THE INX DIGITAL COMPANY, INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.13 CAD | +36.84% |
|
-7.14% | -61.19% |
| May. 06 | The INX Digital Company, Inc. Announces Chief Financial Officer Changes | CI |
| Apr. 01 | The INX Digital Company, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 22.01 | 58.11 | 22.42 | - |
| Enterprise Value (EV) 1 | 22.01 | 58.11 | 22.42 | 22.42 |
| P/E ratio | - | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 5.15 x | 10.4 x | 4.23 x | 2.84 x |
| EV / Revenue | 5.15 x | 10.4 x | 4.23 x | 2.84 x |
| EV / EBITDA | -2,254,564 x | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 205,791 | 229,641 | 235,668 | - |
| Reference price 2 | 0.1069 | 0.2530 | 0.0952 | 0.0952 |
| Announcement Date | 3/31/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 4.273 | 5.58 | 5.3 | 7.9 |
| EBITDA | - | -9.761 | - | - | - |
| EBIT | - | -10.95 | - | - | - |
| Operating Margin | - | -256.31% | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | -0.2152 | 208.1 | - | - | - |
| Net margin | - | 4,869.55% | - | - | - |
| EPS | -14.30 | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 5/2/22 | 3/31/23 | 4/1/24 | - | - |
1USD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.724 | 1.583 | 1.589 | 1.292 | 1.116 | 1.3 | 1.4 | 1.4 | 1.2 | 1.8 |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT | -0.152 | - | -4.019 | -4.721 | - | - | - | - | - | - |
| Operating Margin | -20.99% | - | -252.93% | -365.4% | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | -17.53 | -13.59 | - | - | - | - | - | - |
| Net income | - | - | -17.55 | -13.64 | - | - | - | - | - | - |
| Net margin | - | - | -1,104.53% | -1,055.73% | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 3/31/23 | 5/15/23 | 8/14/23 | 11/14/23 | 4/1/24 | - | - | - | - | - |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 5/2/22 | 3/31/23 | 4/1/24 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -61.19% | 22.42M | |
| +15.52% | 49.34B | |
| +7.00% | 6.45B | |
| -33.01% | 676M | |
| -44.57% | 540M | |
| +63.49% | 509M | |
| +160.97% | 428M | |
| -47.24% | 367M | |
| -.--% | 118M | |
| -27.12% | 103M |
- Stock Market
- Equities
- INXD Stock
- Financials The INX Digital Company, Inc.