Stock TAOP TAOPING INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Taoping Inc.

Equities

TAOP

VGG8675V1278

Computer Hardware

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.9801 USD -5.77% Intraday chart for Taoping Inc. -7.54% -32.41%
Apr. 25 Taoping Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 25 Taoping Inc. Reports Revenue Results for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 50.11 23.39 20.82 29.22 10.14 2.859
Enterprise Value (EV) 1 54.54 29.5 27.47 36.61 16.38 10.56
P/E ratio 30 x -6.22 x -1.18 x -2.45 x -1.42 x -4.03 x
Yield - - - - - -
Capitalization / Revenue 2.44 x 1.7 x 1.88 x 1.18 x 0.42 x 0.07 x
EV / Revenue 2.65 x 2.14 x 2.48 x 1.47 x 0.68 x 0.27 x
EV / EBITDA 17.4 x -22.4 x -1.96 x -6.9 x 44.3 x 3.78 x
EV / FCF -13.9 x 2.91 x 19.3 x -1.67 x 28.1 x -1.93 x
FCF Yield -7.2% 34.4% 5.17% -60% 3.56% -51.9%
Price to Book 6.07 x 4.46 x -3.14 x 1.52 x 1.06 x 0.25 x
Nbr of stocks (in thousands) 696 696 733 1,546 1,559 1,972
Reference price 2 72.00 33.60 28.40 18.90 6.505 1.450
Announcement Date 4/23/19 6/12/20 4/30/21 5/2/22 4/25/23 4/25/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 20.58 13.79 11.06 24.85 24.23 38.64
EBITDA 1 3.127 -1.317 -13.99 -5.309 0.3702 2.796
EBIT 1 0.1688 -4.172 -17.47 -9.014 -3.166 -0.1977
Operating Margin 0.82% -30.25% -157.89% -36.28% -13.06% -0.51%
Earnings before Tax (EBT) 1 0.6776 -3.869 -18.4 -9.92 -0.5125 -0.2242
Net income 1 1.692 -3.582 -17.69 -9.925 -7.082 -0.6979
Net margin 8.22% -25.98% -159.95% -39.95% -29.22% -1.81%
EPS 2 2.400 -5.400 -24.00 -7.700 -4.571 -0.3600
Free Cash Flow 1 -3.924 10.15 1.421 -21.95 0.5824 -5.476
FCF margin -19.07% 73.62% 12.84% -88.34% 2.4% -14.17%
FCF Conversion (EBITDA) - - - - 157.35% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/23/19 6/12/20 4/30/21 5/2/22 4/25/23 4/25/24
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1
Net sales 1 10.54
EBITDA -
EBIT 1 -3.533
Operating Margin -33.53%
Earnings before Tax (EBT) 1 -1.996
Net income 1 -2.001
Net margin -18.99%
EPS 2 -1.300
Dividend per Share -
Announcement Date 9/7/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4.43 6.11 6.65 7.4 6.24 7.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.417 x -4.639 x -0.4752 x -1.393 x 16.85 x 2.753 x
Free Cash Flow 1 -3.92 10.2 1.42 -21.9 0.58 -5.48
ROE (net income / shareholders' equity) 11.7% -22.3% -235% -98.1% -4.03% -2.07%
ROA (Net income/ Total Assets) 0.27% -6.34% -30.6% -14.5% -5.18% -0.4%
Assets 1 634.7 56.48 57.86 68.65 136.7 175.2
Book Value Per Share 2 11.90 7.530 -9.030 12.40 6.160 5.700
Cash Flow per Share 2 2.380 2.170 1.040 2.920 0.6500 0.5800
Capex 1 1.8 1.62 1.67 11.3 1.79 1.21
Capex / Sales 8.73% 11.74% 15.08% 45.46% 7.4% 3.13%
Announcement Date 4/23/19 6/12/20 4/30/21 5/2/22 4/25/23 4/25/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Computer Hardware

1st Jan change Capi.
TAOPING INC. Stock Taoping Inc.
-32.41% 1.93M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+63.48% 89.27B
HP INC. Stock HP Inc.
-6.95% 27.4B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
+1.12% 22.32B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+0.78% 18.03B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
-8.90% 12.3B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+9.13% 10.03B
WISTRON CORPORATION Stock Wistron Corporation
+14.60% 9.94B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
-14.40% 9.54B
DAWNING INFORMATION INDUSTRY CO., LTD. Stock Dawning Information Industry Co., Ltd.
+17.98% 9.41B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. TAOP Stock
  4. Financials Taoping Inc.