Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
2.278 SEK | +0.35% | +5.80% | +24.05% |
Apr. 17 | Transcript : VEF AB, Q1 2024 Earnings Call, Apr 17, 2024 | |
Apr. 17 | VEF AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 203.3 | 327.1 | 697.6 | 245.5 | 189.9 | 216.9 |
Enterprise Value (EV) 1 | 203.3 | 322.9 | 697.6 | 245.5 | 189.9 | 216.9 |
P/E ratio | 4.36 x | - | 2.19 x | -0.67 x | 2.92 x | -10.6 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | 2.55 x | -36.1 x |
EV / Revenue | - | - | - | - | 2.55 x | -36.1 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | - | 1.02 x | - | 0.65 x | - | - |
Nbr of stocks (in thousands) | 646,143 | 663,401 | 1,041,790 | 1,041,866 | 1,041,866 | 1,041,866 |
Reference price 2 | 2.940 | 4.040 | 6.050 | 2.452 | 1.838 | 2.270 |
Announcement Date | 2/12/20 | 2/3/21 | 2/2/22 | 1/25/23 | 1/24/24 | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | 74.4 | -6 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | - | - | - | -376.7 | 67.3 | -12 |
Operating Margin | - | - | - | - | 90.46% | 200% |
Earnings before Tax (EBT) 1 | - | - | - | -377.3 | 60.2 | -23 |
Net income 1 | 48.53 | - | 275.5 | -377.4 | 60.07 | -23 |
Net margin | - | - | - | - | 80.74% | 383.33% |
EPS 2 | 0.6737 | - | 2.763 | -3.672 | 0.6296 | -0.2140 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | - |
Announcement Date | 2/12/20 | 2/3/21 | 2/2/22 | 1/25/23 | 1/24/24 | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 3.666 | - | - | 69.66 | -54.14 | 26.58 | 6.506 |
EBITDA | - | - | - | - | - | - | - | - |
EBIT 1 | - | 2.24 | -57.33 | 29.87 | 68.36 | -55.46 | 24.53 | 4.828 |
Operating Margin | - | 61.1% | - | - | 98.13% | 102.44% | 92.28% | 74.21% |
Earnings before Tax (EBT) 1 | - | 4.869 | -61.52 | 28.44 | 68.78 | -56.46 | 19.44 | 5.306 |
Net income 1 | -296.6 | 4.839 | -61.52 | 28.44 | 68.73 | -56.52 | 19.42 | 5.3 |
Net margin | - | 132% | - | - | 98.66% | 104.41% | 73.04% | 81.46% |
EPS 2 | -2.934 | - | -0.6120 | 0.3094 | 0.7142 | -0.5556 | 0.2099 | 0.1094 |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 7/15/22 | 10/26/22 | 1/25/23 | 4/19/23 | 7/19/23 | 10/25/23 | 1/24/24 | 4/17/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | 4.15 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | 3.960 | - | 3.770 | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 2/12/20 | 2/3/21 | 2/2/22 | 1/25/23 | 1/24/24 | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+24.05% | 217M | |
+31.41% | 12.02B | |
+15.78% | 3.09B | |
+2.85% | 1.41B | |
+1.59% | 668M | |
+36.93% | 589M | |
+1.59% | 619M | |
-4.17% | 494M | |
+30.43% | 443M | |
+3.90% | 305M |
- Stock Market
- Equities
- VEFL SDB Stock
- Financials VEF AB