Stock 3338 TAISOL ELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials TaiSol Electronics Co., Ltd.

Equities

3338

TW0003338000

Electronic Equipment & Parts

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
72.1 TWD -1.90% Intraday chart for TaiSol Electronics Co., Ltd. -0.69% +7.29%
Apr. 29 TaiSol Electronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 01 TaiSol Electronics Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2024
Capitalization 1 8,190 5,470 4,826 2,737 6,306
Enterprise Value (EV) 1 8,190 5,263 4,428 1,973 6,306
P/E ratio - 24.5 x 26.1 x 10.3 x -
Yield - 2.89% 2.73% 6.39% -
Capitalization / Revenue 1,753,952 x 1,040,508 x 969,442 x 599,223 x -
EV / Revenue 1,753,952 x 1,040,508 x 969,442 x 599,223 x -
EV / EBITDA - 9,593,952 x 10,218,954 x 6,175,640 x -
EV / FCF 189,671,923 x 28,319,868 x 21,213,595 x 3,520,057 x -
FCF Yield 0% 0% 0% 0% -
Price to Book 5.1 x 3.24 x 2.82 x 1.48 x 3.23 x
Nbr of stocks (in thousands) 86,482 87,801 87,908 87,458 87,458
Reference price 2 94.70 62.30 54.90 31.30 72.10
Announcement Date 3/16/20 2/25/21 2/25/22 3/1/23 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,460 4,669 5,257 4,978 4,568 3,812
EBITDA 1 231.9 545.6 513.7 430 401.5 339.7
EBIT 1 138.9 443.5 366.5 282.8 275.7 266.5
Operating Margin 4.02% 9.5% 6.97% 5.68% 6.03% 6.99%
Earnings before Tax (EBT) 1 164.4 417.8 325.1 255.8 366.1 319
Net income 1 136.9 292.6 225.2 187.4 267.5 243.3
Net margin 3.96% 6.27% 4.28% 3.77% 5.86% 6.38%
EPS 2 1.796 3.333 2.538 2.102 3.000 2.780
Free Cash Flow 1 -96.22 -80.43 167.9 190.5 689.8 515.3
FCF margin -2.78% -1.72% 3.19% 3.83% 15.1% 13.52%
FCF Conversion (EBITDA) - - 32.68% 44.31% 171.8% 151.68%
FCF Conversion (Net income) - - 74.54% 101.63% 257.88% 211.81%
Dividend per Share 2 1.200 2.100 1.800 1.500 2.000 2.000
Announcement Date 3/20/19 3/17/20 2/26/21 3/1/22 3/1/23 3/4/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 1,317 1,221 1,207 1,221 919.3 830.2 854.6 1,042
EBITDA - - - - - - - -
EBIT 1 103.2 70.31 63.93 57.25 84.19 41.68 46.48 79.86
Operating Margin 7.83% 5.76% 5.3% 4.69% 9.16% 5.02% 5.44% 7.66%
Earnings before Tax (EBT) 1 91 82.28 103.1 113.6 67.08 35.61 89.62 110.3
Net income 1 72.56 62.23 78.49 79.96 46.8 26.46 64.62 85.71
Net margin 5.51% 5.09% 6.5% 6.55% 5.09% 3.19% 7.56% 8.22%
EPS 2 0.8000 0.7100 0.8700 0.9100 0.5400 0.3000 0.7400 0.9800
Dividend per Share - - - - - - - -
Announcement Date 2/25/22 5/6/22 8/5/22 11/4/22 3/1/23 5/15/23 8/14/23 10/30/23
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - 207 398 765 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 43.2 193 228 778 - -
ROE (net income / shareholders' equity) 19.5% 13.7% 11% 15% 13% 16.2%
ROA (Net income/ Total Assets) 7.45% 5.17% 4.45% 7.05% - -
Assets - 4,360 4,212 3,796 - -
Book Value Per Share 1 18.60 19.20 19.40 21.10 - 22.30
Cash Flow per Share - - - - - -
Capex 275 220 71.6 33.4 - -
Capex / Sales 5.9% 4.19% 1.44% 0.73% - -
Announcement Date 3/16/20 2/25/21 2/25/22 3/1/23 3/1/24 -
1TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
TAISOL ELECTRONICS CO., LTD. Stock TaiSol Electronics Co., Ltd.
+7.29% 198M
AMPHENOL CORPORATION Stock Amphenol Corporation
+24.08% 72.67B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+49.28% 65.8B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-6.52% 34.37B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-15.24% 28.95B
JABIL INC. Stock Jabil Inc.
-8.81% 13.9B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-11.85% 10.06B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+8.41% 9.77B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD. Stock Suzhou TFC Optical Communication Co., Ltd.
+76.30% 8.8B
EOPTOLINK TECHNOLOGY INC., LTD. Stock Eoptolink Technology Inc., Ltd.
+75.39% 8.48B
Electronic Component
  1. Stock Market
  2. Equities
  3. 3338 Stock
  4. Financials TaiSol Electronics Co., Ltd.