Stock SYMLIFE SYMPHONY LIFE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Symphony Life

Equities

SYMLIFE

MYL1538OO007

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.325 MYR -4.41% Intraday chart for Symphony Life -1.52% -1.52%
Apr. 01 Symphony Life Berhad Announces the Re-Designation of Yong Ket Inn from Independent and Non Executive Chairman of Remuneration Committee to Independent and Non Executive Member of Remuneration Committee CI
Apr. 01 Symphony Life Berhad Appoints Tan Yu Wei as Independent and Non Executive Member of Remuneration Committee CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 225.6 236.2 160.8 472.5 361.6 274.3
Enterprise Value (EV) 1 641.8 644.8 535.1 826 430.7 260.8
P/E ratio 6.8 x 2.02 x 2.57 x 7.31 x 8.36 x -3.82 x
Yield - 2.38% 6.78% 2.44% - -
Capitalization / Revenue 1.83 x 1.19 x 0.73 x 1.81 x 1.21 x 2.13 x
EV / Revenue 5.22 x 3.24 x 2.43 x 3.16 x 1.45 x 2.02 x
EV / EBITDA -166 x 82.5 x 86.1 x 13 x 16.8 x -3.95 x
EV / FCF -134 x -23.7 x 7.73 x -6.05 x 2.58 x 0.87 x
FCF Yield -0.74% -4.22% 12.9% -16.5% 38.7% 115%
Price to Book 0.36 x 0.27 x 0.18 x 0.57 x 0.3 x 0.29 x
Nbr of stocks (in thousands) 281,999 562,281 545,010 576,241 716,008 660,883
Reference price 2 0.8000 0.4200 0.2950 0.8200 0.5050 0.4150
Announcement Date 7/30/18 7/29/19 8/28/20 8/30/21 7/28/22 7/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 123 198.9 220 261.2 297.6 129
EBITDA 1 -3.859 7.817 6.216 63.77 25.65 -65.96
EBIT 1 -5.814 5.921 -1.113 56.37 18.64 -72.89
Operating Margin -4.73% 2.98% -0.51% 21.58% 6.26% -56.53%
Earnings before Tax (EBT) 1 37.97 73.84 54.34 74.66 42.26 -72.07
Net income 1 33.15 78.2 62.46 62.8 37.58 -71.17
Net margin 26.96% 39.32% 28.39% 24.04% 12.63% -55.19%
EPS 2 0.1176 0.2075 0.1146 0.1122 0.0604 -0.1086
Free Cash Flow 1 -4.777 -27.19 69.2 -136.6 166.8 299
FCF margin -3.89% -13.67% 31.45% -52.32% 56.04% 231.88%
FCF Conversion (EBITDA) - - 1,113.31% - 650.37% -
FCF Conversion (Net income) - - 110.8% - 443.79% -
Dividend per Share - 0.0100 0.0200 0.0200 - -
Announcement Date 7/30/18 7/29/19 8/28/20 8/30/21 7/28/22 7/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 416 409 374 353 69.1 -
Net Cash position 1 - - - - - 13.5
Leverage (Debt/EBITDA) -107.8 x 52.27 x 60.22 x 5.542 x 2.696 x -
Free Cash Flow 1 -4.78 -27.2 69.2 -137 167 299
ROE (net income / shareholders' equity) 5.17% 10.3% 5.97% 6.19% 3.55% -8.56%
ROA (Net income/ Total Assets) -0.29% 0.26% -0.05% 2.36% 0.82% -3.58%
Assets 1 -11,440 29,567 -131,495 2,656 4,602 1,986
Book Value Per Share 2 2.250 1.530 1.620 1.440 1.680 1.410
Cash Flow per Share 2 0.1300 0.1100 0.0600 0.1000 0.2800 0.1700
Capex 1 0.17 1.59 4.74 1.11 0.18 0.15
Capex / Sales 0.14% 0.8% 2.15% 0.43% 0.06% 0.12%
Announcement Date 7/30/18 7/29/19 8/28/20 8/30/21 7/28/22 7/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
SYMPHONY LIFE Stock Symphony Life
-1.52% 45.05M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+40.76% 28.24B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-12.43% 26.95B
DLF LIMITED Stock DLF Limited
+21.82% 26.45B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+5.54% 25.93B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+50.41% 22.95B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+9.30% 20.4B
EMAAR PROPERTIES Stock Emaar Properties
-2.65% 18.55B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+29.64% 16.22B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-13.52% 15.1B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. SYMLIFE Stock
  4. Financials Symphony Life