Stock YRSB TNS ENERGO YAROSLAVL
Add to a list
To use this feature you must be a member
Log inSign up

Financials TNS Energo Yaroslavl

Equities

YRSB

RU000A0D8760

Electric Utilities

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
172 RUB -.--% Intraday chart for TNS Energo Yaroslavl -.--% -.--%
2023 Public Joint Stock Company TNS Energo Yaroslavl Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Public Joint Stock Company TNS Energo Yaroslavl Reports Earnings Results for the Nine Months Ended September 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,371 1,251 2,914 2,776 3,532 2,949
Enterprise Value (EV) 1 2,456 2,850 4,887 4,965 5,362 4,472
P/E ratio 432 x 41.1 x 23.1 x 73.6 x 598 x 79.7 x
Yield - - - - - -
Capitalization / Revenue 0.08 x 0.07 x 0.15 x 0.15 x 0.17 x 0.14 x
EV / Revenue 0.14 x 0.15 x 0.26 x 0.26 x 0.26 x 0.22 x
EV / EBITDA -8.22 x -58.6 x 156 x 64.2 x 35.2 x 18.1 x
EV / FCF -1.59 x -242 x -10.5 x 27.1 x 15.5 x 188 x
FCF Yield -62.7% -0.41% -9.54% 3.69% 6.46% 0.53%
Price to Book 2.86 x 2.45 x 4.87 x 4.97 x 6 x 3.94 x
Nbr of stocks (in thousands) 17,139 17,144 17,144 17,138 17,144 17,144
Reference price 2 80.00 73.00 170.0 162.0 206.0 172.0
Announcement Date 3/20/18 2/15/19 3/26/20 3/30/21 5/23/22 3/21/23
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 17,596 18,629 19,031 19,034 20,430 20,490
EBITDA 1 -299 -48.62 31.26 77.32 152.1 247.3
EBIT 1 -326.7 -84.84 -44.31 -32.54 23.89 150.9
Operating Margin -1.86% -0.46% -0.23% -0.17% 0.12% 0.74%
Earnings before Tax (EBT) 1 13.07 45.42 262.9 92.67 11.26 51.79
Net income 1 3.173 30.44 126.2 37.74 5.904 36.98
Net margin 0.02% 0.16% 0.66% 0.2% 0.03% 0.18%
EPS 2 0.1851 1.776 7.360 2.202 0.3445 2.157
Free Cash Flow 1 -1,540 -11.75 -466.2 183.1 346.4 23.74
FCF margin -8.75% -0.06% -2.45% 0.96% 1.7% 0.12%
FCF Conversion (EBITDA) - - - 236.82% 227.68% 9.6%
FCF Conversion (Net income) - - - 485.18% 5,866.92% 64.21%
Dividend per Share - - - - - -
Announcement Date 3/20/18 2/15/19 3/26/20 3/30/21 5/23/22 3/21/23
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1,085 1,598 1,972 2,188 1,830 1,523
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -3.63 x -32.87 x 63.08 x 28.31 x 12.03 x 6.157 x
Free Cash Flow 1 -1,540 -11.8 -466 183 346 23.7
ROE (net income / shareholders' equity) 0.66% 6.09% 24.2% 6.47% 1.02% 5.5%
ROA (Net income/ Total Assets) -4.74% -1.03% -0.43% -0.27% 0.2% 1.36%
Assets 1 -66.96 -2,949 -29,306 -13,910 2,973 2,725
Book Value Per Share 2 28.00 29.80 34.90 32.60 34.30 43.60
Cash Flow per Share 2 3.800 6.240 2.060 21.20 4.040 4.500
Capex 1 41.4 212 220 171 244 165
Capex / Sales 0.24% 1.14% 1.15% 0.9% 1.19% 0.81%
Announcement Date 3/20/18 2/15/19 3/26/20 3/30/21 5/23/22 3/21/23
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electric Utilities

1st Jan change Capi.
TNS ENERGO YAROSLAVL Stock TNS Energo Yaroslavl
-.--% 32.23M
NEXTERA ENERGY Stock NextEra Energy
+17.30% 144B
SOUTHERN COMPANY Stock Southern Company
+7.63% 82.94B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-1.85% 78.45B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+3.48% 77.35B
ENEL S.P.A. Stock Enel S.p.A.
-6.02% 68.38B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+69.13% 61.4B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+9.34% 46.7B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 45.57B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+9.38% 43.08B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. YRSB Stock
  4. Financials TNS Energo Yaroslavl
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW