Financials UTStarcom Holdings Corp.

Equities

UTSI

KYG9310A1224

Communications & Networking

Market Closed - Nasdaq 04:30:00 2024-04-26 pm EDT 5-day change 1st Jan Change
2.75 USD -7.61% Intraday chart for UTStarcom Holdings Corp. +6.17% -20.06%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 199.6 97.59 105.1 49.58 31.26 32.07
Enterprise Value (EV) 1 116.7 40.55 70.97 14.73 -17.63 -19.32
P/E ratio 29.6 x 20.9 x -26.8 x -2.09 x -5.38 x -6.43 x
Yield - - - - - -
Capitalization / Revenue 2.03 x 0.84 x 1.6 x 2.04 x 1.96 x 2.28 x
EV / Revenue 1.19 x 0.35 x 1.08 x 0.61 x -1.11 x -1.38 x
EV / EBITDA 16.3 x 8 x -12.9 x -0.65 x 3.56 x 4.62 x
EV / FCF 196 x -1.21 x -3.62 x 2.47 x -0.75 x -2.12 x
FCF Yield 0.51% -82.3% -27.7% 40.5% -133% -47.3%
Price to Book 2.2 x 0.94 x 1.06 x 0.64 x 0.46 x 0.56 x
Nbr of stocks (in thousands) 8,862 8,973 8,904 8,981 8,981 9,035
Reference price 2 22.52 10.88 11.80 5.520 3.480 3.550
Announcement Date 4/16/18 4/17/19 4/29/20 4/21/21 4/26/22 4/27/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 98.29 115.9 65.62 24.31 15.92 14.05
EBITDA 1 7.144 5.069 -5.493 -22.67 -4.947 -4.181
EBIT 1 6.516 4.367 -6.137 -23.24 -5.319 -4.387
Operating Margin 6.63% 3.77% -9.35% -95.61% -33.41% -31.22%
Earnings before Tax (EBT) 1 8.244 4.442 -3.944 -25.46 -2.534 -2.939
Net income 1 6.981 4.82 -3.913 -23.68 -5.828 -5.002
Net margin 7.1% 4.16% -5.96% -97.39% -36.61% -35.6%
EPS 2 0.7600 0.5200 -0.4402 -2.640 -0.6471 -0.5523
Free Cash Flow 1 0.5965 -33.38 -19.63 5.963 23.41 9.13
FCF margin 0.61% -28.79% -29.91% 24.53% 147.05% 64.97%
FCF Conversion (EBITDA) 8.35% - - - - -
FCF Conversion (Net income) 8.54% - - - - -
Dividend per Share - - - - - -
Announcement Date 4/16/18 4/17/19 4/29/20 4/21/21 4/26/22 4/27/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 82.9 57 34.1 34.8 48.9 51.4
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.6 -33.4 -19.6 5.96 23.4 9.13
ROE (net income / shareholders' equity) 8.04% 4.99% -3.89% -26.8% -8% -7.95%
ROA (Net income/ Total Assets) 2.23% 1.5% -2.33% -10.8% -2.93% -2.78%
Assets 1 313.5 321.8 167.7 220 199 180.2
Book Value Per Share 2 10.30 11.60 11.20 8.620 7.570 6.330
Cash Flow per Share 2 8.980 6.460 3.940 3.810 5.960 6.010
Capex 1 0.73 0.23 0.51 0.12 0.35 0.25
Capex / Sales 0.74% 0.19% 0.77% 0.47% 2.19% 1.78%
Announcement Date 4/16/18 4/17/19 4/29/20 4/21/21 4/26/22 4/27/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UTSI Stock
  4. Financials UTStarcom Holdings Corp.