Stock ULDC UNION LAND DEVELOPMENT COMPANY PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Union Land Development Company PLC

Equities

ULDC

JO3107311016

Real Estate Development & Operations

End-of-day quote Amman S.E.
Other stock markets
 06:00:00 2023-07-30 pm EDT 		5-day change 1st Jan Change
2.16 JOD -1.82% Intraday chart for Union Land Development Company PLC -.--% -.--%
2023 Union Land Development Company PLC Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2022 Union Land Development Company PLC Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 82.45 66.88 62.26 87.07 71.93 77.4
Enterprise Value (EV) 1 86.91 71.02 76.83 101.2 85.76 88.87
P/E ratio 70.7 x 19.1 x 77.3 x -109 x 117 x 132 x
Yield - - - - - -
Capitalization / Revenue 24.4 x 23.6 x 22.1 x 27.8 x 21.3 x 22.5 x
EV / Revenue 25.7 x 25.1 x 27.2 x 32.4 x 25.4 x 25.8 x
EV / EBITDA 38.4 x 33.2 x 34.5 x 58.9 x 32.7 x 32.5 x
EV / FCF -44.3 x 32.4 x -9.25 x 55.9 x 21.6 x -45.1 x
FCF Yield -2.26% 3.08% -10.8% 1.79% 4.62% -2.22%
Price to Book 1.52 x 1.27 x 1.2 x 1.71 x 1.47 x 1.52 x
Nbr of stocks (in thousands) 42,065 42,065 42,065 42,065 42,065 42,065
Reference price 2 1.960 1.590 1.480 2.070 1.710 1.840
Announcement Date 3/29/18 4/2/19 6/16/20 6/7/21 3/31/22 4/1/23
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3.381 2.833 2.823 3.127 3.381 3.443
EBITDA 1 2.262 2.138 2.226 1.719 2.621 2.737
EBIT 1 1.753 1.646 1.736 1.229 2.134 2.284
Operating Margin 51.84% 58.09% 61.5% 39.29% 63.11% 66.35%
Earnings before Tax (EBT) 1 1.206 0.8439 0.9228 -0.0848 1.184 0.7942
Net income 1 1.167 3.498 0.8058 -0.789 0.6173 0.5843
Net margin 34.51% 123.47% 28.55% -25.23% 18.26% 16.97%
EPS 2 0.0277 0.0832 0.0192 -0.0190 0.0147 0.0139
Free Cash Flow 1 -1.964 2.189 -8.303 1.811 3.961 -1.971
FCF margin -58.07% 77.27% -294.13% 57.91% 117.17% -57.25%
FCF Conversion (EBITDA) - 102.39% - 105.37% 151.13% -
FCF Conversion (Net income) - 62.58% - - 641.69% -
Dividend per Share - - - - - -
Announcement Date 3/29/18 4/2/19 6/16/20 6/7/21 3/31/22 4/1/23
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 4.46 4.14 14.6 14.1 13.8 11.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.973 x 1.936 x 6.549 x 8.216 x 5.275 x 4.189 x
Free Cash Flow 1 -1.96 2.19 -8.3 1.81 3.96 -1.97
ROE (net income / shareholders' equity) 2.18% 1.34% 1.54% -1.54% 1.24% 1.17%
ROA (Net income/ Total Assets) 1.71% 1.56% 1.54% 1.09% 1.9% 2.08%
Assets 1 68.27 223.6 52.44 -72.12 32.53 28.11
Book Value Per Share 2 1.290 1.250 1.230 1.210 1.160 1.210
Cash Flow per Share 2 0 0.2800 0.0100 0.0100 0 0.0200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/29/18 4/2/19 6/16/20 6/7/21 3/31/22 4/1/23
1JOD in Million2JOD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
UNION LAND DEVELOPMENT COMPANY PLC Stock Union Land Development Company PLC
-.--% 128M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+39.68% 28.71B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.85% 26.95B
DLF LIMITED Stock DLF Limited
+22.78% 26.45B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.61% 25.94B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+48.84% 23.39B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.96% 20.4B
EMAAR PROPERTIES Stock Emaar Properties
-2.65% 19.76B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.33% 16.53B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.16% 15.1B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. ULDC Stock
  4. Financials Union Land Development Company PLC