Translation
Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.
Summary of Consolidated Financial Results
for the Year Ended March 31, 2023
(Based on Japanese GAAP)
May 12, 2023 | ||||||||||||||||||||||||
Company name: | TEIKOKU ELECTRIC MFG.CO.,LTD. | |||||||||||||||||||||||
Stock exchange listing: | Tokyo | |||||||||||||||||||||||
Stock code: | 6333 | URL https://www.teikokudenki.co.jp/ | ||||||||||||||||||||||
Representative: | President & CEO | Yoshihiro Koroyasu | ||||||||||||||||||||||
Inquiries: | Director, Managing Executive Officer, | Kiyoshi Murata | TEL 0791-75-4160 | |||||||||||||||||||||
Chief of Administration H.Q. | ||||||||||||||||||||||||
Scheduled date of ordinary general meeting of shareholders: | June 28, 2023 | |||||||||||||||||||||||
Scheduled date to file Securities Report: | June 29, 2023 | |||||||||||||||||||||||
Scheduled date to commence dividend payments: | June 29, 2023 | |||||||||||||||||||||||
Preparation of supplementary material on financial results: | Yes | |||||||||||||||||||||||
Holding of financial results meeting: | Yes | (for institutional investors and analysts) | ||||||||||||||||||||||
(Amounts less than one million yen are rounded down) | ||||||||||||||||||||||||
1. Consolidated financial results for the year ended March 31, 2023 (from April 1, 2022 to March 31, 2023) | ||||||||||||||||||||||||
(1) Consolidated operating results | Percentages indicate year-on-year changes | |||||||||||||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | |||||||||||||||||||||
owners of parent | ||||||||||||||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | |||||||||||||||||
Year ended March 31, 2023 | 28,450 | 27.9 | 5,023 | 101.4 | 5,472 | 85.3 | 3,996 | 101.1 | ||||||||||||||||
Year ended March 31, 2022 | 22,244 | 11.7 | 2,494 | 10.2 | 2,953 | 17.5 | 1,987 | (14.5) | ||||||||||||||||
Earnings per share | Diluted earnings per | Profit attributable to | Ordinary profit/total | Operating profit/net | ||||||||||||||||||||
share | owners of | assets | sales | |||||||||||||||||||||
parent/equity | ||||||||||||||||||||||||
Yen | Yen | % | % | % | ||||||||||||||||||||
Year ended March 31, 2023 | 214.95 | - | 13.1 | 13.6 | 17.7 | |||||||||||||||||||
Year ended March 31, 2022 | 103.29 | - | 6.8 | 7.9 | 11.2 | |||||||||||||||||||
(2) Consolidated financial position | ||||||||||||||||||||||||
Total assets | Net assets | Equity ratio | Net assets per share | |||||||||||||||||||||
Millions of yen | Millions of yen | % | Yen | |||||||||||||||||||||
As of March 31, 2023 | 41,596 | 31,506 | 74.7 | 1,716.10 | ||||||||||||||||||||
As of March 31, 2022 | 39,001 | 30,291 | 77.0 | 1,579.60 | ||||||||||||||||||||
(3) Consolidated cash flows | ||||||||||||||||||||||||
Cash flows from | Cash flows from | Cash flows from | Cash and cash equivalents | |||||||||||||||||||||
operating activities | investing activities | financing activities | at end of period | |||||||||||||||||||||
Millions of yen | Millions of yen | Millions of yen | Millions of yen | |||||||||||||||||||||
Year ended March 31, 2023 | 4,853 | 281 | (3,713) | 14,903 | ||||||||||||||||||||
Year ended March 31, 2022 | 3,766 | (1,474) | (1,651) | 13,036 | ||||||||||||||||||||
2. Cash dividends | ||||||||||||||||||||||||
Annual dividends per share | Total cash | Dividend payout | Ratio of dividends | |||||||||||||||||||||
to net assets | ||||||||||||||||||||||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Fiscal year-end | Total | dividends (Total) | ratio (Consolidated) | (Consolidated) | |||||||||||||||||
Yen | Yen | Yen | Yen | Yen | Millions of yen | % | % | |||||||||||||||||
Year ended March 31, 2022 | - | 18.00 | - | 32.00 | 50.00 | 953 | 48.4 | 3.3 | ||||||||||||||||
Year ended March 31, 2023 | - | 58.00 | - | 58.00 | 116.00 | 2,134 | 54.0 | 7.0 | ||||||||||||||||
Year ending March 31, 2024 | - | 46.00 | - | 46.00 | 92.00 | 50.8 | ||||||||||||||||||
(Forecast) | ||||||||||||||||||||||||
1
3. Forecast of consolidated financial results for the year ending March 31, 2024 (from April 1, 2023 to March 31, 2024)
Percentages indicate year-on-year changes
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings per share | |||||||||
owners of parent | |||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | |||||
Full year | 28,190 | (0.9) | 4,520 | (10.0) | 4,680 | (14.5) | 3,280 | (17.9) | 181.03 | ||||
4. Notes | |||||||||||||
(1) Changes in significant subsidiaries during the year ended March 31, 2023 | No | ||||||||||||
(changes in specified subsidiaries resulting in the change in scope of consolidation): | |||||||||||||
(2) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements | |||||||||||||
Changes in accounting policies due to revisions to accounting standards and other regulations: | Yes | ||||||||||||
Changes in accounting policies due to other reasons: | No | ||||||||||||
Changes in accounting estimates: | No | ||||||||||||
Restatement of prior period financial statements: | No | ||||||||||||
(3) Number of issued shares (common shares) | |||||||||||||
Total number of issued shares at the end of the period (including treasury shares) | |||||||||||||
As of March 31, 2023 | 18,990,038 shares | As of March 31, 2022 | 20,440,038 shares | ||||||||||
Number of treasury shares at the end of the period | |||||||||||||
As of March 31, 2023 | 871,399 shares | As of March 31, 2022 | 1,435,876 shares | ||||||||||
Average number of shares during the period | |||||||||||||
Year ended March 31, 2023 | 18,593,291 shares | Year ended March 31, 2022 | 19,244,014 shares |
2
Consolidated financial statements
Consolidated balance sheets
(Thousands of yen) | ||
As of March 31, 2022 | As of March 31, 2023 | |
Assets | ||
Current assets | ||
Cash and deposits | 14,441,811 | 16,141,306 |
Notes and accounts receivable - trade, and contract assets | 6,604,424 | 7,689,537 |
Electronically recorded monetary claims - operating | 1,278,989 | 1,231,831 |
Finished goods | 1,805,280 | 2,111,222 |
Work in process | 1,846,682 | 1,959,027 |
Raw materials and supplies | 1,558,859 | 1,953,954 |
Other | 1,177,334 | 581,697 |
Allowance for doubtful accounts | (613,722) | (727,878) |
Total current assets | 28,099,659 | 30,940,699 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings and structures | 8,599,440 | 8,726,595 |
Accumulated depreciation | (3,976,650) | (4,343,554) |
Buildings and structures, net | 4,622,790 | 4,383,040 |
Machinery, equipment and vehicles | 6,496,633 | 6,785,842 |
Accumulated depreciation | (4,813,904) | (5,125,974) |
Machinery, equipment and vehicles, net | 1,682,728 | 1,659,868 |
Land | 1,837,243 | 1,860,834 |
Leased assets | 1,635,112 | 2,369,832 |
Accumulated depreciation | (1,356,802) | (1,463,814) |
Leased assets, net | 278,310 | 906,018 |
Construction in progress | 52,310 | 20,057 |
Other | 1,655,398 | 1,720,980 |
Accumulated depreciation | (1,438,901) | (1,550,488) |
Other, net | 216,497 | 170,492 |
Total property, plant and equipment | 8,689,880 | 9,000,312 |
Intangible assets | 181,692 | 127,870 |
Investments and other assets | ||
Investment securities | 1,062,830 | 766,469 |
Long-term loans receivable | 8,842 | 7,218 |
Deferred tax assets | 348,605 | 419,076 |
Retirement benefit asset | 170,010 | 168,661 |
Other | 467,802 | 194,822 |
Allowance for doubtful accounts | (28,200) | (28,200) |
Total investments and other assets | 2,029,891 | 1,528,048 |
Total non-current assets | 10,901,464 | 10,656,230 |
Total assets | 39,001,124 | 41,596,930 |
3
(Thousands of yen) | ||
As of March 31, 2022 | As of March 31, 2023 | |
Liabilities | ||
Current liabilities | ||
Notes and accounts payable - trade | 2,110,839 | 2,006,645 |
Electronically recorded obligations - operating | 635,722 | 645,198 |
Short-term borrowings | 340,000 | 320,000 |
Lease liabilities | 97,070 | 226,227 |
Income taxes payable | 497,494 | 865,024 |
Provision for product warranties | 35,911 | 49,584 |
Provision for bonuses | 520,341 | 653,697 |
Other | 3,130,778 | 3,455,410 |
Total current liabilities | 7,368,157 | 8,221,788 |
Non-current liabilities | ||
Long-term borrowings | 79,380 | 79,870 |
Lease liabilities | 215,351 | 779,882 |
Deferred tax liabilities | 204,111 | 383,569 |
Retirement benefit liability | 533,544 | 608,109 |
Other | 309,512 | 17,483 |
Total non-current liabilities | 1,341,899 | 1,868,915 |
Total liabilities | 8,710,057 | 10,090,703 |
Net assets | ||
Shareholders' equity | ||
Share capital | 3,143,675 | 3,143,675 |
Capital surplus | 3,331,904 | 2,931,466 |
Retained earnings | 23,882,434 | 24,353,090 |
Treasury shares | (1,864,953) | (1,476,255) |
Total shareholders' equity | 28,493,060 | 28,951,976 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | 419,567 | 357,202 |
Foreign currency translation adjustment | 1,110,077 | 1,827,048 |
Remeasurements of defined benefit plans | (3,691) | (42,856) |
Total accumulated other comprehensive income | 1,525,953 | 2,141,394 |
Non-controlling interests | 272,053 | 412,855 |
Total net assets | 30,291,067 | 31,506,226 |
Total liabilities and net assets | 39,001,124 | 41,596,930 |
4
Consolidated statements of income and consolidated statements of comprehensive income Consolidated statements of income
(Thousands of yen) | ||
Fiscal year ended | Fiscal year ended | |
March 31, 2022 | March 31, 2023 | |
Net sales | 22,244,497 | 28,450,684 |
Cost of sales | 13,192,206 | 16,377,558 |
Gross profit | 9,052,290 | 12,073,125 |
Selling, general and administrative expenses | ||
Selling expenses | 3,013,858 | 3,252,758 |
General and administrative expenses | 3,543,736 | 3,796,979 |
Total selling, general and administrative expenses | 6,557,594 | 7,049,738 |
Operating profit | 2,494,696 | 5,023,387 |
Non-operating income | ||
Interest income | 64,026 | 115,588 |
Dividend income | 31,149 | 33,558 |
Rental income | 33,214 | 31,212 |
Foreign exchange gains | 154,649 | 170,526 |
Gain on sale of scraps | 82,997 | 55,734 |
Subsidies for employment adjustment | 52,725 | 8,954 |
Sunlight selling income | 11,500 | 11,966 |
Other | 64,339 | 70,062 |
Total non-operating income | 494,603 | 497,603 |
Non-operating expenses | ||
Interest expenses | 17,394 | 35,044 |
Sunlight selling production cost | 7,513 | 6,621 |
Other | 10,642 | 6,877 |
Total non-operating expenses | 35,549 | 48,543 |
Ordinary profit | 2,953,749 | 5,472,448 |
Extraordinary income | ||
Gain on sale of investment securities | 1,360 | 204,746 |
Total extraordinary income | 1,360 | 204,746 |
Extraordinary losses | ||
Loss on sale of non-current assets | 22,206 | - |
Loss on sale of investment securities | - | 10,557 |
Loss on valuation of investment securities | - | 2,141 |
Total extraordinary losses | 22,206 | 12,699 |
Profit before income taxes | 2,932,903 | 5,664,495 |
Income taxes - current | 818,411 | 1,351,767 |
Income taxes - deferred | 39,574 | 171,828 |
Total income taxes | 857,986 | 1,523,595 |
Profit | 2,074,917 | 4,140,899 |
Profit attributable to non-controlling interests | 87,218 | 144,243 |
Profit attributable to owners of parent | 1,987,699 | 3,996,655 |
5
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Teikoku Electric Mfg. Co. Ltd. published this content on 15 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 May 2023 02:36:01 UTC.