Market Closed -
Australian S.E.
02:10:44 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
0.72
AUD
|
-1.37%
|
|
+2.86%
|
-13.77%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,969
|
6,853
|
11,481
|
2,368
|
2,468
|
1,639
|
-
|
-
|
Enterprise Value (EV)
1 |
12,225
|
10,551
|
13,713
|
2,485
|
2,749
|
2,364
|
2,258
|
2,162
|
P/E ratio
|
24.9
x
|
-7.88
x
|
42.1
x
|
0.35
x
|
38.3
x
|
-3.63
x
|
16.9
x
|
14.8
x
|
Yield
|
4.94%
|
3.25%
|
2.8%
|
12.2%
|
2.07%
|
2.6%
|
3.78%
|
4.37%
|
Capitalization / Revenue
|
1.64
x
|
1.31
x
|
2.02
x
|
1
x
|
1.01
x
|
0.71
x
|
0.64
x
|
0.63
x
|
EV / Revenue
|
2.23
x
|
2.02
x
|
2.41
x
|
1.05
x
|
1.13
x
|
1.02
x
|
0.89
x
|
0.83
x
|
EV / EBITDA
|
11.5
x
|
10.6
x
|
12.4
x
|
6.51
x
|
7.03
x
|
7.17
x
|
4.96
x
|
4.61
x
|
EV / FCF
|
28
x
|
27.7
x
|
25.5
x
|
4.65
x
|
-35.4
x
|
14.8
x
|
11.3
x
|
9.71
x
|
FCF Yield
|
3.57%
|
3.61%
|
3.92%
|
21.5%
|
-2.82%
|
6.75%
|
8.87%
|
10.3%
|
Price to Book
|
1.25
x
|
1.14
x
|
1.71
x
|
0.87
x
|
0.95
x
|
0.83
x
|
0.82
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
2,015,565
|
2,027,565
|
2,216,316
|
2,223,114
|
2,223,114
|
2,275,721
|
-
|
-
|
Reference price
2 |
4.450
|
3.380
|
5.180
|
1.065
|
1.110
|
0.7200
|
0.7200
|
0.7200
|
Announcement Date
|
8/13/19
|
8/18/20
|
8/17/21
|
8/23/22
|
8/23/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,482
|
5,224
|
5,686
|
2,373
|
2,434
|
2,314
|
2,548
|
2,615
|
EBITDA
1 |
1,065
|
995
|
1,107
|
381.6
|
391
|
329.5
|
455
|
468.6
|
EBIT
1 |
760.6
|
617
|
724
|
95.2
|
150.5
|
106.2
|
235.8
|
250.8
|
Operating Margin
|
13.87%
|
11.81%
|
12.73%
|
4.01%
|
6.18%
|
4.59%
|
9.26%
|
9.59%
|
Earnings before Tax (EBT)
1 |
534.2
|
-767
|
483
|
-136.2
|
82.7
|
-385.8
|
149.2
|
179.6
|
Net income
1 |
362.5
|
-870
|
269
|
6,776
|
66.5
|
-600.8
|
97.7
|
110.8
|
Net margin
|
6.61%
|
-16.65%
|
4.73%
|
285.51%
|
2.73%
|
-25.97%
|
3.83%
|
4.24%
|
EPS
2 |
0.1790
|
-0.4290
|
0.1230
|
3.050
|
0.0290
|
-0.1984
|
0.0427
|
0.0487
|
Free Cash Flow
1 |
436.4
|
381
|
537
|
534.5
|
-77.6
|
159.5
|
200.2
|
222.7
|
FCF margin
|
7.96%
|
7.29%
|
9.44%
|
22.52%
|
-3.19%
|
6.89%
|
7.86%
|
8.52%
|
FCF Conversion (EBITDA)
|
40.99%
|
38.29%
|
48.51%
|
140.07%
|
-
|
48.4%
|
44%
|
47.53%
|
FCF Conversion (Net income)
|
120.39%
|
-
|
199.63%
|
7.89%
|
-
|
-
|
204.94%
|
200.96%
|
Dividend per Share
2 |
0.2200
|
0.1100
|
0.1450
|
0.1300
|
0.0230
|
0.0187
|
0.0272
|
0.0315
|
Announcement Date
|
8/13/19
|
8/18/20
|
8/17/21
|
8/23/22
|
8/23/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
---|
Net sales
1 |
2,914
|
2,310
|
2,870
|
2,816
|
2,934
|
2,672
|
1,274
|
1,160
|
1,210
|
EBITDA
1 |
596.5
|
398.5
|
-
|
547
|
529
|
-147.4
|
201.6
|
189.4
|
170
|
EBIT
1 |
404.2
|
-
|
-
|
352
|
333
|
-237.8
|
78.2
|
72.3
|
50
|
Operating Margin
|
13.87%
|
-
|
-
|
12.5%
|
11.35%
|
-8.9%
|
6.14%
|
6.23%
|
4.13%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
198.8
|
-
|
-
|
-
|
175
|
-
|
51.7
|
-
|
-
|
Net margin
|
6.82%
|
-
|
-
|
-
|
5.96%
|
-
|
4.06%
|
-
|
-
|
EPS
|
0.0980
|
-
|
-
|
-
|
0.0780
|
2.968
|
-
|
-
|
-
|
Dividend per Share
|
0.1100
|
-
|
0.1071
|
0.0700
|
0.0650
|
0.0650
|
0.0130
|
0.0100
|
-
|
Announcement Date
|
2/18/20
|
8/18/20
|
2/16/21
|
8/17/21
|
2/16/22
|
8/23/22
|
2/20/23
|
8/23/23
|
2/21/24
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
3,256
|
3,698
|
2,232
|
118
|
282
|
725
|
619
|
523
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.058
x
|
3.717
x
|
2.016
x
|
0.3082
x
|
0.7205
x
|
2.201
x
|
1.36
x
|
1.117
x
|
Free Cash Flow
1 |
436
|
381
|
537
|
535
|
-77.6
|
159
|
200
|
223
|
ROE (net income / shareholders' equity)
|
5.51%
|
4.1%
|
6.27%
|
-0.38%
|
2.48%
|
-0.86%
|
5.05%
|
5.65%
|
ROA (Net income/ Total Assets)
|
3.03%
|
2.08%
|
3.29%
|
-0.23%
|
1.64%
|
-1.15%
|
4.01%
|
4.35%
|
Assets
1 |
11,962
|
-41,797
|
8,186
|
-2,979,727
|
4,050
|
52,205
|
2,435
|
2,545
|
Book Value Per Share
2 |
3.570
|
2.970
|
3.020
|
1.220
|
1.170
|
0.8700
|
0.8800
|
0.9000
|
Cash Flow per Share
2 |
0.3500
|
0.3300
|
0.3300
|
0.3300
|
0.0500
|
0.1200
|
0.1400
|
0.1500
|
Capex
1 |
278
|
290
|
183
|
203
|
197
|
158
|
167
|
172
|
Capex / Sales
|
5.08%
|
5.55%
|
3.22%
|
8.53%
|
8.09%
|
6.84%
|
6.54%
|
6.58%
|
Announcement Date
|
8/13/19
|
8/18/20
|
8/17/21
|
8/23/22
|
8/23/23
|
-
|
-
|
-
|
Last Close Price
0.72
AUD Average target price
0.8599
AUD Spread / Average Target +19.43% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.77% | 1.07B | | -7.64% | 33.86B | | +5.24% | 10.74B | | -8.00% | 8.15B | | +15.79% | 2.59B | | -5.62% | 2.22B | | +2.64% | 2B | | 0.00% | 1.53B | | +9.80% | 1.37B | | -1.56% | 1.28B |
Casinos
|