Market Closed -
Toronto S.E.
11:02:54 2024-04-25 am EDT
|
5-day change
|
1st Jan Change
|
0.055
CAD
|
-15.38%
|
|
-15.38%
|
-35.29%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3.634
|
3.267
|
10.51
|
10.49
|
7.325
|
7.204
|
Enterprise Value (EV)
1 |
3.007
|
2.513
|
9.863
|
9.073
|
5.521
|
6.986
|
P/E ratio
|
-5.56
x
|
-2.5
x
|
-8.15
x
|
507
x
|
-12.9
x
|
-6.53
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
208,008,745
x
|
43,662,246
x
|
20,134,095
x
|
EV / Revenue
|
-
|
-
|
-
|
179,929,183
x
|
32,908,660
x
|
19,524,335
x
|
EV / EBITDA
|
-5.47
x
|
-5.58
x
|
-17
x
|
-17.2
x
|
-7.95
x
|
-11.8
x
|
EV / FCF
|
-3.82
x
|
-15
x
|
18
x
|
-21.4
x
|
-5.32
x
|
-6.78
x
|
FCF Yield
|
-26.2%
|
-6.69%
|
5.57%
|
-4.66%
|
-18.8%
|
-14.7%
|
Price to Book
|
2.08
x
|
3.11
x
|
5.47
x
|
3.57
x
|
1.72
x
|
1.67
x
|
Nbr of stocks (in thousands)
|
36,341
|
46,665
|
58,388
|
67,671
|
81,385
|
84,758
|
Reference price
2 |
0.1000
|
0.0700
|
0.1800
|
0.1550
|
0.0900
|
0.0850
|
Announcement Date
|
3/15/19
|
4/27/20
|
4/26/21
|
4/26/22
|
4/12/23
|
4/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
-
|
0.0504
|
0.1678
|
0.3578
|
EBITDA
1 |
-0.5502
|
-0.4506
|
-0.5811
|
-0.5286
|
-0.6945
|
-0.5907
|
EBIT
1 |
-0.5665
|
-1.792
|
-1.953
|
-0.5306
|
-0.7164
|
-0.7907
|
Operating Margin
|
-
|
-
|
-
|
-1,052.21%
|
-427.04%
|
-220.98%
|
Earnings before Tax (EBT)
1 |
-0.6069
|
-1.168
|
-1.19
|
0.0209
|
-0.537
|
-1.081
|
Net income
1 |
-0.6069
|
-1.168
|
-1.19
|
0.0209
|
-0.537
|
-1.081
|
Net margin
|
-
|
-
|
-
|
41.48%
|
-320.12%
|
-302.01%
|
EPS
2 |
-0.0180
|
-0.0280
|
-0.0221
|
0.000306
|
-0.007000
|
-0.0130
|
Free Cash Flow
1 |
-0.788
|
-0.1681
|
0.549
|
-0.4233
|
-1.039
|
-1.03
|
FCF margin
|
-
|
-
|
-
|
-839.36%
|
-619.12%
|
-287.76%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/15/19
|
4/27/20
|
4/26/21
|
4/26/22
|
4/12/23
|
4/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.63
|
0.75
|
0.65
|
1.42
|
1.8
|
0.22
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0.79
|
-0.17
|
0.55
|
-0.42
|
-1.04
|
-1.03
|
ROE (net income / shareholders' equity)
|
-39.7%
|
-83.4%
|
-74.7%
|
0.81%
|
-14.7%
|
-25.2%
|
ROA (Net income/ Total Assets)
|
-22.1%
|
-76.8%
|
-69.3%
|
-11.7%
|
-11.5%
|
-10.8%
|
Assets
1 |
2.741
|
1.521
|
1.719
|
-0.1794
|
4.659
|
9.987
|
Book Value Per Share
2 |
0.0500
|
0.0200
|
0.0300
|
0.0400
|
0.0500
|
0.0500
|
Cash Flow per Share
2 |
0.0200
|
0
|
0.0100
|
0.0100
|
0.0100
|
0
|
Capex
1 |
0.56
|
0.35
|
0.04
|
0.28
|
0.35
|
0.7
|
Capex / Sales
|
-
|
-
|
-
|
557.03%
|
210.63%
|
196.52%
|
Announcement Date
|
3/15/19
|
4/27/20
|
4/26/21
|
4/26/22
|
4/12/23
|
4/26/24
|
|
1st Jan change
|
Capi.
|
---|
| -35.29% | 3.41M | | -14.40% | 143B | | -6.66% | 117B | | -0.55% | 71.07B | | +6.69% | 50.97B | | +13.30% | 48.38B | | +34.12% | 39.93B | | +22.92% | 26.1B | | +32.58% | 21.36B | | +58.44% | 18.57B |
Integrated Mining
|