End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
7.95
RUB
|
+2.45%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
37,076
|
32,823
|
27,771
|
25,699
|
24,354
|
27,662
|
Enterprise Value (EV)
1 |
98,713
|
100,124
|
114,696
|
119,478
|
99,981
|
75,548
|
P/E ratio
|
6.38
x
|
13.9
x
|
-1.27
x
|
-4.35
x
|
7.27
x
|
1.09
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.49
x
|
0.43
x
|
0.33
x
|
0.3
x
|
0.42
x
|
0.36
x
|
EV / Revenue
|
1.31
x
|
1.32
x
|
1.37
x
|
1.38
x
|
1.72
x
|
0.98
x
|
EV / EBITDA
|
7.26
x
|
6.93
x
|
11
x
|
9
x
|
13.3
x
|
4.2
x
|
EV / FCF
|
16.2
x
|
-81.2
x
|
7.61
x
|
69.1
x
|
9.76
x
|
-15
x
|
FCF Yield
|
6.18%
|
-1.23%
|
13.1%
|
1.45%
|
10.3%
|
-6.65%
|
Price to Book
|
-5.45
x
|
-3.43
x
|
-0.88
x
|
-0.7
x
|
-0.95
x
|
2.95
x
|
Nbr of stocks (in thousands)
|
3,634,919
|
3,634,919
|
3,634,919
|
3,634,919
|
3,634,919
|
3,634,919
|
Reference price
2 |
10.20
|
9.030
|
7.640
|
7.070
|
6.700
|
7.610
|
Announcement Date
|
5/22/17
|
5/3/18
|
4/26/19
|
6/25/20
|
4/30/21
|
3/1/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
75,400
|
75,799
|
83,614
|
86,323
|
58,254
|
76,752
|
EBITDA
1 |
13,590
|
14,453
|
10,394
|
13,282
|
7,497
|
17,969
|
EBIT
1 |
6,477
|
7,976
|
4,149
|
8,018
|
3,218
|
10,424
|
Operating Margin
|
8.59%
|
10.52%
|
4.96%
|
9.29%
|
5.52%
|
13.58%
|
Earnings before Tax (EBT)
1 |
4,081
|
-3,072
|
-27,570
|
2,813
|
3,671
|
33,950
|
Net income
1 |
5,811
|
2,367
|
-21,927
|
-5,902
|
3,349
|
26,854
|
Net margin
|
7.71%
|
3.12%
|
-26.22%
|
-6.84%
|
5.75%
|
34.99%
|
EPS
2 |
1.599
|
0.6512
|
-6.032
|
-1.624
|
0.9213
|
7.010
|
Free Cash Flow
1 |
6,103
|
-1,233
|
15,068
|
1,728
|
10,248
|
-5,022
|
FCF margin
|
8.09%
|
-1.63%
|
18.02%
|
2%
|
17.59%
|
-6.54%
|
FCF Conversion (EBITDA)
|
44.91%
|
-
|
144.97%
|
13.01%
|
136.7%
|
-
|
FCF Conversion (Net income)
|
105.04%
|
-
|
-
|
-
|
306.03%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/22/17
|
5/3/18
|
4/26/19
|
6/25/20
|
4/30/21
|
3/1/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
61,637
|
67,301
|
86,925
|
93,779
|
75,627
|
47,886
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.535
x
|
4.656
x
|
8.363
x
|
7.06
x
|
10.09
x
|
2.665
x
|
Free Cash Flow
1 |
6,103
|
-1,233
|
15,068
|
1,728
|
10,248
|
-5,022
|
ROE (net income / shareholders' equity)
|
-63.7%
|
-33.7%
|
113%
|
17.6%
|
-10.2%
|
-380%
|
ROA (Net income/ Total Assets)
|
4.49%
|
6.14%
|
3.33%
|
6.47%
|
2.47%
|
7.18%
|
Assets
1 |
129,456
|
38,564
|
-658,688
|
-91,244
|
135,579
|
374,183
|
Book Value Per Share
2 |
-1.870
|
-2.630
|
-8.680
|
-10.10
|
-7.040
|
2.580
|
Cash Flow per Share
2 |
1.200
|
0.1500
|
0.3000
|
0.5400
|
3.490
|
1.930
|
Capex
1 |
2,090
|
6,602
|
6,837
|
5,818
|
4,968
|
8,574
|
Capex / Sales
|
2.77%
|
8.71%
|
8.18%
|
6.74%
|
8.53%
|
11.17%
|
Announcement Date
|
5/22/17
|
5/3/18
|
4/26/19
|
6/25/20
|
4/30/21
|
3/1/22
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 312M | | +30.75% | 33.94B | | -0.60% | 23.28B | | +3.66% | 20.62B | | +36.43% | 18.57B | | +27.78% | 17.33B | | -16.80% | 14.38B | | +39.11% | 13.63B | | -5.74% | 12.38B | | +16.90% | 11.15B |
Other Airlines
|