Market Closed -
Bombay S.E.
06:25:07 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
3,570
INR
|
-0.55%
|
|
-1.66%
|
-2.90%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,009,857
|
828,748
|
1,382,638
|
2,251,559
|
2,232,871
|
3,168,953
|
-
|
-
|
Enterprise Value (EV)
1 |
1,016,085
|
839,409
|
1,389,058
|
2,306,969
|
2,281,931
|
3,205,548
|
3,196,810
|
3,177,732
|
P/E ratio
|
73.5
x
|
54.6
x
|
158
x
|
103
x
|
67
x
|
87.4
x
|
70
x
|
56.9
x
|
Yield
|
0.44%
|
0.43%
|
0.26%
|
0.3%
|
0.4%
|
0.34%
|
0.4%
|
0.47%
|
Capitalization / Revenue
|
5.3
x
|
4.14
x
|
6.71
x
|
8.27
x
|
5.83
x
|
6.78
x
|
5.79
x
|
4.89
x
|
EV / Revenue
|
5.33
x
|
4.2
x
|
6.74
x
|
8.48
x
|
5.96
x
|
6.85
x
|
5.84
x
|
4.9
x
|
EV / EBITDA
|
50.7
x
|
34.7
x
|
81.7
x
|
70.4
x
|
47.8
x
|
61
x
|
48.7
x
|
40.2
x
|
EV / FCF
|
99.4
x
|
-140
x
|
34.8
x
|
-178
x
|
150
x
|
103
x
|
93.7
x
|
98.1
x
|
FCF Yield
|
1.01%
|
-0.71%
|
2.87%
|
-0.56%
|
0.67%
|
0.97%
|
1.07%
|
1.02%
|
Price to Book
|
16.3
x
|
12.1
x
|
18.4
x
|
24.1
x
|
18.7
x
|
21.2
x
|
17.1
x
|
13.8
x
|
Nbr of stocks (in thousands)
|
887,786
|
887,786
|
887,786
|
887,786
|
887,786
|
887,786
|
-
|
-
|
Reference price
2 |
1,138
|
933.5
|
1,557
|
2,536
|
2,515
|
3,570
|
3,570
|
3,570
|
Announcement Date
|
5/8/19
|
6/8/20
|
4/29/21
|
5/3/22
|
5/3/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
190,700
|
200,096
|
206,020
|
272,100
|
382,700
|
467,647
|
547,351
|
648,174
|
EBITDA
1 |
20,022
|
24,177
|
17,010
|
32,790
|
47,700
|
52,557
|
65,697
|
79,059
|
EBIT
1 |
18,633
|
21,080
|
13,700
|
29,320
|
44,060
|
48,213
|
60,445
|
73,318
|
Operating Margin
|
9.77%
|
10.54%
|
6.65%
|
10.78%
|
11.51%
|
10.31%
|
11.04%
|
11.31%
|
Earnings before Tax (EBT)
1 |
19,274
|
21,050
|
12,330
|
29,320
|
44,650
|
48,053
|
59,094
|
71,381
|
Net income
1 |
13,744
|
15,176
|
8,770
|
21,800
|
33,330
|
35,945
|
44,747
|
55,047
|
Net margin
|
7.21%
|
7.58%
|
4.26%
|
8.01%
|
8.71%
|
7.69%
|
8.18%
|
8.49%
|
EPS
2 |
15.48
|
17.09
|
9.880
|
24.56
|
37.54
|
40.84
|
50.96
|
62.74
|
Free Cash Flow
1 |
10,225
|
-5,986
|
39,900
|
-12,990
|
15,220
|
31,205
|
34,100
|
32,382
|
FCF margin
|
5.36%
|
-2.99%
|
19.37%
|
-4.77%
|
3.98%
|
6.67%
|
6.23%
|
5%
|
FCF Conversion (EBITDA)
|
51.07%
|
-
|
234.57%
|
-
|
31.91%
|
59.37%
|
51.91%
|
40.96%
|
FCF Conversion (Net income)
|
74.4%
|
-
|
454.96%
|
-
|
45.66%
|
86.81%
|
76.21%
|
58.83%
|
Dividend per Share
2 |
5.000
|
4.000
|
4.000
|
7.500
|
10.00
|
11.97
|
14.42
|
16.74
|
Announcement Date
|
5/8/19
|
6/8/20
|
4/29/21
|
5/3/22
|
5/3/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
72,870
|
71,350
|
32,490
|
71,700
|
95,150
|
72,760
|
89,610
|
87,300
|
108,750
|
97,040
|
111,450
|
100,539
|
228,050
|
129,359
|
107,003
|
-
|
EBITDA
1 |
8,580
|
7,950
|
1,440
|
9,540
|
13,990
|
7,820
|
11,640
|
12,340
|
13,300
|
10,440
|
11,030
|
12,477
|
-
|
16,131
|
12,092
|
-
|
EBIT
1 |
7,740
|
7,130
|
610
|
8,630
|
13,140
|
6,940
|
10,770
|
-
|
12,370
|
-
|
10,040
|
11,816
|
-
|
-
|
10,902
|
-
|
Operating Margin
|
10.62%
|
9.99%
|
1.88%
|
12.04%
|
13.81%
|
9.54%
|
12.02%
|
-
|
11.37%
|
-
|
9.01%
|
11.75%
|
-
|
-
|
10.19%
|
-
|
Earnings before Tax (EBT)
1 |
6,280
|
7,020
|
820
|
8,680
|
13,170
|
6,650
|
10,660
|
11,550
|
12,670
|
9,790
|
10,240
|
11,228
|
-
|
14,863
|
10,977
|
-
|
Net income
1 |
4,190
|
5,290
|
610
|
6,410
|
9,870
|
4,910
|
7,930
|
8,570
|
9,510
|
7,340
|
7,770
|
8,639
|
-
|
11,246
|
7,993
|
-
|
Net margin
|
5.75%
|
7.41%
|
1.88%
|
8.94%
|
10.37%
|
6.75%
|
8.85%
|
9.82%
|
8.74%
|
7.56%
|
6.97%
|
8.59%
|
-
|
8.69%
|
7.47%
|
-
|
EPS
2 |
4.720
|
5.960
|
0.6900
|
7.220
|
11.12
|
5.530
|
8.930
|
9.660
|
10.71
|
8.270
|
8.760
|
9.505
|
-
|
11.71
|
9.902
|
-
|
Dividend per Share
2 |
-
|
4.000
|
-
|
-
|
-
|
7.500
|
-
|
-
|
-
|
10.00
|
-
|
-
|
-
|
-
|
12.50
|
-
|
Announcement Date
|
2/10/21
|
4/29/21
|
8/4/21
|
10/27/21
|
2/3/22
|
5/3/22
|
8/5/22
|
11/4/22
|
2/2/23
|
5/3/23
|
8/2/23
|
-
|
11/3/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
6,228
|
10,661
|
6,420
|
55,410
|
49,060
|
36,595
|
27,857
|
8,779
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.311
x
|
0.4409
x
|
0.3774
x
|
1.69
x
|
1.029
x
|
0.6963
x
|
0.424
x
|
0.111
x
|
Free Cash Flow
1 |
10,225
|
-5,986
|
39,900
|
-12,990
|
15,220
|
31,205
|
34,101
|
32,382
|
ROE (net income / shareholders' equity)
|
25%
|
23.3%
|
12.2%
|
25.8%
|
31.2%
|
27.3%
|
28.6%
|
28.6%
|
ROA (Net income/ Total Assets)
|
13.7%
|
12.3%
|
6.04%
|
12.1%
|
14.7%
|
12.4%
|
13.3%
|
14.1%
|
Assets
1 |
100,675
|
123,284
|
145,240
|
179,985
|
226,126
|
290,060
|
336,789
|
389,491
|
Book Value Per Share
2 |
69.60
|
76.90
|
84.90
|
105.0
|
135.0
|
169.0
|
209.0
|
258.0
|
Cash Flow per Share
2 |
14.10
|
-3.250
|
46.20
|
-12.70
|
20.40
|
18.00
|
25.10
|
38.90
|
Capex
1 |
2,265
|
3,105
|
1,110
|
1,730
|
2,880
|
3,654
|
3,869
|
4,173
|
Capex / Sales
|
1.19%
|
1.55%
|
0.54%
|
0.64%
|
0.75%
|
0.78%
|
0.71%
|
0.64%
|
Announcement Date
|
5/8/19
|
6/8/20
|
4/29/21
|
5/3/22
|
5/3/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -2.90% | 38.17B | | -5.85% | 13.74B | | +23.18% | 12.58B | | +11.93% | 4.2B | | +13.27% | 2.59B | | +5.20% | 2.39B | | +0.34% | 1.6B | | -17.67% | 1.34B | | -14.65% | 1.12B | | -2.11% | 1.02B |
Jewelry
|