Market Closed -
Nasdaq Stockholm
11:29:46 2024-06-04 am EDT
|
5-day change
|
1st Jan Change
|
1.065
SEK
|
-2.74%
|
|
-5.33%
|
+20.48%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
---|
Capitalization
1 |
116.2
|
341.1
|
33.66
|
Enterprise Value (EV)
1 |
111.3
|
327.9
|
25.39
|
P/E ratio
|
-6.12
x
|
-13.3
x
|
-0.7
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
98.8
x
|
133
x
|
13.2
x
|
EV / Revenue
|
94.6
x
|
127
x
|
9.99
x
|
EV / EBITDA
|
-6,341,250
x
|
-14,084,180
x
|
-594,348
x
|
EV / FCF
|
-10,753,763
x
|
-16,166,932
x
|
-1,245,860
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
Price to Book
|
18.2
x
|
17.5
x
|
9.28
x
|
Nbr of stocks (in thousands)
|
10,567
|
12,224
|
14,026
|
Reference price
2 |
11.00
|
27.90
|
2.400
|
Announcement Date
|
3/18/21
|
4/20/22
|
5/2/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
0.6597
|
0.8998
|
2.038
|
1.177
|
2.573
|
2.541
|
EBITDA
|
-
|
-4.622
|
-13.38
|
-17.56
|
-23.28
|
-42.71
|
EBIT
1 |
-1.612
|
-4.776
|
-13.74
|
-17.78
|
-23.64
|
-42.79
|
Operating Margin
|
-244.37%
|
-530.85%
|
-674.24%
|
-1,511.05%
|
-918.81%
|
-1,683.86%
|
Earnings before Tax (EBT)
1 |
-1.612
|
-4.776
|
-14.14
|
-18.35
|
-23.75
|
-45.28
|
Net income
1 |
-1.612
|
-4.776
|
-14.14
|
-18.35
|
-23.75
|
-45.28
|
Net margin
|
-244.37%
|
-530.86%
|
-693.77%
|
-1,558.88%
|
-923.2%
|
-1,781.94%
|
EPS
|
-
|
-
|
-1.810
|
-1.797
|
-2.104
|
-3.406
|
Free Cash Flow
|
-
|
-
|
-8.998
|
-10.35
|
-20.28
|
-20.38
|
FCF margin
|
-
|
-
|
-441.51%
|
-879.56%
|
-788.32%
|
-801.89%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/25/18
|
5/22/19
|
4/13/20
|
3/18/21
|
4/20/22
|
5/2/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
3.75
|
-
|
-
|
-
|
Net Cash position
1 |
0.23
|
10.5
|
-
|
4.91
|
13.1
|
8.28
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-0.2804
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-9
|
-10.4
|
-20.3
|
-20.4
|
ROE (net income / shareholders' equity)
|
-95.7%
|
-70.3%
|
-253%
|
-751%
|
-183%
|
-350%
|
ROA (Net income/ Total Assets)
|
-55.9%
|
-41%
|
-82.8%
|
-136%
|
-84.4%
|
-121%
|
Assets
1 |
2.881
|
11.65
|
17.08
|
13.49
|
28.16
|
37.29
|
Book Value Per Share
|
-
|
-
|
-0.1900
|
0.6000
|
1.600
|
0.2600
|
Cash Flow per Share
|
-
|
-
|
0.1600
|
0.4600
|
1.070
|
0.3400
|
Capex
|
-
|
-
|
0.73
|
-
|
0.03
|
-
|
Capex / Sales
|
-
|
-
|
35.77%
|
-
|
1.17%
|
-
|
Announcement Date
|
5/25/18
|
5/22/19
|
4/13/20
|
3/18/21
|
4/20/22
|
5/2/23
|
|