VERUS INTERNATIONAL, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0001 USD | +9,900.00% |
|
-.--% | +9,900.00% |
| 2022 | Neerav Sangani Resigned as Board Member of Verus International, Inc | CI |
| 2022 | Verus International, Inc. Announces Resignation of Apurva Dhruv as Chief Executive Officer | CI |
Valuation
| Fiscal Period: October | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 0.914 | 4.471 | 4.2 | 41.09 | 4.787 | 0.4772 |
| Enterprise Value (EV) 1 | 1.98 | 5.166 | 6.199 | 43.13 | 6.918 | 2.673 |
| P/E ratio | -1.02 x | -3.32 x | -0.73 x | -13.9 x | -0.18 x | -0.06 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.05 x | 1.37 x | 0.72 x | 3.02 x | 0.22 x | 0.98 x |
| EV / Revenue | 2.28 x | 1.58 x | 1.07 x | 3.17 x | 0.32 x | 5.47 x |
| EV / EBITDA | -4.43 x | -4.07 x | -6.89 x | -10.7 x | -0.75 x | -2.61 x |
| EV / FCF | -2.67 x | -6.19 x | -34.3 x | 41.1 x | 152 x | 0.73 x |
| FCF Yield | -37.5% | -16.1% | -2.92% | 2.43% | 0.66% | 136% |
| Price to Book | -0.57 x | -5.78 x | -2.62 x | -44.6 x | 3.49 x | -0.18 x |
| Nbr of stocks (in thousands) | 300 | 483 | 3,000 | 4,586 | 10,077 | 19,241 |
| Reference price 2 | 3.050 | 9.250 | 1.400 | 8.960 | 0.4750 | 0.0248 |
| Announcement Date | 2/10/17 | 3/26/18 | 3/19/19 | 4/13/20 | 3/19/21 | 4/15/22 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: October | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.8685 | 3.274 | 5.802 | 13.61 | 21.75 | 0.4886 |
| EBITDA 1 | -0.4473 | -1.268 | -0.9002 | -4.049 | -9.194 | -1.024 |
| EBIT 1 | -0.4717 | -1.279 | -0.9105 | -4.117 | -9.446 | -1.068 |
| Operating Margin | -54.31% | -39.05% | -15.69% | -30.25% | -43.44% | -218.59% |
| Earnings before Tax (EBT) 1 | -0.9067 | -1.278 | -3.083 | -2.39 | -15.67 | -2.137 |
| Net income 1 | -0.8992 | -1.278 | -2.824 | -2.39 | -15.67 | -5.999 |
| Net margin | -103.53% | -39.04% | -48.68% | -17.56% | -72.06% | -1,227.8% |
| EPS 2 | -3.005 | -2.786 | -1.907 | -0.6450 | -2.672 | -0.4336 |
| Free Cash Flow 1 | -0.7416 | -0.8343 | -0.1807 | 1.048 | 0.0456 | 3.647 |
| FCF margin | -85.39% | -25.48% | -3.11% | 7.7% | 0.21% | 746.34% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 2/10/17 | 3/26/18 | 3/19/19 | 4/13/20 | 3/19/21 | 4/15/22 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: October | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 1.07 | 0.7 | 2 | 2.04 | 2.13 | 2.2 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -2.383 x | -0.5481 x | -2.22 x | -0.5031 x | -0.2318 x | -2.144 x |
| Free Cash Flow 1 | -0.74 | -0.83 | -0.18 | 1.05 | 0.05 | 3.65 |
| ROE (net income / shareholders' equity) | 50.2% | 98.3% | 262% | 192% | -6,643% | 228% |
| ROA (Net income/ Total Assets) | -85.4% | -96.7% | -39.7% | -77.6% | -99.6% | -17.7% |
| Assets 1 | 1.053 | 1.322 | 7.111 | 3.078 | 15.73 | 33.9 |
| Book Value Per Share 2 | -5.340 | -1.600 | -0.5300 | -0.2000 | 0.1400 | -0.1400 |
| Cash Flow per Share 2 | 0.4800 | 0.5600 | 0.0100 | 0.0800 | 0 | 0 |
| Capex | - | - | 0.02 | 0.11 | 0.14 | - |
| Capex / Sales | - | - | 0.27% | 0.82% | 0.65% | - |
| Announcement Date | 2/10/17 | 3/26/18 | 3/19/19 | 4/13/20 | 3/19/21 | 4/15/22 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +9,900.00% | 202K | |
| +12.94% | 478B | |
| +21.16% | 39.97B | |
| +1.63% | 37.08B | |
| +17.68% | 33.55B | |
| +9.32% | 28.96B | |
| -14.46% | 25.3B | |
| +10.13% | 17.63B | |
| +3.71% | 17.95B | |
| +2.68% | 13.9B |
- Stock Market
- Equities
- VRUS Stock
- Financials Verus International, Inc.
