Market Closed -
Nyse
04:00:01 2024-05-03 pm EDT
|
5-day change
|
1st Jan Change
|
15.36
USD
|
-4.30%
|
|
-1.92%
|
+0.26%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
642.6
|
617.7
|
1,340
|
897.3
|
1,017
|
1,065
|
-
|
-
|
Enterprise Value (EV)
1 |
642.6
|
1,159
|
1,723
|
897.3
|
1,017
|
1,065
|
1,065
|
1,065
|
P/E ratio
|
262
x
|
-20.6
x
|
60.7
x
|
-24
x
|
-102
x
|
219
x
|
87.8
x
|
56.9
x
|
Yield
|
4.58%
|
4.86%
|
2.78%
|
4.97%
|
5.35%
|
5.39%
|
5.6%
|
5.99%
|
Capitalization / Revenue
|
4.38
x
|
3.78
x
|
7.2
x
|
4.58
x
|
4.6
x
|
4.7
x
|
4.51
x
|
-
|
EV / Revenue
|
4.38
x
|
3.78
x
|
7.2
x
|
4.58
x
|
4.6
x
|
4.7
x
|
4.51
x
|
-
|
EV / EBITDA
|
11.3
x
|
8.82
x
|
16.9
x
|
11.5
x
|
11.1
x
|
9.72
x
|
8.5
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-10,071,689
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
40,853
|
41,710
|
49,014
|
55,735
|
66,398
|
69,358
|
-
|
-
|
Reference price
2 |
15.73
|
14.81
|
27.33
|
16.10
|
15.32
|
15.36
|
15.36
|
15.36
|
Announcement Date
|
3/5/20
|
3/10/21
|
2/24/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
146.6
|
163.6
|
186.1
|
195.8
|
220.9
|
226.6
|
236.4
|
-
|
EBITDA
1 |
56.82
|
70.02
|
79.06
|
78.29
|
91.84
|
109.6
|
125.3
|
-
|
EBIT
1 |
20.01
|
28.31
|
33.94
|
29.52
|
-
|
12.82
|
-
|
-
|
Operating Margin
|
13.65%
|
17.31%
|
18.24%
|
15.08%
|
-
|
5.66%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
2.566
|
-29.76
|
21.25
|
-36.26
|
-8.714
|
4.865
|
13.27
|
21.74
|
Net margin
|
1.75%
|
-18.19%
|
11.42%
|
-18.52%
|
-3.94%
|
2.15%
|
5.61%
|
-
|
EPS
2 |
0.0600
|
-0.7200
|
0.4500
|
-0.6700
|
-0.1500
|
0.0700
|
0.1750
|
0.2700
|
Free Cash Flow
|
-
|
-
|
-
|
-89.1
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-45.51%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7200
|
0.7200
|
0.7600
|
0.8000
|
0.8200
|
0.8280
|
0.8600
|
0.9200
|
Announcement Date
|
3/5/20
|
3/10/21
|
2/24/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
45.98
|
45.87
|
49.22
|
51.94
|
48.75
|
52.61
|
55.29
|
56.04
|
56.98
|
57.68
|
56.17
|
57.63
|
58.38
|
54.52
|
55.64
|
EBITDA
1 |
20.03
|
19.76
|
19.95
|
19.65
|
18.93
|
20.74
|
22.67
|
23.75
|
24.68
|
24.01
|
27.31
|
27.85
|
28.38
|
28.92
|
29.46
|
EBIT
1 |
8.478
|
8.044
|
7.965
|
7.349
|
6.166
|
7.367
|
8.919
|
-
|
-
|
9.272
|
2.905
|
3.466
|
4.05
|
-
|
-
|
Operating Margin
|
18.44%
|
17.54%
|
16.18%
|
14.15%
|
12.65%
|
14%
|
16.13%
|
-
|
-
|
16.07%
|
5.17%
|
6.01%
|
6.94%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
9.41
|
-4.325
|
-22.48
|
-9.745
|
0.283
|
-5.297
|
-4.418
|
-5.831
|
6.832
|
-6.264
|
1.004
|
1.542
|
1.823
|
2.182
|
3.249
|
Net margin
|
20.47%
|
-9.43%
|
-45.67%
|
-18.76%
|
0.58%
|
-10.07%
|
-7.99%
|
-10.4%
|
11.99%
|
-10.86%
|
1.79%
|
2.68%
|
3.12%
|
4%
|
5.84%
|
EPS
2 |
0.1700
|
-0.0900
|
-0.4100
|
-0.1800
|
0.005000
|
-0.0900
|
-0.0700
|
-0.0900
|
0.1000
|
-0.0900
|
0.0125
|
0.0250
|
0.0225
|
0.0300
|
0.0400
|
Dividend per Share
2 |
0.1900
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2050
|
0.2050
|
0.2050
|
0.2050
|
-
|
0.2080
|
0.2100
|
0.2100
|
0.2200
|
0.2200
|
Announcement Date
|
2/24/22
|
5/4/22
|
8/3/22
|
11/8/22
|
2/28/23
|
5/9/23
|
8/8/23
|
11/8/23
|
2/28/24
|
5/2/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
541
|
383
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
7.726
x
|
4.846
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-89.1
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
20.1
|
20.8
|
59.3
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
13.7%
|
12.7%
|
31.85%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/5/20
|
3/10/21
|
2/24/22
|
2/28/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
15.36
USD Average target price
18.67
USD Spread / Average Target +21.53% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.26% | 1.11B | | +2.99% | 27.33B | | +7.77% | 24.84B | | +0.82% | 21.13B | | -1.09% | 15.37B | | -12.21% | 14.54B | | -0.56% | 13.33B | | -0.16% | 12.37B | | -10.22% | 11.78B | | +5.92% | 10.94B |
Residential REITs
|