Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.78 EUR | -0.36% | +0.36% | +2.96% |
Mar. 13 | Teleste Strengthens Information Display Portfolio Through Partnership with Papercast | CI |
Mar. 06 | Teleste Oyj Announces Heikki Mäkijärvi Will No Longer Continue as A Board Member | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 97.12 | 81.76 | 95.46 | 64.53 | 49.24 | 50.73 | - | - |
Enterprise Value (EV) 1 | 121.9 | 92.51 | 109.4 | 101.5 | 49.24 | 74.63 | 73.23 | 50.73 |
P/E ratio | -76.3 x | -10.4 x | 13.4 x | -11.4 x | - | 25.3 x | 9.93 x | 8.18 x |
Yield | 1.87% | 2.67% | 2.67% | - | - | 2.88% | 3.6% | - |
Capitalization / Revenue | 0.41 x | 0.56 x | 0.66 x | 0.39 x | 0.33 x | 0.33 x | 0.3 x | 0.29 x |
EV / Revenue | 0.52 x | 0.64 x | 0.76 x | 0.61 x | 0.33 x | 0.49 x | 0.43 x | 0.29 x |
EV / EBITDA | 11.8 x | 7.5 x | 8.36 x | 11 x | 8.82 x | 6.91 x | 4.95 x | 3.21 x |
EV / FCF | -26 x | 11.6 x | 16.8 x | -6.04 x | 12.5 x | 8.39 x | 19.3 x | 8.45 x |
FCF Yield | -3.85% | 8.58% | 5.95% | -16.6% | 8.01% | 11.9% | 5.19% | 11.8% |
Price to Book | 1.34 x | 1.3 x | 1.38 x | 1.07 x | - | 0.81 x | 0.76 x | - |
Nbr of stocks (in thousands) | 18,187 | 18,209 | 18,217 | 18,228 | 18,239 | 18,247 | - | - |
Reference price 2 | 5.340 | 4.490 | 5.240 | 3.540 | 2.700 | 2.780 | 2.780 | 2.780 |
Announcement Date | 2/13/20 | 2/11/21 | 2/10/22 | 2/9/23 | 2/9/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 235.5 | 145 | 144 | 165 | 151.3 | 152 | 169.8 | 176 |
EBITDA 1 | 10.35 | 12.34 | 13.08 | 9.197 | 5.585 | 10.8 | 14.8 | 15.8 |
EBIT 1 | 7.7 | 5.066 | 5.514 | 1.969 | 1.158 | 4.2 | 7.8 | 8.9 |
Operating Margin | 3.27% | 3.49% | 3.83% | 1.19% | 0.77% | 2.76% | 4.59% | 5.06% |
Earnings before Tax (EBT) 1 | 0.388 | 3.681 | 9.037 | -4.985 | -2.416 | 2.6 | 6.6 | 7.9 |
Net income 1 | -1.327 | -7.827 | 7.089 | -5.669 | -0.082 | 2 | 5.2 | 6.1 |
Net margin | -0.56% | -5.4% | 4.92% | -3.44% | -0.05% | 1.32% | 3.06% | 3.47% |
EPS 2 | -0.0700 | -0.4300 | 0.3900 | -0.3100 | - | 0.1100 | 0.2800 | 0.3400 |
Free Cash Flow 1 | -4.692 | 7.941 | 6.514 | -16.8 | 3.944 | 8.9 | 3.8 | 6 |
FCF margin | -1.99% | 5.48% | 4.52% | -10.18% | 2.61% | 5.86% | 2.24% | 3.41% |
FCF Conversion (EBITDA) | - | 64.35% | 49.8% | - | 70.62% | 82.41% | 25.68% | 37.97% |
FCF Conversion (Net income) | - | - | 91.89% | - | - | 445% | 73.08% | 98.36% |
Dividend per Share 2 | 0.1000 | 0.1200 | 0.1400 | - | - | 0.0800 | 0.1000 | - |
Announcement Date | 2/13/20 | 2/11/21 | 2/10/22 | 2/9/23 | 2/9/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 32.32 | 38.86 | 37.96 | 38.36 | 42.65 | 46.04 | 45.34 | 40.1 | 35.24 | 30.67 | 35.3 | 36.6 | 38.2 | 42 |
EBITDA 1 | 4.213 | 2.733 | 1.892 | 2.152 | 3.092 | - | 2.716 | 1.544 | 1.92 | -0.558 | 1.9 | 2 | 3.6 | 3.3 |
EBIT 1 | 2.28 | 0.603 | 0.1 | 0.3 | 1.1 | 0.4 | 1.46 | 0.6 | 0.52 | -1.4 | 0.2 | 0.3 | 2 | 1.7 |
Operating Margin | 7.06% | 1.55% | 0.26% | 0.78% | 2.58% | 0.87% | 3.22% | 1.5% | 1.48% | -4.57% | 0.57% | 0.82% | 5.24% | 4.05% |
Earnings before Tax (EBT) 1 | 2.389 | 0.751 | 0.129 | 0.252 | -4.712 | - | 0.914 | -0.485 | 0.564 | -3.409 | -0.2 | -0.1 | 1.6 | 1.3 |
Net income 1 | 1.899 | 0.63 | 0.128 | -1.444 | -4.098 | - | 2.321 | -0.114 | 0.457 | -2.747 | -0.1 | -0.1 | 1.2 | 1 |
Net margin | 5.88% | 1.62% | 0.34% | -3.76% | -9.61% | - | 5.12% | -0.28% | 1.3% | -8.96% | -0.28% | -0.27% | 3.14% | 2.38% |
EPS 2 | 0.1000 | 0.0300 | 0.0100 | -0.0800 | -0.2200 | -0.0100 | 0.1300 | -0.0100 | 0.0300 | -0.1500 | -0.0100 | - | 0.0700 | 0.0500 |
Dividend per Share | - | 0.1400 | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/4/21 | 2/10/22 | 5/5/22 | 8/11/22 | 11/3/22 | 2/9/23 | 5/4/23 | 8/10/23 | 11/2/23 | 2/9/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 24.8 | 10.7 | 13.9 | 37 | - | 23.9 | 22.5 | - |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.394 x | 0.8709 x | 1.066 x | 4.018 x | - | 2.213 x | 1.52 x | - |
Free Cash Flow 1 | -4.69 | 7.94 | 6.51 | -16.8 | 3.94 | 8.9 | 3.8 | 6 |
ROE (net income / shareholders' equity) | -1.78% | -11.6% | 10.5% | -8.78% | -0.8% | 3.2% | 8% | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | 4.000 | 3.460 | 3.790 | 3.310 | - | 3.450 | 3.650 | - |
Cash Flow per Share 2 | 0.2200 | 0.7200 | 0.7400 | -0.4300 | 0.5900 | 0.6000 | - | - |
Capex 1 | 8.75 | 5.13 | 6.99 | 8.96 | 6.84 | 6.9 | 7 | 7 |
Capex / Sales | 3.72% | 3.54% | 4.85% | 5.43% | 4.52% | 4.54% | 4.12% | 3.98% |
Announcement Date | 2/13/20 | 2/11/21 | 2/10/22 | 2/9/23 | 2/9/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+2.96% | 54.16M | |
-5.27% | 194B | |
+12.39% | 82.95B | |
+61.44% | 66.91B | |
+10.66% | 57.73B | |
+11.60% | 27.55B | |
+12.37% | 20.23B | |
+63.72% | 20.06B | |
+8.53% | 17.63B | |
+17.74% | 11.28B |
- Stock Market
- Equities
- TLT1V Stock
- Financials Teleste Oyj