Stock TURNSTAR TURNSTAR HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Turnstar Holdings Limited

Equities

TURNSTAR

BW0000000314

Real Estate Development & Operations

End-of-day quote Botswana S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
1.93 BWP 0.00% Intraday chart for Turnstar Holdings Limited 0.00% -1.03%
Apr. 29 Turnstar Holdings Limited Reports Earnings Results for the Full Year Ended January 31, 2024 CI
2023 Turnstar Holdings Limited Reports Earnings Results for the Half Year Ended July 31, 2023 CI

Valuation

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Capitalization 1 1,888 1,659 1,608 1,430 1,127 1,013
Enterprise Value (EV) 1 2,449 2,241 2,209 1,994 1,679 1,582
P/E ratio 26.2 x 13.8 x 13.8 x 17.6 x 11.2 x 9.37 x
Yield 5.45% 6.38% 3.2% 7.6% 9.14% 10.2%
Capitalization / Revenue 7.46 x 6.38 x 5.93 x 5.8 x 4.21 x 3.46 x
EV / Revenue 9.68 x 8.62 x 8.15 x 8.09 x 6.28 x 5.41 x
EV / EBITDA 27.2 x 15.3 x 14 x 15.2 x 11.2 x 10.3 x
EV / FCF 86.9 x 31.3 x 33.2 x 35.7 x 17.1 x 20.8 x
FCF Yield 1.15% 3.19% 3.01% 2.8% 5.83% 4.82%
Price to Book 1.21 x 1.03 x 0.97 x 0.84 x 0.65 x 0.56 x
Nbr of stocks (in thousands) 572,154 572,154 572,154 572,154 572,154 572,154
Reference price 2 3.300 2.900 2.810 2.500 1.970 1.770
Announcement Date 7/4/18 7/4/19 7/30/20 7/7/21 7/7/22 7/5/23
1BWP in Million2BWP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net sales 1 253 260 271 246.4 267.5 292.4
EBITDA 1 89.92 146.9 158 131 150.2 153.8
EBIT 1 88.7 145.4 156.7 129.7 149.2 153.3
Operating Margin 35.06% 55.93% 57.81% 52.62% 55.79% 52.44%
Earnings before Tax (EBT) 1 30.73 123.9 94.13 81.85 114.4 112.2
Net income 1 72.12 122.4 116.2 81.31 100.9 108
Net margin 28.51% 47.05% 42.89% 33% 37.74% 36.94%
EPS 2 0.1260 0.2100 0.2032 0.1421 0.1764 0.1888
Free Cash Flow 1 28.2 71.59 66.58 55.85 97.9 76.18
FCF margin 11.15% 27.53% 24.57% 22.67% 36.6% 26.05%
FCF Conversion (EBITDA) 31.36% 48.74% 42.15% 42.64% 65.19% 49.52%
FCF Conversion (Net income) 39.1% 58.51% 57.28% 68.69% 96.99% 70.52%
Dividend per Share 2 0.1800 0.1850 0.0900 0.1900 0.1800 0.1800
Announcement Date 7/4/18 7/4/19 7/30/20 7/7/21 7/7/22 7/5/23
1BWP in Million2BWP
Estimates

Balance Sheet Analysis

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net Debt 1 561 582 601 563 552 569
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.239 x 3.961 x 3.803 x 4.3 x 3.673 x 3.701 x
Free Cash Flow 1 28.2 71.6 66.6 55.8 97.9 76.2
ROE (net income / shareholders' equity) 4.56% 7.65% 7.11% 4.85% 5.88% 6.09%
ROA (Net income/ Total Assets) 2.2% 3.7% 3.9% 3.23% 3.69% 3.68%
Assets 1 3,271 3,311 2,983 2,516 2,738 2,938
Book Value Per Share 2 2.730 2.820 2.890 2.960 3.030 3.170
Cash Flow per Share 2 0.0900 0.0600 0.0200 0.0400 0.0200 0.0200
Capex 1 2.51 0.08 1.35 0.32 0.38 0.93
Capex / Sales 0.99% 0.03% 0.5% 0.13% 0.14% 0.32%
Announcement Date 7/4/18 7/4/19 7/30/20 7/7/21 7/7/22 7/5/23
1BWP in Million2BWP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
TURNSTAR HOLDINGS LIMITED Stock Turnstar Holdings Limited
-1.03% 80.94M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+40.41% 29.66B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-11.60% 27.69B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+7.86% 27.57B
DLF LIMITED Stock DLF Limited
+20.90% 26.07B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.25% 24.02B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+13.23% 21.83B
EMAAR PROPERTIES Stock Emaar Properties
-1.52% 18.77B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.90% 16.76B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-13.27% 15.28B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. TURNSTAR Stock
  4. Financials Turnstar Holdings Limited