Financials The Place Holdings Limited

Equities

E27

SG1Q02920318

Advertising & Marketing

Market Closed - Singapore S.E. 03:45:12 2024-04-25 am EDT 5-day change 1st Jan Change
0.007 SGD +40.00% Intraday chart for The Place Holdings Limited +16.67% 0.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 229.3 182.3 105.9 194.1 470.5 129.4
Enterprise Value (EV) 1 140.9 92.34 43.96 138.6 586.9 125
P/E ratio 650 x 104 x 1,385 x 284 x -164 x -10.4 x
Yield - - - - - -
Capitalization / Revenue 93.8 x 101 x 46.2 x 172 x 399 x 168 x
EV / Revenue 57.6 x 51.4 x 19.2 x 123 x 497 x 162 x
EV / EBITDA 174 x -205 x -67.5 x -104 x -231 x -22.7 x
EV / FCF -9.86 x 807 x -1.72 x -11.9 x -3.55 x 0.92 x
FCF Yield -10.1% 0.12% -58.2% -8.4% -28.2% 109%
Price to Book 2.5 x 1.96 x 1.15 x 2.06 x 5.05 x 1.66 x
Nbr of stocks (in thousands) 5,880,655 5,880,655 5,880,655 5,880,655 5,880,655 5,880,655
Reference price 2 0.0390 0.0310 0.0180 0.0330 0.0800 0.0220
Announcement Date 4/8/18 4/8/19 6/14/20 4/11/21 4/8/22 4/4/23
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2.444 1.798 2.293 1.131 1.18 0.77
EBITDA 1 0.81 -0.451 -0.651 -1.336 -2.536 -5.5
EBIT 1 0.809 -0.46 -0.721 -1.443 -2.644 -5.588
Operating Margin 33.1% -25.58% -31.44% -127.59% -224.07% -725.71%
Earnings before Tax (EBT) 1 0.723 2.451 0.9 0.748 -2.468 -13.97
Net income 1 0.27 1.916 0.08 0.686 -2.866 -12.46
Net margin 11.05% 106.56% 3.49% 60.65% -242.88% -1,618.18%
EPS 2 0.000060 0.000299 0.000013 0.000116 -0.000487 -0.002118
Free Cash Flow 1 -14.28 0.1145 -25.58 -11.64 -165.3 135.7
FCF margin -584.34% 6.37% -1,115.73% -1,029.14% -14,012.36% 17,629.74%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 5.98% - - - -
Dividend per Share - - - - - -
Announcement Date 4/8/18 4/8/19 6/14/20 4/11/21 4/8/22 4/4/23
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - 116 -
Net Cash position 1 88.5 90 61.9 55.4 - 4.33
Leverage (Debt/EBITDA) - - - - -45.93 x -
Free Cash Flow 1 -14.3 0.11 -25.6 -11.6 -165 136
ROE (net income / shareholders' equity) 0.43% 2.07% 0.09% 0.32% -2.65% -14.1%
ROA (Net income/ Total Assets) 0.5% -0.31% -0.46% -0.79% -0.85% -1.38%
Assets 1 53.72 -620.3 -17.25 -86.7 335.7 904.5
Book Value Per Share 2 0.0200 0.0200 0.0200 0.0200 0.0200 0.0100
Cash Flow per Share 2 0.0200 0.0200 0.0100 0.0100 0 0
Capex 1 0.01 0.05 0.59 0 0.02 0.01
Capex / Sales 0.49% 2.67% 25.82% 0.18% 1.27% 1.82%
Announcement Date 4/8/18 4/8/19 6/14/20 4/11/21 4/8/22 4/4/23
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. E27 Stock
  4. Financials The Place Holdings Limited