Stock TPR TAPESTRY, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tapestry, Inc.

Equities

TPR

US8760301072

Apparel & Accessories Retailers

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
40.05 USD +1.68% Intraday chart for Tapestry, Inc. -1.40% +8.80%
Apr. 23 Global markets live: Bayer, PepsiCo, Halliburton, Spotify, Apple... Our Logo
Apr. 23 Corporate results bound the become the next catalyst for markets Our Logo

Valuation

Fiscal Period: July 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,081 3,581 11,849 7,761 9,921 9,186 - -
Enterprise Value (EV) 1 9,450 4,446 11,424 8,498 9,921 9,698 8,979 8,265
P/E ratio 14.2 x -5.54 x 14.4 x 9.72 x 11 x 10.2 x 9.02 x 8.66 x
Yield 4.31% 7.81% - 3.24% 2.8% 3.49% 3.53% 3.65%
Capitalization / Revenue 1.51 x 0.72 x 2.06 x 1.16 x 1.49 x 1.36 x 1.31 x 1.26 x
EV / Revenue 1.57 x 0.9 x 1.99 x 1.27 x 1.49 x 1.44 x 1.28 x 1.13 x
EV / EBITDA 7.79 x 6.47 x 8.69 x 6.01 x 7.32 x 6.77 x 5.89 x 5.14 x
EV / FCF 18.3 x 22.1 x 9.44 x 11.2 x 12.5 x 9.1 x 8.36 x 6.91 x
FCF Yield 5.48% 4.53% 10.6% 8.94% 7.97% 11% 12% 14.5%
Price to Book 2.57 x 1.59 x 3.64 x 3.25 x - 3.1 x 2.44 x 1.93 x
Nbr of stocks (in thousands) 290,136 276,098 278,858 251,802 231,798 229,366 - -
Reference price 2 31.30 12.97 42.49 30.82 42.80 40.05 40.05 40.05
Announcement Date 8/15/19 8/13/20 8/19/21 8/18/22 8/17/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: July 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,027 4,961 5,746 6,684 6,661 6,742 6,990 7,284
EBITDA 1 1,214 686.7 1,314 1,414 1,355 1,432 1,525 1,607
EBIT 1 945.4 438.4 1,095 1,219 1,172 1,244 1,343 1,416
Operating Margin 15.69% 8.84% 19.06% 18.23% 17.6% 18.45% 19.21% 19.43%
Earnings before Tax (EBT) 1 766.2 -624.2 897.3 1,047 1,143 1,104 1,249 1,359
Net income 1 643.4 -652.1 834.2 856.3 936 895.8 1,002 1,092
Net margin 10.68% -13.14% 14.52% 12.81% 14.05% 13.29% 14.34% 14.99%
EPS 2 2.210 -2.340 2.950 3.170 3.880 3.929 4.440 4.624
Free Cash Flow 1 517.5 201.6 1,210 759.3 791 1,065 1,074 1,197
FCF margin 8.59% 4.06% 21.06% 11.36% 11.88% 15.8% 15.37% 16.43%
FCF Conversion (EBITDA) 42.64% 29.36% 92.09% 53.7% 58.39% 74.38% 70.42% 74.46%
FCF Conversion (Net income) 80.43% - 145.05% 88.67% 84.51% 118.91% 107.17% 109.56%
Dividend per Share 2 1.350 1.013 - 1.000 1.200 1.400 1.412 1.461
Announcement Date 8/15/19 8/13/20 8/19/21 8/18/22 8/17/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: July 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 1,481 2,141 1,438 1,625 1,506 2,025 1,510 1,620 1,513 2,084 1,500 1,641 1,559 2,151 1,549
EBITDA 1 357.9 524.9 224.3 306.8 298.1 463 268.2 325.3 317.1 489.1 242.4 348.8 331 539.6 263
EBIT 1 307.1 476.1 175.8 259.6 254.3 418.2 226.3 273.6 272.8 447.6 200.5 299.5 289.3 502.9 222.3
Operating Margin 20.74% 22.24% 12.23% 15.98% 16.88% 20.65% 14.99% 16.89% 18.03% 21.47% 13.37% 18.25% 18.55% 23.37% 14.35%
Earnings before Tax (EBT) 1 276.7 390.1 151.7 228.5 236.2 416.9 223.2 266.8 238.5 403.1 174 267.9 269.4 482 210.5
Net income 1 226.9 317.9 122.7 188.8 195.3 329.9 186.7 224.1 195 322.3 137.9 213.8 217.1 385.8 167.8
Net margin 15.32% 14.85% 8.54% 11.62% 12.96% 16.29% 12.37% 13.84% 12.89% 15.46% 9.2% 13.03% 13.92% 17.93% 10.83%
EPS 2 0.8000 1.150 0.4600 0.7500 0.7900 1.360 0.7800 0.9500 0.8400 1.390 0.6300 0.9650 1.010 1.725 0.7100
Dividend per Share 2 0.2500 0.2500 0.2500 0.2500 0.3000 0.3000 0.3000 0.3000 - - 0.3498 0.3502 0.3501 0.3501 0.3501
Announcement Date 11/11/21 2/10/22 5/12/22 8/18/22 11/10/22 2/9/23 5/11/23 8/17/23 11/9/23 2/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 369 865 - 737 - 512 - -
Net Cash position 1 - - 425 - - - 208 921
Leverage (Debt/EBITDA) 0.304 x 1.26 x - 0.5214 x - 0.3576 x - -
Free Cash Flow 1 518 202 1,210 759 791 1,065 1,074 1,197
ROE (net income / shareholders' equity) 22.2% 9.37% 30.1% 30.9% 41% 36.8% 31.4% 32.2%
ROA (Net income/ Total Assets) 11% -8.81% 10.2% 10.9% 13% 8.82% 6.95% -
Assets 1 5,825 7,401 8,153 7,824 7,191 10,161 14,412 -
Book Value Per Share 2 12.20 8.170 11.70 9.480 - 12.90 16.40 20.80
Cash Flow per Share 2 2.720 1.460 4.680 3.160 4.040 4.060 3.890 -
Capex 1 274 205 116 93.9 184 219 236 255
Capex / Sales 4.55% 4.14% 2.02% 1.4% 2.77% 3.25% 3.38% 3.5%
Announcement Date 8/15/19 8/13/20 8/19/21 8/18/22 8/17/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Tapestry, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
22
Last Close Price
40.05 USD
Average target price
50.42 USD
Spread / Average Target
+25.88%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Apparel & Accessories Retailers

1st Jan change Capi.
TAPESTRY, INC. Stock Tapestry, Inc.
+8.80% 9.19B
INDITEX Stock INDITEX
+14.99% 151B
FAST RETAILING CO., LTD. Stock Fast Retailing Co., Ltd.
+18.29% 80.65B
ROSS STORES, INC. Stock Ross Stores, Inc.
-3.45% 44.8B
KERING Stock Kering
-15.30% 44.23B
HENNES & MAURITZ AB Stock Hennes & Mauritz AB
+1.89% 26.43B
BURLINGTON STORES, INC. Stock Burlington Stores, Inc.
-5.29% 11.76B
THE GAP, INC. Stock The Gap, Inc.
+2.10% 7.97B
LPP SA Stock LPP SA
-3.95% 7.13B
ABERCROMBIE & FITCH CO. Stock Abercrombie & Fitch Co.
+38.38% 6.23B
Other Apparel & Accessories Retailers
  1. Stock Market
  2. Equities
  3. TPR Stock
  4. Financials Tapestry, Inc.