Stock FPC THE FAR PROPERTY COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Far Property Company Limited

Equities

FPC

BW0000001551

Real Estate Development & Operations

End-of-day quote Botswana S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
1.8 BWP -.--% Intraday chart for The Far Property Company Limited -.--% -24.69%
Feb. 22 The Far Property Company Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI
Feb. 20 The Far Property Company Limited Provides Earnings Guidance for the Six Months Ended 31 December 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 950 1,008 1,024 1,097 1,105 1,133
Enterprise Value (EV) 1 1,428 1,555 1,422 1,391 1,390 1,402
P/E ratio 25.1 x 9.18 x 10.4 x 10.8 x 9.38 x 8.93 x
Yield 4.91% 7.1% 7% 7.27% 7.67% 4.94%
Capitalization / Revenue 6.37 x 6.09 x 6.29 x 6.9 x 6.82 x 6.55 x
EV / Revenue 9.57 x 9.39 x 8.74 x 8.76 x 8.58 x 8.11 x
EV / EBITDA 11.9 x 11.6 x 11.1 x 11.1 x 11.1 x 10 x
EV / FCF 25.7 x 24.6 x 34.3 x 15.3 x 19.7 x 27.4 x
FCF Yield 3.9% 4.07% 2.92% 6.54% 5.08% 3.64%
Price to Book 1.25 x 1.18 x 1.14 x 1.14 x 1.06 x 0.99 x
Nbr of stocks (in thousands) 380,000 406,308 426,531 447,711 460,336 474,104
Reference price 2 2.500 2.480 2.400 2.450 2.400 2.390
Announcement Date 10/29/18 11/4/19 11/13/20 11/12/21 11/10/22 11/1/23
1BWP in Million2BWP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 149.2 165.5 162.7 158.9 162 172.9
EBITDA 1 120.5 133.6 127.9 124.9 124.7 139.6
EBIT 1 120.3 133.4 127.8 124.7 124.5 139.4
Operating Margin 80.58% 80.62% 78.54% 78.49% 76.82% 80.61%
Earnings before Tax (EBT) 1 36.24 94.33 86.48 95.9 111.9 136.4
Net income 1 39.25 109.3 97.04 98.06 116.5 125.4
Net margin 26.3% 66.03% 59.64% 61.7% 71.88% 72.52%
EPS 2 0.0994 0.2703 0.2307 0.2262 0.2558 0.2676
Free Cash Flow 1 55.65 63.26 41.46 90.98 70.66 51.08
FCF margin 37.29% 38.21% 25.48% 57.25% 43.61% 29.54%
FCF Conversion (EBITDA) 46.19% 47.35% 32.41% 72.87% 56.66% 36.58%
FCF Conversion (Net income) 141.78% 57.88% 42.72% 92.79% 60.67% 40.74%
Dividend per Share 2 0.1227 0.1760 0.1680 0.1780 0.1840 0.1180
Announcement Date 10/29/18 11/4/19 11/13/20 11/12/21 11/10/22 11/1/23
1BWP in Million2BWP
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net Debt 1 478 547 398 295 285 269
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.97 x 4.096 x 3.113 x 2.359 x 2.285 x 1.924 x
Free Cash Flow 1 55.6 63.3 41.5 91 70.7 51.1
ROE (net income / shareholders' equity) 5.03% 13.2% 11.1% 10.5% 11.6% 11.5%
ROA (Net income/ Total Assets) 5.22% 5.5% 5.21% 5.32% 5.24% 5.62%
Assets 1 752 1,988 1,862 1,845 2,222 2,230
Book Value Per Share 2 2.000 2.100 2.110 2.160 2.260 2.410
Cash Flow per Share 2 0.0400 0.0300 0.0600 0.0800 0.0700 0.0500
Capex 1 0.59 0.08 0.1 - - -
Capex / Sales 0.39% 0.05% 0.06% - - -
Announcement Date 10/29/18 11/4/19 11/13/20 11/12/21 11/10/22 11/1/23
1BWP in Million2BWP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
THE FAR PROPERTY COMPANY LIMITED Stock The Far Property Company Limited
-24.69% 62.3M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+40.67% 28.71B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-12.55% 26.95B
DLF LIMITED Stock DLF Limited
+22.78% 26.45B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+5.71% 25.94B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+50.31% 23.39B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+9.01% 20.4B
EMAAR PROPERTIES Stock Emaar Properties
-2.65% 19.76B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+29.49% 16.53B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-13.39% 15.1B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. FPC Stock
  4. Financials The Far Property Company Limited