Stock VESTL VESTEL ELEKTRONIK SANAYI VE TICARET ANONIM SIRKETI
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vestel Elektronik Sanayi ve Ticaret Anonim Sirketi

Equities

VESTL

TRAVESTL91H6

Household Electronics

Market Closed - Borsa Istanbul
Other stock markets
 11:09:53 2024-04-26 am EDT 		5-day change 1st Jan Change
84.45 TRY -0.06% Intraday chart for Vestel Elektronik Sanayi ve Ticaret Anonim Sirketi -3.15% +82.63%
Apr. 06 Vestel Elektronik Sanayi ve Ticaret Anonim Sirketi Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Vestel Elektronik Sanayi ve Ticaret Anonim Sirketi Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 4,233 7,065 8,400 23,901 15,511 28,329 -
Enterprise Value (EV) 1 4,233 7,065 18,426 23,901 15,511 28,329 28,329
P/E ratio 13 x - 4.43 x 27.9 x 10.7 x 15.8 x 9.05 x
Yield - - 28.1% - - - -
Capitalization / Revenue 0.25 x 0.33 x 0.26 x 0.41 x 0.14 x 0.19 x 0.14 x
EV / Revenue 0.25 x 0.33 x 0.26 x 0.41 x 0.14 x 0.19 x 0.14 x
EV / EBITDA 1.81 x 1.96 x 1.53 x 3.87 x 1.67 x 1.39 x 1.04 x
EV / FCF 1.61 x - 21.8 x - 4.93 x -6.46 x -7.44 x
FCF Yield 62% - 4.59% - 20.3% -15.5% -13.4%
Price to Book 1.14 x - 0.89 x - - 1.2 x 1.06 x
Nbr of stocks (in thousands) 335,456 335,456 335,456 335,456 335,456 335,456 -
Reference price 2 12.62 21.06 25.04 71.25 46.24 84.45 84.45
Announcement Date 3/3/20 3/9/21 3/12/22 3/10/23 4/6/24 - -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 17,174 21,546 32,506 58,374 112,216 152,167 206,075
EBITDA 1 2,336 3,602 5,484 6,183 9,306 20,419 27,360
EBIT 1 1,709 - 4,557 5,000 6,100 20,102 23,619
Operating Margin 9.95% - 14.02% 8.57% 5.44% 13.21% 11.46%
Earnings before Tax (EBT) 1 313.9 - 1,699 566.1 3,015 5,118 9,640
Net income 1 324 1,773 1,895 856.7 1,450 3,162 3,128
Net margin 1.89% 8.23% 5.83% 1.47% 1.29% 2.08% 1.52%
EPS 2 0.9700 - 5.650 2.550 4.320 5.340 9.330
Free Cash Flow 1 2,623 - 385.3 - 3,149 -4,384 -3,806
FCF margin 15.27% - 1.19% - 2.81% -2.88% -1.85%
FCF Conversion (EBITDA) 112.3% - 7.03% - 33.84% - -
FCF Conversion (Net income) 809.47% - 20.33% - 217.24% - -
Dividend per Share - - 7.037 - - - -
Announcement Date 3/3/20 3/9/21 3/12/22 3/10/23 4/6/24 - -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2022 Q2 2022 Q3 2023 Q1
Net sales 1 7,544 - 14,472 16,915
EBITDA 1 699.2 - 947.5 1,154
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income 1 - 788.2 -301.3 -63.73
Net margin - - -2.08% -0.38%
EPS - 0.0235 - -
Dividend per Share - - - -
Announcement Date 10/28/21 8/18/22 11/9/22 5/10/23
1TRY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - 10,026 - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - 1.828 x - - - -
Free Cash Flow 1 2,623 - 385 - 3,149 -4,384 -3,806
ROE (net income / shareholders' equity) 9.37% 32.9% 23% - 4.57% 18.8% 12.4%
ROA (Net income/ Total Assets) 1.73% 7.62% 5.4% - 1.22% 4.7% 6.2%
Assets 1 18,731 23,265 35,086 - 118,637 67,277 50,452
Book Value Per Share 2 11.00 - 28.10 - - 70.60 80.00
Cash Flow per Share 2 2.850 - 5.080 - 21.00 12.80 20.50
Capex 1 481 - 1,663 - 3,912 9,730 11,334
Capex / Sales 2.8% - 5.12% - 3.49% 6.39% 5.5%
Announcement Date 3/3/20 3/9/21 3/12/22 3/10/23 4/6/24 - -
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Vestel Elektronik Sanayi ve Ticaret Anonim Sirketi

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
84.45 TRY
Average target price
105 TRY
Spread / Average Target
+24.38%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Household Electronics

1st Jan change Capi.
VESTEL ELEKTRONIK SANAYI VE TICARET ANONIM SIRKETI Stock Vestel Elektronik Sanayi ve Ticaret Anonim Sirketi
+82.63% 873M
PANASONIC HOLDINGS CORPORATION Stock Panasonic Holdings Corporation
-4.19% 19.84B
LG ELECTRONICS INC. Stock LG Electronics Inc.
-10.81% 11.28B
DIXON TECHNOLOGIES (INDIA) LIMITED Stock Dixon Technologies (India) Limited
+30.66% 6.15B
GN STORE NORD A/S Stock GN Store Nord A/S
+9.46% 3.92B
HANGZHOU EZVIZ NETWORK CO., LTD. Stock Hangzhou EZVIZ Network Co., Ltd.
+6.79% 3.72B
SICHUAN CHANGHONG ELECTRIC CO.,LTD. Stock Sichuan Changhong Electric Co.,Ltd.
+0.95% 3.4B
SHENZHEN MTC CO., LTD. Stock Shenzhen MTC Co., Ltd.
-3.05% 3.38B
SHARP CORPORATION Stock Sharp Corporation
-18.57% 3.38B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED Stock Crompton Greaves Consumer Electricals Limited
+0.84% 2.42B
Other Household Electronics
  1. Stock Market
  2. Equities
  3. VESTL Stock
  4. Financials Vestel Elektronik Sanayi ve Ticaret Anonim Sirketi