Financials Valores Industriales S. A.

Equities

VALINDUSTR

COT35PA00014

Investment Holding Companies

End-of-day quote Bolsa De Valores De Colombia 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
9,710 COP 0.00% Intraday chart for Valores Industriales S. A. 0.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 419,064 419,010 419,010 418,793 418,793 664,289
Enterprise Value (EV) 1 416,693 411,648 483,708 258,705 408,511 774,772
P/E ratio -5.61 x -4.11 x 28.4 x 6.39 x 10.9 x 356 x
Yield - - - - 1.68% -
Capitalization / Revenue 9.83 x 22.7 x 15.8 x 20.4 x 0.41 x 0.58 x
EV / Revenue 9.77 x 22.3 x 18.2 x 12.6 x 0.4 x 0.67 x
EV / EBITDA -5.6 x -4.15 x 26.4 x 154 x 3.82 x 3.67 x
EV / FCF -10.2 x -8.22 x -32.3 x -1.59 x 16.5 x -21.2 x
FCF Yield -9.78% -12.2% -3.09% -63% 6.06% -4.73%
Price to Book 0.69 x 0.84 x 0.86 x 0.68 x 0.8 x 1.11 x
Nbr of stocks (in thousands) 55,572 55,572 55,572 55,543 55,543 68,413
Reference price 2 7,541 7,540 7,540 7,540 7,540 9,710
Announcement Date 3/30/19 3/31/20 3/31/21 3/31/22 4/5/23 3/28/24
1COP in Million2COP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 42,640 18,459 26,566 20,506 1,024,902 1,152,029
EBITDA 1 -74,360 -99,109 18,344 1,676 106,966 211,307
EBIT 1 -74,631 -99,250 18,096 1,294 106,146 147,037
Operating Margin -175.03% -537.68% 68.12% 6.31% 10.36% 12.76%
Earnings before Tax (EBT) 1 -74,559 -99,734 14,434 65,700 119,989 61,466
Net income 1 -74,739 -102,038 14,740 65,526 39,175 1,864
Net margin -175.28% -552.79% 55.48% 319.55% 3.82% 0.16%
EPS 2 -1,345 -1,836 265.2 1,180 692.1 27.25
Free Cash Flow 1 -40,766 -50,096 -14,958 -162,950 24,761 -36,609
FCF margin -95.61% -271.39% -56.31% -794.66% 2.42% -3.18%
FCF Conversion (EBITDA) - - - - 23.15% -
FCF Conversion (Net income) - - - - 63.21% -
Dividend per Share - - - - 126.7 -
Announcement Date 3/30/19 3/31/20 3/31/21 3/31/22 4/5/23 3/28/24
1COP in Million2COP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 64,698 - - 110,483
Net Cash position 1 2,371 7,361 - 160,088 10,282 -
Leverage (Debt/EBITDA) - - 3.527 x - - 0.5229 x
Free Cash Flow 1 -40,766 -50,096 -14,958 -162,950 24,761 -36,609
ROE (net income / shareholders' equity) -13% -18.3% 2.98% 11.9% 10.5% 2.64%
ROA (Net income/ Total Assets) -7.57% -10.4% 1.96% 0.12% 5.93% 4.56%
Assets 1 987,076 985,257 750,682 53,709,770 660,519 40,844
Book Value Per Share 2 10,946 8,934 8,731 11,016 9,384 8,761
Cash Flow per Share 2 151.0 396.0 446.0 2,052 1,524 1,401
Capex 1 702 1,477 707 172 90,594 165,778
Capex / Sales 1.65% 8% 2.66% 0.84% 8.84% 14.39%
Announcement Date 3/30/19 3/31/20 3/31/21 3/31/22 4/5/23 3/28/24
1COP in Million2COP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VALINDUSTR Stock
  4. Financials Valores Industriales S. A.