Stock URKZ URALS STAMPINGS PLANT PAO
Add to a list
To use this feature you must be a member
Log inSign up

Financials Urals Stampings Plant PAO

Equities

URKZ

RU000A0JPFY2

Iron & Steel

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
10,680 RUB -0.19% Intraday chart for Urals Stampings Plant PAO -.--% -.--%
2021 Urals Stampings Plant Pao Reports Earnings Results for the Full Year Ended December 31, 2020 CI
2020 Board of Directors of Uralkuz PAO Approve Supply Agreement with Izhstal CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 3,834 4,409 4,108 5,368 8,698 8,929
Enterprise Value (EV) 1 6,954 8,755 5,902 6,633 10,709 10,977
P/E ratio 1.98 x 1.68 x 1.07 x 1.09 x 3.24 x 4.33 x
Yield - - - - - -
Capitalization / Revenue 0.31 x 0.35 x 0.25 x 0.31 x 0.85 x 0.59 x
EV / Revenue 0.56 x 0.69 x 0.36 x 0.38 x 1.05 x 0.73 x
EV / EBITDA 10.3 x 15.3 x 5.43 x 1.61 x 8.5 x 8.72 x
EV / FCF -14.1 x -4.34 x 4.83 x -5.1 x 6.42 x 6.72 x
FCF Yield -7.08% -23% 20.7% -19.6% 15.6% 14.9%
Price to Book 0.2 x 0.2 x 0.16 x 0.18 x 0.26 x 0.26 x
Nbr of stocks (in thousands) 548 548 548 548 548 548
Reference price 2 7,000 8,050 7,500 9,800 15,880 16,300
Announcement Date 3/6/17 2/26/18 2/20/19 2/14/20 2/15/21 4/8/22
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 12,471 12,725 16,549 17,236 10,224 15,137
EBITDA 1 672.3 571.8 1,088 4,132 1,260 1,259
EBIT 1 26.4 59.81 555.7 3,630 817.5 932.7
Operating Margin 0.21% 0.47% 3.36% 21.06% 8% 6.16%
Earnings before Tax (EBT) 1 1,898 2,688 3,904 5,231 2,593 2,322
Net income 1 1,940 2,629 3,829 4,941 2,683 2,064
Net margin 15.56% 20.66% 23.14% 28.67% 26.24% 13.64%
EPS 2 3,542 4,799 6,991 9,020 4,898 3,768
Free Cash Flow 1 -492.5 -2,016 1,221 -1,300 1,669 1,634
FCF margin -3.95% -15.84% 7.38% -7.54% 16.33% 10.79%
FCF Conversion (EBITDA) - - 112.24% - 132.42% 129.75%
FCF Conversion (Net income) - - 31.88% - 62.21% 79.15%
Dividend per Share - - - - - -
Announcement Date 3/6/17 2/26/18 2/20/19 2/14/20 2/15/21 4/8/22
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 3,120 4,346 1,794 1,265 2,011 2,048
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.641 x 7.6 x 1.649 x 0.3061 x 1.595 x 1.627 x
Free Cash Flow 1 -492 -2,016 1,221 -1,300 1,669 1,634
ROE (net income / shareholders' equity) 10.7% 12.9% 16.2% 17.7% 8.44% 6.3%
ROA (Net income/ Total Assets) 0.06% 0.14% 1.19% 6.85% 1.4% 1.54%
Assets 1 2,994,444 1,924,233 322,507 72,124 191,373 134,273
Book Value Per Share 2 34,750 39,582 46,575 55,595 60,493 61,701
Cash Flow per Share 2 256.0 113.0 29.90 512.0 158.0 230.0
Capex 1 3.6 11.3 6.46 4.52 20.8 214
Capex / Sales 0.03% 0.09% 0.04% 0.03% 0.2% 1.42%
Announcement Date 3/6/17 2/26/18 2/20/19 2/14/20 2/15/21 4/8/22
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Iron, Steel Mills & Foundries

1st Jan change Capi.
URALS STAMPINGS PLANT PAO Stock Urals Stampings Plant PAO
-.--% 63.53M
JSW STEEL LIMITED Stock JSW Steel Limited
+0.70% 25.86B
BAOSHAN IRON & STEEL CO., LTD. Stock Baoshan Iron & Steel Co., Ltd.
+19.56% 21.23B
CHINA STEEL CORPORATION Stock China Steel Corporation
-9.07% 11.73B
JINDAL STEEL & POWER LIMITED Stock Jindal Steel & Power Limited
+24.56% 11.2B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD Stock Citic Pacific Special Steel Group Co., Ltd
+11.54% 10.91B
INNER MONGOLIA BAOTOU STEEL UNION CO., LTD. Stock Inner Mongolia Baotou Steel Union Co., Ltd.
+10.96% 10.15B
TERNIUM S.A. Stock Ternium S.A.
+2.61% 8.56B
BHARAT FORGE LIMITED Stock Bharat Forge Limited
+5.78% 7.32B
JINDAL STAINLESS LIMITED Stock Jindal Stainless Limited
+22.56% 6.92B
Iron, Steel Mills & Foundries
  1. Stock Market
  2. Equities
  3. URKZ Stock
  4. Financials Urals Stampings Plant PAO