Financials Thrace Plastics Holding Company S.A.

Equities

PLAT

GRS239003007

Non-Paper Containers & Packaging

Market Closed - Athens S.E. 10:19:38 2024-04-26 am EDT 5-day change 1st Jan Change
4.09 EUR +2.38% Intraday chart for Thrace Plastics Holding Company S.A. +3.81% -2.39%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Capitalization 1 87.26 165.2 297.7 170.2 175.6 - -
Enterprise Value (EV) 1 166 203.4 288.4 191.7 193.6 182.2 175.6
P/E ratio 23.5 x 4.45 x 4.15 x 6.63 x 10.5 x 8.35 x 7.18 x
Yield 2.29% 1.44% 3.95% 6.61% 6.36% 7.58% 8.31%
Capitalization / Revenue 0.27 x 0.48 x 0.69 x 0.43 x 0.47 x 0.45 x 0.42 x
EV / Revenue 0.51 x 0.59 x 0.67 x 0.49 x 0.52 x 0.47 x 0.42 x
EV / EBITDA 5.42 x 2.66 x 2.73 x 3.97 x 4.15 x 3.52 x 3.12 x
EV / FCF - - 5.08 x - 13.1 x 7.95 x -
FCF Yield - - 19.7% - 7.65% 12.6% -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 43,737 43,419 43,204 42,990 42,926 - -
Reference price 2 1.995 3.805 6.890 3.960 4.090 4.090 4.090
Announcement Date 4/30/20 4/12/21 4/14/22 4/26/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Net sales 1 327.8 344.8 428.4 394.4 374.8 391.5 414.3
EBITDA 1 30.61 76.56 105.8 48.26 46.6 51.8 56.2
EBIT 1 12.1 50.47 85.92 28 24 29 -
Operating Margin 3.69% 14.64% 20.05% 7.1% 6.4% 7.41% -
Earnings before Tax (EBT) 1 8.348 48.77 83.92 32.05 22.8 28.2 32.8
Net income 1 3.716 37.35 72.03 25.74 17.3 21.5 25.1
Net margin 1.13% 10.83% 16.81% 6.53% 4.62% 5.49% 6.06%
EPS 2 0.0850 0.8555 1.661 0.5977 0.3900 0.4900 0.5700
Free Cash Flow 1 - - 56.77 - 14.8 22.9 -
FCF margin - - 13.25% - 3.95% 5.85% -
FCF Conversion (EBITDA) - - 53.66% - 31.76% 44.21% -
FCF Conversion (Net income) - - 78.82% - 85.55% 106.51% -
Dividend per Share 2 0.0457 0.0547 0.2723 0.2617 0.2600 0.3100 0.3400
Announcement Date 4/30/20 4/12/21 4/14/22 4/26/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3
Net sales 1 - 106.5 103.4
EBITDA 1 - 14.43 12.61
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) 1 - 9.326 12.11
Net income 8.658 - -
Net margin - - -
EPS 0.2002 - -
Dividend per Share - - -
Announcement Date 5/16/22 9/15/22 12/1/22
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Net Debt 1 78.8 38.2 - 21.5 18 6.6 -
Net Cash position 1 - - 9.26 - - - -
Leverage (Debt/EBITDA) 2.573 x 0.4991 x - 0.4446 x 0.3863 x 0.1274 x -
Free Cash Flow 1 - - 56.8 - 14.8 22.9 -
ROE (net income / shareholders' equity) - - 34.2% - 6.4% 7.7% -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 21 27.8 30.3 37.9 25.2 20.2 20.2
Capex / Sales 6.4% 8.06% 7.07% 9.6% 6.72% 5.16% 4.88%
Announcement Date 4/30/20 4/12/21 4/14/22 4/26/23 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. PLAT Stock
  4. Financials Thrace Plastics Holding Company S.A.