Stock A077500 UNIQUEST CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Uniquest Corporation

Equities

A077500

KR7077500007

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
7,020 KRW -2.50% Intraday chart for Uniquest Corporation +5.09% +15.46%
Apr. 26 Tranche Update on Uniquest Corporation's Equity Buyback Plan announced on October 27, 2023. CI
Apr. 26 Tranche Update on Uniquest Corporation's Equity Buyback Plan announced on October 27, 2023. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 170,705 177,763 392,800 323,758 216,367 132,508
Enterprise Value (EV) 1 155,483 202,902 401,940 333,527 280,787 180,298
P/E ratio 14.3 x 7.02 x 16.4 x 5.49 x 4.45 x 7.89 x
Yield 1.57% 2.25% 0.85% 2.48% 2.42% 3.29%
Capitalization / Revenue 0.63 x 0.53 x 0.98 x 0.55 x 0.29 x 0.2 x
EV / Revenue 0.58 x 0.61 x 1 x 0.56 x 0.38 x 0.27 x
EV / EBITDA 44 x 24.8 x 32.7 x 11.7 x 6.4 x 4.76 x
EV / FCF 43.2 x -7.78 x 51.8 x -46.8 x -4.33 x -20.7 x
FCF Yield 2.31% -12.9% 1.93% -2.14% -23.1% -4.84%
Price to Book 0.91 x 0.83 x 1.71 x 1.07 x 0.63 x 0.71 x
Nbr of stocks (in thousands) 22,284 22,196 22,255 22,285 21,843 21,794
Reference price 2 7,660 8,009 17,650 14,528 9,906 6,080
Announcement Date 3/21/19 3/18/20 3/12/21 3/10/22 3/16/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 270,302 335,251 402,809 590,983 739,460 665,926
EBITDA 1 3,533 8,167 12,274 28,542 43,899 37,872
EBIT 1 2,030 5,451 9,117 24,636 40,913 33,986
Operating Margin 0.75% 1.63% 2.26% 4.17% 5.53% 5.1%
Earnings before Tax (EBT) 1 16,639 19,105 24,339 76,726 46,874 30,771
Net income 1 11,981 25,446 23,932 62,562 49,119 19,342
Net margin 4.43% 7.59% 5.94% 10.59% 6.64% 2.9%
EPS 2 535.5 1,141 1,073 2,648 2,225 771.0
Free Cash Flow 1 3,597 -26,085 7,759 -7,122 -64,812 -8,718
FCF margin 1.33% -7.78% 1.93% -1.21% -8.76% -1.31%
FCF Conversion (EBITDA) 101.83% - 63.22% - - -
FCF Conversion (Net income) 30.03% - 32.42% - - -
Dividend per Share 2 120.1 180.1 150.1 360.2 240.1 200.0
Announcement Date 3/21/19 3/18/20 3/12/21 3/10/22 3/16/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2022 Q3 2022 Q4
Net sales 1 155.1 - 226.5
EBITDA - - -
EBIT 1 6.828 - 12.23
Operating Margin 4.4% - 5.4%
Earnings before Tax (EBT) - - -
Net income - 13.62 -
Net margin - - -
EPS - 616.0 -
Dividend per Share - - -
Announcement Date 11/15/21 11/14/22 3/2/23
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 25,139 9,140 9,769 64,420 47,790
Net Cash position 1 15,222 - - - - -
Leverage (Debt/EBITDA) - 3.078 x 0.7447 x 0.3422 x 1.467 x 1.262 x
Free Cash Flow 1 3,597 -26,085 7,759 -7,122 -64,812 -8,718
ROE (net income / shareholders' equity) 5.72% 10.2% 9.1% 22.2% 13.4% 7.87%
ROA (Net income/ Total Assets) 0.43% 1.01% 1.56% 3.54% 4.64% 3.99%
Assets 1 2,790,740 2,516,667 1,532,348 1,768,091 1,057,536 484,960
Book Value Per Share 2 8,440 9,609 10,338 13,615 15,844 8,566
Cash Flow per Share 2 1,409 1,239 1,582 1,872 1,650 1,392
Capex 1 1,069 473 561 1,426 526 1,597
Capex / Sales 0.4% 0.14% 0.14% 0.24% 0.07% 0.24%
Announcement Date 3/21/19 3/18/20 3/12/21 3/10/22 3/16/23 3/21/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Semiconductor Wholesale

1st Jan change Capi.
UNIQUEST CORPORATION Stock Uniquest Corporation
+15.46% 132M
WPG HOLDINGS LIMITED Stock WPG Holdings Limited
+8.21% 4.55B
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+33.33% 4.08B
MACNICA HOLDINGS, INC. Stock Macnica Holdings, Inc.
-10.47% 2.69B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+45.79% 1.46B
TOKYO ELECTRON DEVICE LIMITED Stock Tokyo Electron Device Limited
0.00% 1.09B
RYOYO RYOSAN HOLDINGS,INC. Stock Ryoyo Ryosan Holdings,Inc.
0.00% 1.06B
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+28.08% 916M
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+27.79% 913M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-14.79% 808M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. A077500 Stock
  4. Financials Uniquest Corporation