Delayed
Japan Exchange
11:49:28 2024-05-01 pm EDT
|
5-day change
|
1st Jan Change
|
455
JPY
|
0.00%
|
|
-0.87%
|
-0.66%
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
18,187
|
13,756
|
9,791
|
11,180
|
9,455
|
10,281
|
Enterprise Value (EV)
1 |
18,846
|
13,144
|
9,296
|
10,463
|
8,743
|
10,160
|
P/E ratio
|
20.3
x
|
17
x
|
28.4
x
|
20.6
x
|
16.6
x
|
13
x
|
Yield
|
1.11%
|
1.79%
|
4.58%
|
4.01%
|
4.74%
|
4.38%
|
Capitalization / Revenue
|
1.48
x
|
1.08
x
|
0.82
x
|
0.92
x
|
0.71
x
|
0.73
x
|
EV / Revenue
|
1.53
x
|
1.03
x
|
0.78
x
|
0.86
x
|
0.66
x
|
0.72
x
|
EV / EBITDA
|
10
x
|
7.52
x
|
7.76
x
|
7.26
x
|
5.38
x
|
5.77
x
|
EV / FCF
|
21.6
x
|
127
x
|
48.6
x
|
14.7
x
|
4.13
x
|
-53.2
x
|
FCF Yield
|
4.64%
|
0.79%
|
2.06%
|
6.81%
|
24.2%
|
-1.88%
|
Price to Book
|
2.6
x
|
1.54
x
|
1.1
x
|
1.24
x
|
1.26
x
|
1.3
x
|
Nbr of stocks (in thousands)
|
20,208
|
22,403
|
22,405
|
22,405
|
22,405
|
22,497
|
Reference price
2 |
900.0
|
614.0
|
437.0
|
499.0
|
422.0
|
457.0
|
Announcement Date
|
12/21/18
|
12/20/19
|
12/18/20
|
12/22/21
|
12/23/22
|
12/22/23
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
12,311
|
12,779
|
11,919
|
12,203
|
13,283
|
14,068
|
EBITDA
1 |
1,885
|
1,748
|
1,198
|
1,441
|
1,624
|
1,761
|
EBIT
1 |
1,324
|
1,156
|
596
|
888
|
1,058
|
1,136
|
Operating Margin
|
10.75%
|
9.05%
|
5%
|
7.28%
|
7.97%
|
8.08%
|
Earnings before Tax (EBT)
1 |
1,300
|
1,150
|
529
|
821
|
902
|
1,132
|
Net income
1 |
896
|
791
|
345
|
542
|
568
|
789
|
Net margin
|
7.28%
|
6.19%
|
2.89%
|
4.44%
|
4.28%
|
5.61%
|
EPS
2 |
44.37
|
36.03
|
15.40
|
24.19
|
25.35
|
35.13
|
Free Cash Flow
1 |
874
|
103.8
|
191.2
|
712.4
|
2,115
|
-190.9
|
FCF margin
|
7.1%
|
0.81%
|
1.6%
|
5.84%
|
15.92%
|
-1.36%
|
FCF Conversion (EBITDA)
|
46.37%
|
5.94%
|
15.96%
|
49.44%
|
130.23%
|
-
|
FCF Conversion (Net income)
|
97.54%
|
13.12%
|
55.43%
|
131.43%
|
372.34%
|
-
|
Dividend per Share
2 |
10.00
|
11.00
|
20.00
|
20.00
|
20.00
|
20.00
|
Announcement Date
|
12/21/18
|
12/20/19
|
12/18/20
|
12/22/21
|
12/23/22
|
12/22/23
|
Fiscal Period: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Net sales
1 |
6,671
|
6,385
|
3,338
|
6,896
|
3,110
|
3,626
|
7,320
|
3,346
|
3,794
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
749
|
733
|
367
|
883
|
231
|
387
|
815
|
280
|
260
|
Operating Margin
|
11.23%
|
11.48%
|
10.99%
|
12.8%
|
7.43%
|
10.67%
|
11.13%
|
8.37%
|
6.85%
|
Earnings before Tax (EBT)
1 |
745
|
723
|
369
|
877
|
232
|
392
|
811
|
281
|
254
|
Net income
1 |
504
|
489
|
244
|
586
|
153
|
261
|
543
|
187
|
147
|
Net margin
|
7.56%
|
7.66%
|
7.31%
|
8.5%
|
4.92%
|
7.2%
|
7.42%
|
5.59%
|
3.87%
|
EPS
2 |
22.53
|
21.87
|
10.92
|
26.18
|
6.810
|
11.68
|
24.22
|
8.300
|
6.580
|
Dividend per Share
|
10.00
|
10.00
|
-
|
10.00
|
-
|
-
|
10.00
|
-
|
-
|
Announcement Date
|
5/7/20
|
5/12/21
|
2/8/22
|
5/12/22
|
8/9/22
|
2/9/23
|
5/11/23
|
8/9/23
|
2/14/24
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
659
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
612
|
495
|
717
|
712
|
121
|
Leverage (Debt/EBITDA)
|
0.3496
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
874
|
104
|
191
|
712
|
2,115
|
-191
|
ROE (net income / shareholders' equity)
|
13.6%
|
9.93%
|
3.86%
|
6.04%
|
6.88%
|
10.3%
|
ROA (Net income/ Total Assets)
|
7.21%
|
5.72%
|
2.78%
|
4.11%
|
4.77%
|
4.81%
|
Assets
1 |
12,424
|
13,827
|
12,397
|
13,187
|
11,899
|
16,415
|
Book Value Per Share
2 |
346.0
|
399.0
|
398.0
|
403.0
|
335.0
|
350.0
|
Cash Flow per Share
2 |
105.0
|
132.0
|
137.0
|
128.0
|
137.0
|
131.0
|
Capex
1 |
633
|
1,020
|
744
|
615
|
885
|
1,229
|
Capex / Sales
|
5.14%
|
7.98%
|
6.24%
|
5.04%
|
6.66%
|
8.74%
|
Announcement Date
|
12/21/18
|
12/20/19
|
12/18/20
|
12/22/21
|
12/23/22
|
12/22/23
|
|
1st Jan change
|
Capi.
|
---|
| -0.66% | 65.19M | | +0.19% | 1.54B | | +9.58% | 567M | | +2.52% | 479M | | +3.20% | 388M | | -.--% | 346M | | -3.96% | 142M | | +11.56% | 67.15M | | -2.81% | 67.03M | | -35.14% | 61.37M |
Funeral Services
|