SELECTED FINANCIAL DATA
thousand pln | thousand EURO | |||||||||||
1 quarter 2019 | 1 quarter 2018 | 1 quarter 2019 | 1 quarter 2018 | |||||||||
to date | to date | |||||||||||
to date | to date | |||||||||||
period | period | |||||||||||
period | period | |||||||||||
from 01-01- | from 01-01- | |||||||||||
from 01-01-2019 | from 01-01-2019 | |||||||||||
2018 | to | 2018 | to | |||||||||
to 31-03-2019 | to 31-03-2019 | |||||||||||
31-03-2018 | 31-03-2018 | |||||||||||
I. Net sales revenues | 571,102 | 500,951 | 132,882 | 119,891 | ||||||||
II. Operating profit (loss) | 58,821 | 53,042 | 13,686 | 12,694 | ||||||||
III. Profit (loss) before taxation | 59,364 | 55,179 | 13,812 | 13,206 | ||||||||
IV. Net profit (loss) | 58,488 | 55,208 | 13,609 | 13,213 | ||||||||
V. Net cash flows from operating activities | - 27,100 | - 55,807 | - 6,306 | - 13,356 | ||||||||
VI. Net cash flows from investing activities | 179,615 | 102,152 | 41,792 | 24,448 | ||||||||
VII. Net cash flows from financing activities | - 1,357 | - 703 | - 316 | - 168 | ||||||||
VIII. Total net cash flows | 151,158 | 45,642 | 35,171 | 10,923 | ||||||||
IX. Total assets | 1,780,872 | 1,691,457 | 414,031 | 393,362 | ||||||||
X. Liabilities and reserves for liabilities | 610,131 | 579,205 | 141,848 | 134,699 | ||||||||
XI. Long-term liabilities | 4,256 | 3,995 | 989 | 929 | ||||||||
XII. Short-term liabilities | 550,074 | 512,700 | 127,885 | 119,233 | ||||||||
XIII. Shareholders' equity | 1,170,741 | 1,112,252 | 272,183 | 258,663 |
XIV. Share capital | 110,422 | 110,422 | 25,672 | 25,680 |
XV. Number of shares | 13,802,750 | 13,802,750 | 13,802,750 | 13,802,750 |
XVI. Earnings (loss) per ordinary share (in | 4.24 | 4.00 | 0.99 | 0.96 |
PLN / EUR) | ||||
XVII. Diluted earnings (loss) per ordinary | 4.24 | 4.00 | 0.99 | 0.96 |
share (in PLN / EUR) | ||||
XVIII. Book value per share (in PLN / EUR) | 84.82 | 80.58 | 19.72 | 18.74 |
XIX. Diluted book value per share (in PLN / | 84.82 | 80.58 | 19.72 | 18.74 |
EUR) | ||||
XX. Declared or paid-out dividend per ordinary | ||||
share (in PLN / EUR) | ||||
BALANCE SHEET
as of | as of | as of | |||
31-03-2019 | 31-12-2018 | 31-03-2018 | |||
end of quarter I | end of previous | end of Q I | |||
2019 | year 2018 | 2018 | |||
ASSETS | |||||
I. Fixed assets | 787,102 | 799,182 | 818,347 | ||
1. | Intangible assets, of which: | 0 | 0 | 0 | |
2. | Tangible fixed assets | 778,045 | 789,702 | 809,855 | |
4. | Long-term investments | 144 | 144 | 144 | |
4.3. Long-term financial assets | 144 | 144 | 144 | ||
b) in other companies | 144 | 144 | 144 | ||
5. | Long-term deferred assets | 8,913 | 9,336 | 8,348 | |
5.1. Deferred income tax | 8,913 | 9,328 | 8,311 | ||
5.2. Other deferred assets | 0 | 8 | 37 | ||
II. Current assets | 993,770 | 892,275 | 875,296 | ||
1. | Inventories | 99,399 | 93,806 | 98,682 | |
2. | Current receivables | 480,513 | 354,551 | 407,004 | |
2.1. From related companies | 424,132 | 319,412 | 375,841 | ||
2.2. From other companies | 56,381 | 35,139 | 31,163 | ||
3. | Short-term investments | 408,550 | 442,419 | 364,763 | |
3.1. Short-term financial assets | 408,550 | 442,419 | 364,763 | ||
a) in related companies | 165,000 | 350,000 | 225,000 | ||
c) cash and cash equivalents | 243,550 | 92,419 | 116,157 | ||
4. | Short-term deferred assets | 5,308 | 1,499 | 4,847 | |
Total Assets | 1,780,872 | 1,691,457 | 1,693,643 | ||
SHAREHOLDERS' EQUITY AND | |||||
LIABILITIES | |||||
I. Shareholders' Equity | 1,170,741 | 1,112,252 | 1,167,427 | ||
1. | Share capital | 110,422 | 110,422 | 110,422 | |
4. | Reserve capital | 327,249 | 327,178 | 326,308 | |
5. | Revaluation capital | 65,310 | 65,380 | 66,251 | |
6. | Other reserve capitals | 519,520 | 519,520 | 489,664 | |
7. | Prior years' profit (loss) | 89,752 | 119,574 | ||
8. | Net profit (loss) | 58,488 | 89,752 | 55,208 | |
II. Liabilities and reserves for liabilities | 610,131 | 579,205 | 526,216 | ||
1. | Reserves for liabilities | 55,801 | 62,510 | 40,852 | |
1.1. Reserve for deferred income tax | 25,232 | 25,532 | 18,005 | ||
1.2. Provisions for pensions and similar | 23,262 | 36,046 | 22,312 | ||
benefits | |||||
a) long-term provisions | 9,284 | 9,707 | 9,291 | |
b) short-term provisions | 13,978 | 26,339 | 13,021 | |
1.3. Other provisions | 7,307 | 932 | 535 | |
a) long-term provisions | 136 | 139 | 142 | |
b) short-term provisions | 7,171 | 793 | 393 | |
2. Long-term liabilities | 4,256 | 3,995 | 3,277 | |
2.2. To other companies | 4,256 | 3,995 | 3,277 | |
3. Current liabilities | 550,074 | 512,700 | 482,087 | |
3.1. To related companies | 107,881 | 85,012 | 97,769 | |
3.2. To other companies | 437,193 | 426,889 | 380,072 | |
3.3. Special funds | 5,000 | 799 | 4,246 | |
4.2. Accrued expenses and deferred income | 0 | |||
Total Shareholders' Equity and Liabilities | 1,780,872 | 1,691,457 | 1,693,643 | |
Book value | 1,170,741 | 1,112,252 | 1,167,426 | |
Number of shares | 13,802,750 | 13,802,750 | 13,802,750 | |
Book value per share (in PLN) - basic | 84.82 | 80.58 | 84.58 | |
Diluted number of shares | 13,802,750 | 13,802,750 | 13,802,750 | |
Book value per share (in PLN) - diluted | 84.82 | 80.58 | 84.58 | |
OFF-BALANCE-SHEET ITEMS
as of | as of | as of | ||||||||
31-12-2018 | ||||||||||
31-03-2019 | 31-03-2018 | |||||||||
end of previous | ||||||||||
end of Q1 2019 | end of Q1 2018 | |||||||||
year 2018 | ||||||||||
Contingent receivables | ||||||||||
From related companies, of which: | ||||||||||
- guarantees received | ||||||||||
1. Other, of which: | 2,333 | 3,070 | 4,745 | |||||||
off-balance sheet liabilities due to long-term | 1,126 | 1,609 | 3,056 | |||||||
gas supply contrant | ||||||||||
- off-balance sheet liabilities due to long-term | 1,207 | 1,461 | 1,689 | |||||||
real estate rental contract | ||||||||||
Total off-balance-sheet items | 2,333 | 3,070 | 4,745 | |||||||
PROFIT AND LOSS ACCOUNT
Q1 2019 | quarter 12018 | |||
period | period | |||
from 01-01-2019 | from 01-01-2018 | |||
to 31-03-2019 | to 31-03-2018 | |||
I. Net sales revenues | 571,102 | 500,951 | ||
- of which sales to related companies | 502,823 | 447,822 | ||
1. Net sales of products | 502,897 | 462,755 | ||
2. Net sales of merchandise and raw | 68,205 | 38,196 | ||
materials | ||||
II. Cost of products, merchandise and raw | 499,631 | 440,176 | ||
materials sold | ||||
- of which sold to related companies | 437,008 | 398,028 |
1. | Cost of products sold | 436,572 | 402,635 | ||
2. | Cost of merchandise and raw materials | 63,059 | 37,541 | ||
sold | |||||
III. Gross profit (loss) on sales | 71,471 | 60,775 | |||
IV. Selling expenses | 3,710 | 2,988 | |||
V. General administrative expenses | 1,904 | 4,375 | |||
VI. Profit (loss) on sales | 65,857 | 53,412 | |||
VII. Other operating income | 49 | 290 | |||
1. | Gain on disposal of non-financial fixed | 0 | 256 | ||
assets | |||||
3. | Other operating income | 49 | 34 | ||
VIII. Other operating expenses | 7,085 | 660 | |||
1. | Loss on disposal of non-financial fixed | 54 | - | ||
assets | |||||
2. | Revaluation of non-financial fixed assets | 24 | 56 | ||
3. | Other operating costs | 7,007 | 604 | ||
IX. Operating profit (loss) | 58,821 | 53,042 | |||
X. Financial income | 1,509 | 2,414 | |||
2. | Interest receivable | 1,509 | 1,380 | ||
- of which from related companies | 1,036 | 1,218 | |||
5. | Other financial income | - | 1,034 | ||
XI. Financial expenses | 966 | 277 | |||
1. | Interest payable | 141 | 277 | ||
4. | Other financial expenses | 825 | - | ||
XII. Profit (loss) on ordinary activities | 59,364 | 55,179 | |||
XV. Corporate income tax | 876 | - 29 | |||
a) current portion | 760 | 684 | |||
b) deferred portion | 116 | - 713 | |||
XVIII. Net profit (loss) | 58,488 | 55,208 | |||
Net profit (loss) (annualized) | 93,032 | 130,073 | |||
Weighted average number of ordinary shares | 13,802,750 | 13,802,750 | |||
Earning (loss) per ordinary share (in PLN) - | 6.74 | 9.42 | |||
basic | |||||
Diluted weighted average number of ordinary | 13,802,750 | 13,802,750 | |||
shares | |||||
Earning (loss) per ordinary share (in PLN) - | 6.74 | 9.42 | |||
diluted | |||||
STATEMENT OF SHAREHOLDERS'
EQUITY
quarter 1 2019 | year 2018 | quarter 1 2018 | |||||||||
period | |||||||||||
period | period | ||||||||||
from 01-01- | |||||||||||
from 01-01-2019 | from 01-01-2018 | ||||||||||
2018 | to 31- | ||||||||||
to 31-03-2019 | to 31-12-2018 | ||||||||||
03-2018 | |||||||||||
I. Shareholders' Equity at the beginning of | 1,112,252 | 1,112,218 | 1,112,218 | ||||||||
period (opening balance) | |||||||||||
I. Shareholders' Equity at the beginning of | |||||||||||
period (opening balance), after | 1,112,252 | 1,112,218 | 1,112,218 | ||||||||
restatement to comparative data | |||||||||||
1. Share capital at the beginning of period | 110,422 | 110,422 | 110,422 | ||||||||
a) additions, of which: | 39 | 1,034 | 163 | ||||||||
- additional paid-in capital from issuance of | 39 | 1,034 | 163 | |
shares | ||||
4.2. Reserve capital at the end of period | 327,217 | 327,178 | 326,307 | |
5. Revaluation capital at the beginning of | 65,380 | 66,414 | 66,414 | |
period | ||||
5.1. Changes in revaluation capital | -39 | - 1,034 | - 163 | |
b) reductions, of which: | 39 | 1,034 | 163 | |
- sale or disposal of tangible fixed assets | 39 | 1,034 | 163 | |
5.2. Revaluation capital at the end of | 65,341 | 65,380 | 66,251 | |
period | ||||
6. Other reserve capital at the beginning of | 519,520 | 489,664 | 489,664 | |
period | ||||
6.1. Changes in other reserve capital | 0 | 29,856 | 0 | |
a) additions, of which: | 0 | 29,856 | 0 | |
- | 0 | 29,856 | 0 | |
6.2. Other reserve capital at the end of | 519,520 | 519,520 | 489,664 | |
period | ||||
7. Prior years' profit (loss) at the | 89,752 | 119,574 | 119,574 | |
beginning of period | ||||
7.1. Prior years' profit at the beginning of | 89,752 | 119,574 | 119,574 | |
period | ||||
7.2. Prior years' profit at the beginning of | ||||
period after restatement to comparative | 89,752 | 119,574 | 119,574 | |
data | ||||
b) reductions, of which: | 0 | 119,574 | 0 | |
0 | 89,718 | 0 | ||
0 | 29,856 | 0 | ||
7.3. Prior years' profit at the end of period | 89,752 | 0 | 119,574 | |
7.7. Prior years' profit (loss) at the end of | 89,752 | 0 | 119,574 | |
period | ||||
8. Net profit (loss) | 58,488 | 89,752 | 55,208 | |
a) net profit | 58,488 | 89,752 | 55,208 | |
II. Shareholders' Equity at the end of | 1,170,741 | 1,112,252 | 1,167,427 | |
period (closing balance) | ||||
III. Shareholders' Equity adjusted by the | ||||
proposed distribution of profit (coverage | 1,170,741 | 1,112,252 | 1,167,427 | |
of loss) | ||||
CASH FLOW STATEMENT
quarter 1 2019 | quarter 1 2018 | ||||
period | period | ||||
from 01-01-2019 | from 01-01-2018 | ||||
to 31-03-2019 | to 31-03-2018 | ||||
A. Cash flows from operating activities | |||||
I. Net profit (loss) | 58,488 | 55,208 | |||
II. Total adjustments | - 85,588 | - 111,015 | |||
2. | Depreciation and amortisation | 23,143 | 25,717 | ||
3. | (Gain) loss on foreign exchange | 28 | - 33 | ||
differences | |||||
4. | Interest and dividends | - 958 | - 1,034 |
5. | (Gain) loss on investing activities | 684 | - 242 | |||
6. | Change in provisions | - 6,708 | - 14,117 | |||
7. | Change in inventories | - 5,592 | 8,463 | |||
8. | Change in receivables | - 125,962 | - 126,866 | |||
9. | Change in current liabilities (excluding | 33,164 | 2,209 | |||
loans and bank credits) | ||||||
10. Change in deferred and accrued | - 3,387 | - 5,112 | ||||
expenses | ||||||
11.Other adjustments | 0 | 0 | ||||
III. Net cash flows from operating activities | - 27,100 | - 55,807 | ||||
(l+/-ll) - indirect method | ||||||
B. Cash flows from investing activities | ||||||
I. Cash provided by investing activities | 187,221 | 126,606 | ||||
1. | Disposal of intangible assets and tangible | 1,185 | 388 | |||
fixed assets | ||||||
3. | From financial assets, of which: | 1,036 | 1,218 | |||
a) in related companies | 1,036 | 1,218 | ||||
- interest received | 1,036 | 1,218 | ||||
b) in other companies | 0 | 0 | ||||
- interest received | 0 | 0 | ||||
4. | Other investing income | 185,000 | 125,000 | |||
II. Cash used in investing activities | 7,606 | 24,454 | ||||
1. | Purchases of intangible assets and | 7,606 | 24,454 | |||
tangible fixed assets | ||||||
III. Net cash flows from investing activities | 179,615 | 102,152 | ||||
(I-II) | ||||||
C. Cash flows from financing activities | ||||||
I. Cash provided by financing activities | 0 | 0 | ||||
2. | Bank credits and loans contracted | 0 | 0 | |||
II. Cash used in financing activities | 1,357 | 703 | ||||
7. | Finance lease commitments paid | 1,279 | 519 | |||
8. | Interest paid | 78 | 184 | |||
III. Net cash flows from financing activities | - 1,357 | - 703 | ||||
(I-II) | ||||||
D. Total net cash flows (A.III+/-B.III+/-C.III) | 151,158 | 45,642 | ||||
E. Change in balance-sheet cash and cash | 151,130 | 45,675 | ||||
equivalents | ||||||
- of which change in cash and cash | ||||||
equivalents due to foreign exchange | - 28 | 33 | ||||
differences | ||||||
F. Cash and cash equivalents - beginning | 92,386 | 70,521 | ||||
of period | ||||||
G. Cash and cash equivalents - end of | 243,544 | 116,163 | ||||
period (F+/-D) | ||||||
- of which those with restricted availability | 5,000 | 4,246 | ||||
ADDITIONAL INFORMATION TO THE REPORT FOR 1 QUARTER 2019
Prepared on the basis of the Ordinance of the Minister of Finance of March 29, 2018 regarding current and periodic information provided by issuers of securities and conditions for recognizing information as equivalent required by the law of a non-member state (Journal of Laws of 2018,
item 757) .
1. Accounting principles adopted while preparing the report
The quarterly report for the first quarter of 2019 was prepared in accordance with the provisions of the Accounting Act of September 29, 1994, as amended, and in accordance with the accounting principles in force at the Company.
The data included in the report have been prepared using the principles of assets and liabilities measurement as well as the measurement of the net financial result determined as at the balance sheet date.
The accounting principles have not changed in relation to those described in the annual report for 2018, made available to the public on April 25, 2019.
2. Information on the amounts and types of items affecting assets, liabilities, equity, net result or cash flows that are unusual due to their type, value or frequency
Did not occur.
3. Seasonal or cyclical nature of the business
The Company's operations are of seasonal nature, as external factors, such as macroeconomic situation, weather conditions or consumer behaviour may affect the development of sales revenues over the course of the year (sale of summer tires and winter tires).
4. Impairment write-offs on inventories
For the first quarter of 2019, T. C. Dębica S.A. made no impairment write-offs on inventories that would affect the level of other operating expenses.
5. Impairment write-offs on account of financial assets, property, plant and equipment, intangible assets or other assets
Did not occur.
6. Information on the creation, increase, use and release of provisions as at 31/03/2019.
Short-term provisions | |
in PLN '000 | |
Provisions for employee benefits | |
At the beginning of the period | 26 339 |
- increase: Creation of provision | 12 911 |
- decrease: use and release of provisions | 25 272 |
At the end of the period | 13 978 |
Provisions for restructuring | |
At the beginning of the period | 793 |
- increase: Creation of provision | 6 819 |
- decrease: use and release of provisions | 441 |
At the end of the period | 7 171 |
Long-term provisions | |
in PLN '000 | |
Provision for retirement benefits | |
At the beginning of the period | 9 707 |
- increase: Creation of provision | 0 |
- decrease: use and release of provisions | 423 |
At the end of the period | 9 284 |
Provision for granted tire warranties | |
At the beginning of the period | 139 |
- increase: Creation of provision | 0 |
- decrease: use and release of provisions | 3 |
At the end of the period | 136 |
7. Provisions and assets due to deferred income tax
The provision balance due to deferred income tax as at March 31, 2019 amounted to PLN 25.2 million and decreased by PLN 0.3 million compared to December 31, 2018.
The difference in the balance sheet balance of deferred tax results from the revaluation of temporary positive differences related to the difference between the carrying amount and the tax value of fixed assets that will materialize during the period of using state aid.
The asset balance due to deferred income tax as at March 31, 2019 amounted to PLN 8.9 million and decreased by PLN 0.4 million compared to December 31, 2018.
- Significant purchase and sale transactions of property, plant and equipmentDid not occur.
- Significant liabilities due to the purchase of property, plant and equipmentDid not occur.
- Significant settlements due to court cases
Did not occur.
- Error adjustments from previous periodsDid not occur.
- Information on changes in the economic situation and conditions for running business operations that have a significant impact on the fair value of financial assets and financial liabilities
Did not occur.
13. Information on failure to repay a loan or borrowing or violation of material provisions of a loan or borrowing agreement
Did not occur.
14. Information on concluding one or more transactions with related entities, if they are significant either individually or jointly and have been concluded on conditions other than at an arm's length
During the first quarter of 2019, the Company did not conclude transactions with related entities on conditions other than at an arm's length.
15. Financial instruments measured at fair value - change in the method of its determination
The Company does not measure financial instruments at fair value.
16. Changes in the classification of financial assets as a result of a change in the purpose or use of these assets
Did not occur.
17. Issue, redemption and repayment of non-equity or capital securities
The Company did not issue non-equity or capital securities in the current period or in the past.
18. Dividend
In the current report no. 10 of May 13, 2019, the Management Board of the Company informed that it adopted a resolution regarding submitting to the assessment of the Company's Supervisory Board a proposal regarding the distribution of the Company's profit for 2018.
The Management Board recommended the profit distribution for 2018, which amounted to 89,752,356.00 (in words: eighty-nine million, seven hundred and fifty-two thousand, three hundred and fifty-six zlotys, 00/100), as follows:
- the amount of PLN 67,357,420.00 (in words: sixty seven million, three hundred and fifty seven thousand, four hundred and twenty zlotys 00/100) to be allocated for dividends for shareholders in the amount of PLN 4.88 per share, determining the date September 23, 2019 as the day acquiring of rights to dividends (dividend day) and December 18, 2019 as the date of dividend payment - due to the seasonal nature of the Company's business;
- the amount of PLN 22,394,936.00 (say: twenty two million three hundred ninety four thousand nine hundredthirty-six zlotys 00/100) to be allocated to reserve capital with the possibility of payment in subsequent years.
On May 16, 2019, the Company's Supervisory Board - acting on the basis of art. 382 § 3 of the Code of Commercial Companies - after examining the proposal of the Management Board, about which the Company informed in the report no. 10/2019, adopted a resolution in which it expressed a positive opinion on the abovementioned proposal of the Management Board regarding the profit distribution for 2018 (current report no. 11/2019 of May 16, 2019).
- Significant events that occurred after the date of preparing the financial statementsDid not occur.
- Changes in contingent liabilities and contingent assets that have occurred since the end of the last financial year
The contingent liability under the bill of exchange discount program as at the balance sheet date March 31, 2019 is PLN 0, which is a decrease by PLN 82.5 million compared to the end of the year.
21. Other information that may significantly affect the assessment of the property, financial and performance results
Did not occur.
OTHER INFORMATION
1. Selected financial data converted into EUR
Items of assets and liabilities of the balance sheet have been converted into EUR according to the average exchange rate of the National Bank of Poland as of March 31, 2019. (1 euro = PLN 4.3013) and as at March 31, 2018. (1 euro = PLN 4.2085).
Items in the profit and loss account and cash flow expressed in PLN have been converted into EUR at the rate being the arithmetic average of the average exchange rates published by the National Bank of Poland effective as at the last day of each reporting month. The average exchange rate adopted for calculations for the first quarter of 2019 amounts to PLN 4.2978 per 1 euro, whereas for the first quarter of 2018 PLN 4.1784 per 1 euro.
The net profit in the balance sheet for the first quarter of 2019 calculated at the exchange rate at the end of March 2019 is EUR 13,588,000, and calculated at the average exchange rates: EUR 13,609,000. Exchange differences resulting from the translation of the financial result for the first quarter of 2019 amounted to EUR 11,000.
2. Significant achievements or failures
For the first quarter of 2019, T.C. Dębica S.A. generated sales revenues in the amount of PLN 571.1 million, i.e. 14.0% more than in the first quarter of 2018.
Net profit for the first quarter of 2019 amounted to PLN 58.5 million, i.e. 5.9 % more compared to the same period last year.
3. Factors and events (including of a non-standard nature) having a significant impact on the condensed financial statements
Sales to entities comprising the Goodyear Group for the first quarter of 2019 amounted to PLN
502.8 million, i.e. PLN 55.0 million more than in the first quarter of 2018. For the first quarter of 2019, the sales accounted for 88.0% of total sales, compared to 89.4% in the corresponding period of 2018.
Sales to unrelated entities amounted to PLN 68.3 million, increased by 28.5% y/y.
Gross profit on sales to related entities for the first quarter of 2019 amounted to PLN 65.8 million and increased by PLN 16.0 million compared to the same period last year. Gross profit margin in relation to revenues from these entities increased from 11.1%. up to 13.1% y/y.
Gross profit on sales to unrelated entities for the first quarter of 2019 amounted to PLN 5.7 million and decreased by PLN 5.3 million compared to the same period last year. The gross profit margin in relation to revenues from these entities decreased from 20.7%. to 8.3% y/y.
Gross profit from total sales for the first quarter of 2019 amounted to PLN 71.5 million, gross profit margin in relation to total revenues amounted to 12.5%. For comparison, the gross profit from sales for the first quarter of 2018 amounted to PLN 60.8 million, and its margin in relation to revenues was 12.1%.
The unit production costs for the first quarter of 2019 are higher by 11.6% compared to the same period last year. The increase occurred both in the materials and processing costs.
The costs of sales and general management amounted to PLN 5.6 million, decreased by PLN 1.8 million compared to the first quarter of 2018. The share of these costs in the value of sales amounted to 1.0% compared to 1.5% for the first quarter of the previous year. The fall in the costs of sales and general management results mainly from the reduction of regional support costs.
The result on other operating activities for the first quarter of 2019 amounted to PLN 7.0 million compared to PLN 0.4 million in the first quarter of 2018.
The cost of PLN 7.0 million was comprised of:
- restructuring costs in the amount of PLN 6.8 million,
- other operating costs in the amount of PLN 0.2 million.
Cash flow from operating activities (EBIT) amounted to PLN 58.8 million, i.e. increased by PLN
5.8 million compared to the previous year, and EBIT margin in relation to revenues remains stable - 10.3% compared to 10.6% for the first quarter of 2018.
Financial activity for the first quarter of 2019 generated a profit of PLN 0.5 million compared to PLN 2.1 million in the corresponding period of 2018.
The level of financial result was affected by:
- exchange rate differences, which generated a cost of PLN 0.8 million, compared to PLN 1.0 million in the first quarter of 2018;
- interest on loans granted to related entities that generated revenues in the amount of PLN 1.0 million compared to PLN 1.2 million for the first quarter of 2018;
- interest income on free cash funds of PLN 0.5 million compared to PLN 0.2 million for the first quarter of 2018;
- the cost of discounted promissory notes and other interest amounted to PLN 0.1 million, compared to PLN 0.2 million in the corresponding period of the previous year.
Gross profit before tax for the first quarter of 2019 amounted to PLN 59.4 million, i.e. increased by 7.6% y/y.
Pursuant to the permit no. 134/ARP/2008 of February 27, 2008 for conducting business activity in the Euro-Park Mielec Special Economic Zone, the Company has the right to use income tax relief up to 40.23% of the discounted amount of investment outlays incurred for the implementation of the investment in the Euro-Park Mielec SEZ. The Company complied with the terms and conditions of the permit in December 2012 and has been entitled to benefit from the corporate income tax relief since 2013. By decision of the Minister of Development no. 27/IW/16 of January 14, 2016, the Business License granted in the Euro-Park Mielec Special Economic Zone has been changed in the section concerning the expiration date. Thus, the expiration date has been removed from the permit.
The amount of public aid remaining to be used as at the balance sheet date on March 31, 2019 amounted to PLN 3.9 million at nominal value, i.e. PLN 2.4 million at discounted value (these values include the calculated CIT for three months 2019, which, however, in the annual settlement may be subject to change).
The Management Board does not see any risk preventing the relief from being used until the end of the validity period, i.e. until December 31, 2026.
The current part of income tax amounted to PLN 0.8 million and relates to income tax paid for profit generated from operations not covered by the zone permit.
The part of deferred income tax amounted to PLN 0.1 million, thus the total income tax amounted to PLN 0.9 million.
Net profit for the first quarter of 2019 amounted to PLN 58.5 million, i.e. increased by 5.9 % compared to the same period last year.
At the end of March 2019, non-current assets amounted to PLN 787.1 million and decreased by PLN 12.1 million compared to the balance at the beginning of 2019.
The value of property, plant and equipment decreased by PLN 11.7 million, of which
- completed investment programs in the first quarter of 2019 increasednon-current assets by PLN 11.7 million,
- depreciation of existingnon-current assets decreased its value by PLN 23.1 million,
- other changes (mainly financial leasing) contributed to its decrease by PLN 0.3 million
Deferred income tax assets amounted to PLN 8.9 million, i.e. decreased by PLN 0.4 million compared to the beginning of 2019.
Current assets amounted to PLN 993.8 million and increased during the first quarter of 2019 by PLN 101.5 million.
Short-term receivables amounted to PLN 480.5 million and increased by PLN 126.0 million compared to the beginning of 2019, including: from related entities increased by PLN 104.7 million, and from other entities increased by PLN 21.3 million.
Inventories increased by PLN 5.6 million to PLN 99.4 million. This change was caused by the increase in inventories of finished goods - by PLN 0.3 million, up to PLN 1.5 million. Inventories of raw materials and materials decreased by PLN 2.4 million to PLN 69.1 million, while the inventory of production in progress amounted to PLN 28.8 million, which denoted an increase of PLN 7.7 million.
Short-term financial assets amounted to PLN 408.6 million and decreased during the first quarter of 2019 by PLN 33.9 million. Cash and cash equivalents increased by PLN 151.1 million. The value of loans granted to related entities as at the end of March 2019 amounted to PLN 165.0 million (a decrease of PLN 185 million compared to the beginning of 2019).
Short-term accruals amounted to PLN 5.3 million and increased in relation to the beginning of the year by PLN 3.8 million, mainly due to the write-off for the Company Social Benefits Fund.
Company's assets as at March 31, 2019 amounted to PLN 1,780.9 million and increased during the first quarter by PLN 89.4 million.
As at March 31, 2019, liabilities and provisions for liabilities amounted to PLN 610.1 million and during the first quarter they increased by PLN 30.9 million. Liability provisions decreased by PLN
6.7 million, including deferred tax provisions of PLN 0.3 million, provision for employee benefits decreased by PLN 12.8 million, and other provisions increased by PLN 6.4 million.
Short-term liabilities as at March 31, 2019 amounted to PLN 550.1 million and increased compared to the end of 2018 by PLN 37.4 million. Short-term liabilities to related entities increased by PLN 22.9 million, short-term liabilities to other entities increased by PLN 10.3 million. Special funds increased by PLN 4.2 million.
Long-term liabilities (under leasing) increased by PLN 0.3 million to PLN 4.3 million.
At the end of March 2019, the Company's equity amounted to PLN 1,170.7 million and increased by PLN 58.5 million in the first quarter of 2019 under the net profit for this period.
For the first quarter of 2019, operating activities generated negative cash flows in the amount of PLN 27.1 million. Net profit and amortization generated positive cash flows of PLN 81.6 million, and the increase in working capital contributed to PLN 98.4 million of negative cash flows, mainly due to the increase of receivables at the end of the first quarter. The change in provisions and
costs of accrued expenses generated PLN 10.1 million of negative cash flows, and the remaining items generated PLN 0.2 million of negative cash flows.
In the first quarter of 2019, investment activity generated positive cash flows of PLN 179.6 million. PLN 7.6 million was allocated for the acquisition of property, plant and equipment.
The repayment of a loan from a related entity generated PLN 185.0 million of positive cash flows. PLN 1.0 million of interest was gained on the loan granted to a related entity, while the sale of property, plant and equipment generated PLN 1.2 million of positive cash flows.
The financial activity generated negative cash flows in the amount of PLN 1.4 million. The payment of interest amounted to PLN 0.1 million, and the payment of lease instalments amounted to PLN 1.3 million.
Net cash flows for the first quarter of 2019 were positive and amounted to PLN 151.1 million. The cash balance increased during the first quarter of 2019 from PLN 92.4 million at the end of December 2018 to PLN 243.5 million at the end of March 2019.
4. A description of changes in the organization of the capital group
The Company does not form a capital group, it is not a parent company, it does not prepare consolidated financial statements.
5. The Management Board's standing regarding the possibility of implementing previously published forecasts of results for a given year, in the light of the results presented in the quarterly report, in relation to forecasted results
The Company did not publish forecasts of results for 2019.
6. Shareholders holding directly or indirectly through subsidiaries at least 5% of the total number of votes at the general meeting
According to the information held by the Company, as at the date of publication of the interim report for the first quarter of 2019, shareholders holding at least 5% of the total number of votes at the general meeting of the Company were the following:
Goodyear Holdings S.àr.l. with its registered office in Luxembourg, holding 11,234,912 shares constituting 81.40% of the Company's share capital, granting the right to 11,234,912 votes at the General Meeting of the Company, representing approximately 81.40% of the total number of votes at the General Meeting of the Company*.
Funds managed by Rockbridge TFI S.A. with its registered office in Warsaw, holding 807,483 shares constituting 5.85% of the Company's share capital, granting the right to 807,483 votes at the General Meeting of the Company, representing approximately 5.85% of the total number of votes at the General Meeting of the Company**.
- Source: Current report no. 20/2018 Receiving a notification from companies comprising the Goodyear Group about a change in the company's shareholding in connection with anintra-group transaction, publication date: 05.09.2018
- Source: Current report no. 35/2018 Receiving a notification from Rockbridge TFI S.A. on exceeding the threshold of 5% of the total number of votes in the Company.
7. Company's shares or rights held by persons managing and supervising the Company
As at the date of submitting the quarterly report, the shares are held by the following members of the Company's management:
Janusz Raś - Member of the Supervisory Board - 15 shares Each share is of PLN 8 value.
8. Significant proceedings pending before courts, arbitration bodies or public administration bodies regarding liabilities or receivables
Did not occur.
9. Information on granting loan or borrowing guarantees or granting a guarantee - jointly to one entity or a subsidiary of such an entity
The company did not grant any loan or borrowing guarantees.
10. Other significant information for assessing the personnel, property, financial situation, financial result and their changes, as well as essential information for assessing the ability to meet obligations
Did not occur.
11. Factors which, in the Company's opinion, will affect its results in the perspective of at least the next quarter
In the opinion of the Management Board, the following factors will affect its results in the perspective of at least the next quarter:
- macroeconomic situation: the economic situation in Poland and Europe and its impact on the financial situation of customers and consumers;
- development of the automotive industry: dynamics of production and sale of cars in Poland and Europe;
- the level of orders from the Company's customers: related and unrelated entities;
- change in exchange rates, mainly euro and US dollar,
- operating costs: impact of costs related to the operation of the production plant in Dębica;
- costs of raw materials: changes in raw material prices that translate into the Company's operating costs.
SIGNATURES OF PERSONS REPRESENTING THE COMPANY
2019-05-16 | Leszek Szafran | President of the Management Board, Sales Director |
2019-05-16 | Ireneusz Maksymiuk | Member of the Management Board, Finance Director |
Attachments
- Original document
- Permalink
Disclaimer
Firma Oponiarska Debica SA published this content on 04 June 2019 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 04 June 2019 09:04:10 UTC