Stock 8039 TSUKIJI UOICHIBA COMPANY, LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tsukiji Uoichiba Company, Limited

Equities

8039

JP3532600008

Fishing & Farming

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-22 am EDT 		5-day change 1st Jan Change
4,080 JPY +2.90% Intraday chart for Tsukiji Uoichiba Company, Limited +7.65% +35.10%
2023 Tsukiji Uoichiba Company, Limited Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2022 Tranche Update on Tsukiji Uoichiba Company, Limited's Equity Buyback Plan announced on February 17, 2022. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,648 2,235 1,964 4,475 6,197 6,153
Enterprise Value (EV) 1 8,267 7,502 6,952 8,470 10,095 10,358
P/E ratio 6.88 x -34.9 x -2.85 x 8.64 x 23.6 x 27.6 x
Yield 2.54% 3.01% 3.43% 1.76% 1.26% 1.27%
Capitalization / Revenue 0.03 x 0.03 x 0.03 x 0.07 x 0.11 x 0.11 x
EV / Revenue 0.1 x 0.1 x 0.1 x 0.13 x 0.18 x 0.18 x
EV / EBITDA -56.2 x 91.5 x -20 x 17 x 20.9 x 19.5 x
EV / FCF -6.28 x 17.2 x 9.46 x 19.5 x -121 x -31.1 x
FCF Yield -15.9% 5.8% 10.6% 5.12% -0.83% -3.21%
Price to Book 0.43 x 0.38 x 0.38 x 0.79 x 1.07 x 1 x
Nbr of stocks (in thousands) 2,244 2,244 2,244 2,244 2,230 2,236
Reference price 2 1,180 996.0 875.0 1,994 2,779 2,752
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/28/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 78,801 76,808 71,658 66,621 55,018 57,981
EBITDA 1 -147 82 -347 497 482 531
EBIT 1 -236 -121 -708 152 141 184
Operating Margin -0.3% -0.16% -0.99% 0.23% 0.26% 0.32%
Earnings before Tax (EBT) 1 436 -40 -674 644 286 296
Net income 1 385 -64 -690 518 264 223
Net margin 0.49% -0.08% -0.96% 0.78% 0.48% 0.38%
EPS 2 171.6 -28.52 -307.5 230.8 117.6 99.87
Free Cash Flow 1 -1,317 435.1 734.8 433.8 -83.5 -332.6
FCF margin -1.67% 0.57% 1.03% 0.65% -0.15% -0.57%
FCF Conversion (EBITDA) - 530.64% - 87.27% - -
FCF Conversion (Net income) - - - 83.74% - -
Dividend per Share 2 30.00 30.00 30.00 35.00 35.00 35.00
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/28/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 34,298 30,586 26,168 16,311 13,877 27,470 16,858 13,610 27,667 17,502
EBITDA - - - - - - - - - -
EBIT 1 -180 -104 -23 185 32 34 187 36 -19 24
Operating Margin -0.52% -0.34% -0.09% 1.13% 0.23% 0.12% 1.11% 0.26% -0.07% 0.14%
Earnings before Tax (EBT) 1 -156 -50 20 189 76 146 193 75 15 186
Net income 1 -160 -60 4 166 62 116 164 85 21 161
Net margin -0.47% -0.2% 0.02% 1.02% 0.45% 0.42% 0.97% 0.62% 0.08% 0.92%
EPS 2 -71.47 -26.85 2.190 73.47 27.99 52.24 73.32 38.02 9.630 71.99
Dividend per Share - - - - - - - - - -
Announcement Date 11/8/19 11/10/20 11/11/21 2/10/22 8/12/22 11/11/22 2/13/23 8/10/23 11/13/23 2/14/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 5,619 5,267 4,988 3,995 3,898 4,205
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -38.22 x 64.23 x -14.37 x 8.038 x 8.087 x 7.919 x
Free Cash Flow 1 -1,317 435 735 434 -83.5 -333
ROE (net income / shareholders' equity) 6.49% -1.06% -12.5% 9.56% 4.59% 3.72%
ROA (Net income/ Total Assets) -0.79% -0.41% -2.71% 0.62% 0.56% 0.7%
Assets 1 -48,519 15,474 25,464 83,805 46,992 31,694
Book Value Per Share 2 2,725 2,631 2,291 2,540 2,607 2,764
Cash Flow per Share 2 1,047 322.0 325.0 593.0 561.0 457.0
Capex 1 153 179 114 189 321 568
Capex / Sales 0.19% 0.23% 0.16% 0.28% 0.58% 0.98%
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/28/22 6/29/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Fishing & Farming Wholesale

1st Jan change Capi.
TSUKIJI UOICHIBA COMPANY, LIMITED Stock Tsukiji Uoichiba Company, Limited
+35.10% 56.98M
KWS SAAT SE & CO. KGAA Stock KWS SAAT SE & Co. KGaA
+7.08% 2.07B
THE ANDERSONS, INC. Stock The Andersons, Inc.
-10.39% 1.74B
DONG SUH COMPANIES INC. Stock Dong Suh Companies Inc.
+2.97% 1.36B
MOLINOS AGRO S.A. Stock Molinos Agro S.A.
+18.59% 1.26B
SHENZHEN CEREALS HOLDINGS CO.,LTD Stock Shenzhen Cereals Holdings Co.,Ltd
-10.08% 1.05B
ZHONGNONGFA SEED INDUSTRY GROUP CO., LTD. Stock Zhongnongfa Seed Industry Group Co., Ltd.
-11.28% 989M
BAYWA AG Stock BayWa AG
-19.39% 907M
KERNEL HOLDING S.A. Stock Kernel Holding S.A.
+19.78% 821M
XI'AN TOURISM CO., LTD. Stock Xi'an Tourism Co., Ltd.
+1.38% 458M
Fishing & Farming Wholesale
  1. Stock Market
  2. Equities
  3. 8039 Stock
  4. Financials Tsukiji Uoichiba Company, Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW