Fiscal Period: December |
2019 S1
|
2020 S1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
---|
Net sales
|
45.08
|
46.41
|
-
|
26.68
|
-
|
26.5
|
-
|
-
|
EBITDA
1 |
-
|
36.33
|
-
|
-
|
20.51
|
-
|
19.91
|
35.74
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
34.59
|
-
|
21.83
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
13.95
|
17.8
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
66.74%
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
0.5000
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/7/19
|
8/7/20
|
8/11/21
|
11/10/21
|
4/27/22
|
5/11/22
|
8/2/22
|
8/2/22
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
576
|
614
|
674
|
709
|
680
|
671
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
8.882
x
|
9.249
x
|
9.661
x
|
10.01
x
|
8.509
x
|
6.405
x
|
Free Cash Flow
1 |
27.2
|
29.8
|
38
|
19.7
|
38.6
|
-175
|
ROE (net income / shareholders' equity)
|
11.6%
|
11.8%
|
11.8%
|
11.2%
|
22.2%
|
8.14%
|
ROA (Net income/ Total Assets)
|
3.56%
|
3.46%
|
3.35%
|
3.13%
|
3.24%
|
3.05%
|
Assets
1 |
1,451
|
1,667
|
1,888
|
2,102
|
4,593
|
1,757
|
Book Value Per Share
2 |
16.80
|
18.30
|
20.00
|
23.40
|
26.40
|
21.60
|
Cash Flow per Share
2 |
1.380
|
1.120
|
1.330
|
1.540
|
2.460
|
2.050
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/25/18
|
4/30/19
|
4/30/20
|
4/28/21
|
4/27/22
|
2/15/23
|
|