Market Closed -
Nasdaq
04:00:00 2024-05-10 pm EDT
|
5-day change
|
1st Jan Change
|
27.45
USD
|
+0.18%
|
|
+0.55%
|
-7.76%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,998
|
1,685
|
2,267
|
2,218
|
2,199
|
2,031
|
-
|
Enterprise Value (EV)
1 |
1,998
|
1,685
|
2,267
|
2,218
|
2,199
|
2,031
|
2,031
|
P/E ratio
|
14.5
x
|
11.7
x
|
10.6
x
|
11.9
x
|
14.4
x
|
13.6
x
|
11.1
x
|
Yield
|
2.52%
|
3.07%
|
2.47%
|
2.89%
|
3.29%
|
3.7%
|
3.83%
|
Capitalization / Revenue
|
3.54
x
|
2.54
x
|
3.33
x
|
3.23
x
|
3.15
x
|
2.91
x
|
2.64
x
|
EV / Revenue
|
3.54
x
|
2.54
x
|
3.33
x
|
3.23
x
|
3.15
x
|
2.91
x
|
2.64
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.23
x
|
0.97
x
|
1.21
x
|
1.2
x
|
1.09
x
|
0.97
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
71,821
|
71,782
|
71,777
|
71,912
|
73,891
|
73,982
|
-
|
Reference price
2 |
27.82
|
23.48
|
31.59
|
30.84
|
29.76
|
27.45
|
27.45
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/24/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
563.9
|
664.3
|
680.3
|
686.9
|
698.8
|
697.2
|
769.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
185.6
|
258.7
|
263.1
|
245.7
|
209.6
|
200.8
|
253
|
Operating Margin
|
32.92%
|
38.95%
|
38.67%
|
35.76%
|
29.99%
|
28.8%
|
32.86%
|
Earnings before Tax (EBT)
1 |
176.3
|
201.3
|
279.8
|
237
|
186.2
|
193.3
|
234.4
|
Net income
1 |
138.8
|
145.5
|
215.4
|
189
|
153.7
|
152.1
|
185.8
|
Net margin
|
24.61%
|
21.91%
|
31.66%
|
27.51%
|
22%
|
21.81%
|
24.13%
|
EPS
2 |
1.920
|
2.010
|
2.970
|
2.600
|
2.060
|
2.020
|
2.474
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7000
|
0.7200
|
0.7800
|
0.8900
|
0.9800
|
1.016
|
1.052
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/24/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
170.1
|
160.4
|
165.4
|
-
|
179.2
|
175.3
|
184.1
|
181.6
|
172.9
|
156.7
|
167.1
|
172.1
|
180
|
177.5
|
190.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
65.99
|
49.96
|
56.03
|
-
|
67.2
|
64.17
|
59.75
|
56.34
|
55.16
|
34.83
|
42.62
|
48.91
|
55.37
|
52.76
|
62.91
|
Operating Margin
|
38.8%
|
31.14%
|
33.87%
|
-
|
37.49%
|
36.6%
|
32.45%
|
31.03%
|
31.91%
|
22.23%
|
25.5%
|
28.43%
|
30.76%
|
29.72%
|
33.05%
|
Earnings before Tax (EBT)
1 |
67.57
|
51.07
|
57.48
|
-
|
63.28
|
58.09
|
48.08
|
52.78
|
54.16
|
31.2
|
42.39
|
45.23
|
51.89
|
49.68
|
58.92
|
Net income
1 |
50.4
|
40.18
|
45.59
|
-
|
50.17
|
46.68
|
38.33
|
41.72
|
44.86
|
28.8
|
34.69
|
35.87
|
41.23
|
39.44
|
46.74
|
Net margin
|
29.63%
|
25.05%
|
27.56%
|
-
|
27.99%
|
26.63%
|
20.82%
|
22.98%
|
25.95%
|
18.38%
|
20.76%
|
20.85%
|
22.9%
|
22.21%
|
24.56%
|
EPS
2 |
0.6900
|
0.5500
|
0.6300
|
0.6400
|
0.6900
|
0.6400
|
0.5200
|
0.5600
|
0.6000
|
0.3900
|
0.4600
|
0.4780
|
0.5480
|
0.5240
|
0.6250
|
Dividend per Share
2 |
0.2000
|
0.2000
|
0.2000
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2580
|
0.2580
|
0.2575
|
Announcement Date
|
10/28/21
|
1/27/22
|
4/28/22
|
7/28/22
|
10/27/22
|
1/26/23
|
4/27/23
|
7/27/23
|
10/26/23
|
1/24/24
|
4/24/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.75%
|
8.52%
|
11.7%
|
10.1%
|
7.78%
|
7.33%
|
8.52%
|
ROA (Net income/ Total Assets)
|
1.19%
|
1.03%
|
1.4%
|
1.16%
|
0.92%
|
0.89%
|
1.05%
|
Assets
1 |
11,662
|
14,130
|
15,385
|
16,292
|
16,708
|
17,085
|
17,658
|
Book Value Per Share
2 |
22.60
|
24.30
|
26.10
|
25.70
|
27.20
|
28.20
|
29.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/23/20
|
1/28/21
|
1/27/22
|
1/26/23
|
1/24/24
|
-
|
-
|
Last Close Price
27.45
USD Average target price
31
USD Spread / Average Target +12.93% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.76% | 2.03B | | +16.85% | 571B | | +14.20% | 301B | | +18.59% | 252B | | +25.74% | 216B | | +20.65% | 183B | | +24.83% | 170B | | +9.52% | 162B | | +5.28% | 146B | | -15.42% | 131B |
Other Banks
|