Stock TEAM TEAM PRECISION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Team Precision

Equities

TEAM

TH0640010003

Semiconductors

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-06-04 pm EDT 		5-day change 1st Jan Change
4.06 THB +1.50% Intraday chart for Team Precision -4.25% -23.40%
May. 07 Team Precision Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 20 Team Precision Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 567 554.2 668.9 3,083 4,969 3,376
Enterprise Value (EV) 1 860 725 586.3 3,028 5,099 3,047
P/E ratio 38.7 x 72.9 x -41.3 x 15.2 x 16.2 x 11.8 x
Yield - - - 3.31% 3.21% 4.34%
Capitalization / Revenue 0.29 x 0.26 x 0.36 x 1.23 x 1.62 x 1.05 x
EV / Revenue 0.45 x 0.34 x 0.31 x 1.21 x 1.66 x 0.95 x
EV / EBITDA 9.79 x 18.7 x 39 x 12.3 x 13.4 x 9.51 x
EV / FCF -2.29 x 10 x 2.05 x -25.3 x -26.8 x 5.94 x
FCF Yield -43.7% 9.96% 48.8% -3.95% -3.73% 16.8%
Price to Book 0.72 x 0.7 x 0.86 x 3.24 x 4.29 x 2.65 x
Nbr of stocks (in thousands) 637,063 637,063 637,063 637,063 637,063 637,063
Reference price 2 0.8900 0.8700 1.050 4.840 7.800 5.300
Announcement Date 2/27/19 2/24/20 2/22/21 2/22/22 2/22/23 2/20/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,925 2,153 1,867 2,510 3,072 3,224
EBITDA 1 87.82 38.75 15.05 247 380.6 320.3
EBIT 1 29.25 -19.08 -34.24 197.8 333.2 279.9
Operating Margin 1.52% -0.89% -1.83% 7.88% 10.85% 8.68%
Earnings before Tax (EBT) 1 15.9 -2.018 -18.78 204.4 307 285.6
Net income 1 14.66 7.598 -16.18 202.7 307.7 285
Net margin 0.76% 0.35% -0.87% 8.08% 10.02% 8.84%
EPS 2 0.0230 0.0119 -0.0254 0.3181 0.4829 0.4474
Free Cash Flow 1 -375.5 72.17 286 -119.5 -190.4 513.1
FCF margin -19.51% 3.35% 15.32% -4.76% -6.2% 15.92%
FCF Conversion (EBITDA) - 186.27% 1,900.51% - - 160.2%
FCF Conversion (Net income) - 949.86% - - - 180%
Dividend per Share - - - 0.1600 0.2500 0.2300
Announcement Date 2/27/19 2/24/20 2/22/21 2/22/22 2/22/23 2/20/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 293 171 - - 129 -
Net Cash position 1 - - 82.7 55.1 - 329
Leverage (Debt/EBITDA) 3.336 x 4.407 x - - 0.3402 x -
Free Cash Flow 1 -376 72.2 286 -119 -190 513
ROE (net income / shareholders' equity) 1.97% 0.97% -2.07% 23.5% 29.2% 23.4%
ROA (Net income/ Total Assets) 1.32% -0.73% -1.48% 7.54% 10.5% 8.56%
Assets 1 1,112 -1,034 1,095 2,688 2,923 3,332
Book Value Per Share 2 1.230 1.240 1.220 1.490 1.820 2.000
Cash Flow per Share 2 0.1500 0.1000 0.2100 0.2800 0.2000 0.5200
Capex 1 47.7 31.8 8.16 79 26.4 35.5
Capex / Sales 2.48% 1.48% 0.44% 3.15% 0.86% 1.1%
Announcement Date 2/27/19 2/24/20 2/22/21 2/22/22 2/22/23 2/20/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
TEAM PRECISION Stock Team Precision
-23.40% 69.54M
NVIDIA CORPORATION Stock NVIDIA Corporation
+142.25% 2,861B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+44.01% 672B
BROADCOM INC. Stock Broadcom Inc.
+24.54% 617B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+12.40% 259B
QUALCOMM, INC. Stock Qualcomm, Inc.
+45.98% 228B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+14.68% 176B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+52.77% 140B
ARM HOLDINGS PLC Stock Arm Holdings plc
+77.16% 131B
INTEL CORPORATION Stock Intel Corporation
-38.94% 128B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. TEAM Stock
  4. Financials Team Precision