Delayed
NSE India S.E.
05:41:25 2024-06-03 am EDT
|
5-day change
|
1st Jan Change
|
496.8
INR
|
+3.50%
|
|
+4.47%
|
-25.95%
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
46,413
|
85,250
|
-
|
-
|
Enterprise Value (EV)
1 |
46,413
|
82,648
|
88,505
|
89,896
|
P/E ratio
|
35
x
|
77.3
x
|
54.3
x
|
36.1
x
|
Yield
|
-
|
0.29%
|
0.36%
|
0.46%
|
Capitalization / Revenue
|
2.27
x
|
2.62
x
|
1.94
x
|
1.44
x
|
EV / Revenue
|
2.27
x
|
2.62
x
|
2.01
x
|
1.52
x
|
EV / EBITDA
|
24.7
x
|
38.4
x
|
29.2
x
|
21.1
x
|
EV / FCF
|
-24.6
x
|
-40.6
x
|
-219
x
|
-191
x
|
FCF Yield
|
-4.07%
|
-2.47%
|
-0.46%
|
-0.52%
|
Price to Book
|
3.01
x
|
5.14
x
|
4.84
x
|
4.29
x
|
Nbr of stocks (in thousands)
|
176,778
|
177,585
|
-
|
-
|
Reference price
2 |
262.6
|
480.0
|
480.0
|
480.0
|
Announcement Date
|
5/18/23
|
5/10/24
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
20,484
|
31,538
|
44,007
|
59,146
|
EBITDA
1 |
-
|
1,878
|
2,154
|
3,034
|
4,269
|
EBIT
1 |
-
|
1,566
|
1,639
|
2,368
|
3,492
|
Operating Margin
|
-
|
7.64%
|
5.2%
|
5.38%
|
5.9%
|
Earnings before Tax (EBT)
1 |
-
|
1,787
|
1,664
|
2,338
|
3,435
|
Net income
1 |
555.4
|
1,193
|
1,073
|
1,566
|
2,355
|
Net margin
|
-
|
5.83%
|
3.4%
|
3.56%
|
3.98%
|
EPS
2 |
4.940
|
7.500
|
6.020
|
8.847
|
13.30
|
Free Cash Flow
1 |
-
|
-1,887
|
-2,109
|
-404.2
|
-470.9
|
FCF margin
|
-
|
-9.21%
|
-7.05%
|
-0.92%
|
-0.8%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
1.410
|
1.730
|
2.227
|
Announcement Date
|
7/1/22
|
5/18/23
|
5/10/24
|
-
|
-
|
Fiscal Period: March |
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
5,126
|
6,795
|
6,013
|
6,980
|
7,561
|
9,715
|
EBITDA
1 |
478.2
|
592.2
|
369.3
|
546.1
|
558.8
|
797.6
|
EBIT
|
-
|
-
|
-
|
456
|
405
|
624
|
Operating Margin
|
-
|
-
|
-
|
6.53%
|
5.36%
|
6.42%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
581.5
|
540
|
671.5
|
Net income
1 |
-
|
-
|
285.2
|
386.3
|
334
|
418.4
|
Net margin
|
-
|
-
|
4.74%
|
5.54%
|
4.42%
|
4.31%
|
EPS
|
-
|
-
|
-
|
2.250
|
2.000
|
2.300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/8/23
|
5/18/23
|
8/1/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
317
|
3,256
|
4,646
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.1519
x
|
1.073
x
|
1.088
x
|
Free Cash Flow
1 |
-
|
-1,887
|
-2,109
|
-404
|
-471
|
ROE (net income / shareholders' equity)
|
-
|
11.3%
|
7.63%
|
9.14%
|
12.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.5%
|
4.13%
|
6.42%
|
Assets
1 |
-
|
-
|
27,428
|
37,894
|
36,694
|
Book Value Per Share
2 |
-
|
87.10
|
93.30
|
99.10
|
112.0
|
Cash Flow per Share
2 |
-
|
-
|
3.850
|
3.870
|
3.030
|
Capex
1 |
-
|
1,184
|
3,823
|
1,691
|
1,591
|
Capex / Sales
|
-
|
5.78%
|
12.78%
|
3.84%
|
2.69%
|
Announcement Date
|
7/1/22
|
5/18/23
|
5/10/24
|
-
|
-
|
Average target price
506.6
INR Spread / Average Target +5.54% Consensus |
1st Jan change
|
Capi.
|
---|
| -25.95% | 1.02B | | +33.52% | 79.5B | | +64.59% | 73.31B | | +2.17% | 34.94B | | -7.72% | 31.51B | | -6.62% | 14.34B | | +15.91% | 10.44B | | -9.46% | 10.33B | | -0.96% | 9.74B | | +31.08% | 8.7B |
Electronic Component
|