Stock A50 THOMSON MEDICAL GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Thomson Medical Group Limited

Equities

A50

SG1M49904634

Healthcare Facilities & Services

Market Closed - Singapore S.E.
Other stock markets
 05:04:57 2024-05-02 am EDT 		5-day change 1st Jan Change
0.05 SGD -1.96% Intraday chart for Thomson Medical Group Limited -3.85% -18.03%
Apr. 05 Thomson Medical's Public Float Restored MT
Mar. 26 PhillipCapital Starts Thomson Medical Group at Buy with SG$0.066 Price Target MT

Valuation

Fiscal Period: June 2023 2024 2025 2026
Capitalization 1 1,560 1,322 - -
Enterprise Value (EV) 1 1,560 2,269 2,242 2,207
P/E ratio 42.8 x 51 x 51 x 25.5 x
Yield - - - -
Capitalization / Revenue - 3.28 x 2.82 x 2.63 x
EV / Revenue - 5.62 x 4.79 x 4.38 x
EV / EBITDA - 21.1 x 16.9 x 15.5 x
EV / FCF - -6.06 x 20.5 x 22 x
FCF Yield - -16.5% 4.87% 4.55%
Price to Book - 2.56 x 2.39 x 2.22 x
Nbr of stocks (in thousands) 26,441,067 26,441,067 - -
Reference price 2 0.0590 0.0510 0.0510 0.0510
Announcement Date 8/28/23 - - -
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2023 2024 2025 2026
Net sales 1 - 403.6 468.3 503.6
EBITDA 1 - 107.5 133 142.5
EBIT 1 - 83.85 105.6 112.6
Operating Margin - 20.77% 22.55% 22.35%
Earnings before Tax (EBT) 1 - 39.4 60.9 68.9
Net income 1 36.56 20 36.6 42.5
Net margin - 4.95% 7.82% 8.44%
EPS 2 0.001380 0.001000 0.001000 0.002000
Free Cash Flow 1 - -374.1 109.2 100.4
FCF margin - -92.68% 23.32% 19.94%
FCF Conversion (EBITDA) - - 82.11% 70.46%
FCF Conversion (Net income) - - 298.36% 236.24%
Dividend per Share 2 - - - -
Announcement Date 8/28/23 - - -
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2023 2024 2025 2026
Net Debt 1 - 947 920 884
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 8.805 x 6.916 x 6.207 x
Free Cash Flow 1 - -374 109 100
ROE (net income / shareholders' equity) - 4.65% 6.9% 7.75%
ROA (Net income/ Total Assets) - 1.45% 2% 2.3%
Assets 1 - 1,379 1,830 1,848
Book Value Per Share 2 - 0.0200 0.0200 0.0200
Cash Flow per Share 2 - 0 0 0
Capex 1 - 519 32.1 30.8
Capex / Sales - 128.58% 6.85% 6.11%
Announcement Date 8/28/23 - - -
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.051 SGD
Average target price
0.08 SGD
Spread / Average Target
+56.86%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Healthcare Facilities & Services

1st Jan change Capi.
THOMSON MEDICAL GROUP LIMITED Stock Thomson Medical Group Limited
-18.03% 989M
HCA HEALTHCARE, INC. Stock HCA Healthcare, Inc.
+14.06% 81.84B
CVS HEALTH CORPORATION Stock CVS Health Corporation
-31.56% 70.69B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY Stock Dr. Sulaiman Al Habib Medical Services Group Company
+9.37% 29.03B
LABORATORY CORPORATION OF AMERICA HOLDINGS Stock Laboratory Corporation of America Holdings
-12.20% 16.97B
FRESENIUS SE & CO. KGAA Stock Fresenius SE & Co. KGaA
-0.11% 16.83B
QUEST DIAGNOSTICS INCORPORATED Stock Quest Diagnostics Incorporated
-1.81% 15.28B
FRESENIUS MEDICAL CARE AG Stock Fresenius Medical Care AG
+6.38% 12.41B
DAVITA INC. Stock DaVita Inc.
+34.35% 12.26B
EUROFINS SCIENTIFIC SE Stock Eurofins Scientific SE
-4.20% 11.86B
Other Healthcare Facilities & Services
  1. Stock Market
  2. Equities
  3. A50 Stock
  4. Financials Thomson Medical Group Limited