BOKSLUTSKOMMUNIKÉ JANUARI - MARS 2022
PRESSMEDDELANDE
Fact book
2024 Q1
Handelsbanken
Contents
- Income statement
o Income statement - Handelsbanken Group | 3 | |
o Income statement - Discontinued operations | 3 | |
o | EPS - Earnings Per Share | 4 |
o Consolidated statement of comprehensive income | 4 | |
o | Key figures | 5 |
o Calculation of key figures | 6 | |
o One-offs and special items | 7 |
- Swedish Risk tax, fees for the Resolution Fund
and deposit guarantee | 8 |
o Exchange rates - by segment | 9 |
- Notes
| Net interest income | 10 | |
Net fee and commission income | 10 | ||
Net gains/losses on financial transactions | 11 | ||
| Expenses | 11 | |
| Development expenses | 12 | |
| | Credit losses | 13 |
Segment information | 14 | ||
| Handelsbanken Sweden | 15 | |
| Handelsbanken UK | 17 | |
| Handelsbanken Norway | 20 | |
| Handelsbanken Netherlands | 23 | |
| Handelsbanken Capital Markets | 26 | |
| Other | 27 | |
| Discontinued operations | 28 | |
Income statement in accordance with | |||
| previous segment reporting | 29 | |
Balance sheet | 30 | ||
| Business volumes | 31 |
- Lending to the public
| By sector | 31 |
| Credit risk exposure | 32 |
By country, end of period | 33 |
- Savings and deposits
Assets under management | 34 | |
Deposits and borrowing from the public by country | 35 | |
Own funds and capital requirement | 36 | |
| Funding | 40 |
| Liquidity | 44 |
| Share and shareholders | 47 |
| Definitions and explanations | 48 |
Contacts and Financial calender | 53 |
2 | Handelsbanken |
Income statement
Income statement - Svenska Handelsbanken Group
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
SEK m | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |
Interest income | 43,993 | 45,665 | 42,885 | 38,329 | 32,926 | 27,151 | 18,314 | 12,122 |
Interest expenses | -32,406 | -33,443 | -30,701 | -26,642 | -21,441 | -16,520 | -8,734 | -3,732 |
Net interest income | 11,587 | 12,222 | 12,184 | 11,687 | 11,485 | 10,631 | 9,579 | 8,390 |
Net fee and commission income | 2,754 | 2,800 | 2,812 | 2,761 | 2,766 | 2,694 | 2,700 | 2,710 |
Net gains/losses on financial transactions | 750 | 579 | 1,087 | 393 | 602 | 570 | 535 | 15 |
Net insurance result | 125 | 207 | 79 | 116 | 91 | 60 | 93 | -74 |
Other dividend income | 2 | 1 | 1 | 1 | 15 | -14 | 15 | |
Share of profit of associates and joint ventures | 68 | -17 | 49 | 20 | -1 | -2 | 27 | -40 |
Other income | 32 | 64 | 32 | 187 | 42 | 85 | 25 | 38 |
Total income | 15,318 | 15,854 | 16,244 | 15,166 | 14,985 | 14,053 | 12,946 | 11,053 |
Staff costs | -3,935 | -3,531 | -3,382 | -3,259 | -3,470 | -3,468 | -3,266 | -3,148 |
Other expenses | -2,056 | -2,152 | -1,839 | -1,953 | -1,852 | -1,949 | -1,421 | -1,597 |
Depreciation, amortisation and impairment of property, | ||||||||
equipment and intangible assets | -479 | -402 | -466 | -421 | -454 | -423 | -412 | -381 |
Total expenses | -6,470 | -6,086 | -5,686 | -5,634 | -5,776 | -5,839 | -5,100 | -5,126 |
Profit before credit losses, risk tax and resolution fee | 8,848 | 9,768 | 10,558 | 9,531 | 9,210 | 8,214 | 7,846 | 5,927 |
Net credit losses | 95 | -52 | -1 | -58 | -30 | -54 | 69 | -56 |
Gains/losses on disposal of property, | ||||||||
equipment and intangible assets | 4 | 6 | 3 | 4 | 7 | 6 | 4 | |
Risk tax and resolution fee | -680 | -664 | -653 | -636 | -671 | -582 | -576 | -594 |
Operating profit | 8,267 | 9,057 | 9,908 | 8,841 | 8,516 | 7,578 | 7,346 | 5,281 |
Taxes | -1,874 | -2,093 | -2,324 | -2,066 | -1,934 | -1,325 | -1,719 | -1,144 |
Profit for the period from | ||||||||
continuing operations | 6,393 | 6,965 | 7,583 | 6,775 | 6,582 | 6,252 | 5,627 | 4,138 |
Profit for the period from discontinued operations after tax | 211 | 280 | 368 | 329 | 232 | -265 | 165 | 73 |
Profit for the period | 6,604 | 7,244 | 7,952 | 7,104 | 6,814 | 5,988 | 5,791 | 4,212 |
Attributable to | ||||||||
Shareholders in Svenska Handelsbanken AB | 6,603 | 7,240 | 7,950 | 7,103 | 6,814 | 5,987 | 5,791 | 4,211 |
Non-controlling interest | 1 | 6 | 1 | 0 | 1 | 0 | 0 | 0 |
Discontinued operations | ||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
SEK m | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |
Net interest income | 563 | 619 | 631 | 588 | 530 | 1,145 | 911 | 732 |
Net fee and commission income | 90 | 97 | 103 | 106 | 100 | 238 | 260 | 294 |
Net gains/losses on financial transactions | 5 | 9 | 7 | 7 | 6 | -16 | -18 | -15 |
Net insurance result | 4 | 3 | 5 | 4 | 5 | 5 | 3 | 1 |
Other income | 0 | 9 | 0 | 0 | 22 | 28 | 13 | |
Total income | 662 | 738 | 743 | 707 | 641 | 1,394 | 1,185 | 1,024 |
Staff costs | -215 | -264 | -189 | -175 | -213 | -368 | -613 | -362 |
Other expenses | -142 | -132 | -103 | -108 | -121 | -432 | -353 | -533 |
Depreciation, amortisation and impairment of property, | ||||||||
equipment and intangible assets | 0 | 0 | -1 | |||||
Total expenses | -357 | -397 | -292 | -283 | -334 | -800 | -966 | -896 |
Profit before credit losses, risk tax and resolution fee | 305 | 342 | 451 | 424 | 306 | 593 | 219 | 129 |
Net credit losses | -3 | 9 | 17 | -1 | 16 | -25 | -20 | 58 |
Gains/losses on disposal of property, | ||||||||
equipment and intangible assets | 0 | 0 | 0 | -1 | 2 | 0 | ||
Risk tax and resolution fee | -34 | -24 | -25 | -18 | -30 | -37 | -41 | -44 |
Profit for the period from discontinued operations | ||||||||
before tax | 269 | 327 | 444 | 404 | 292 | 531 | 160 | 143 |
Taxes | -54 | -43 | -64 | -58 | -35 | -448 | 5 | -69 |
Profit for the period from discontinued operations after | ||||||||
tax | 211 | 280 | 368 | 329 | 232 | -265 | 165 | 73 |
3 | Handelsbanken |
Earnings per share
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |
Profit for the year, attributable to shareholders in Svenska | ||||||||
Handelsbanken AB | 6,603 | 7,240 | 7,950 | 7,103 | 6,814 | 5,987 | 5,791 | 4,211 |
- of which interest expense on | ||||||||
convertible subordinated loan after tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Average number of outstanding shares, million | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 |
Average number of outstanding shares after dilution, | ||||||||
million | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 |
Earnings per share, SEK | 3.33 | 3.66 | 4.02 | 3.59 | 3.44 | 3.02 | 2.93 | 2.13 |
- after dilution | 3.33 | 3.66 | 4.02 | 3.59 | 3.44 | 3.02 | 2.93 | 2.13 |
Consolidated statement of other comprehensive income
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
SEK m | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |
Profit for the period | 6,604 | 7,244 | 7,952 | 7,104 | 6,814 | 5,988 | 5,791 | 4,212 |
Other comprehensive income | ||||||||
Items that will not be reclassified to the income statement | ||||||||
Defined benefit pension plans | 1,767 | -4,087 | 1,126 | 955 | -220 | -1,087 | -100 | 2,558 |
Instruments measured at fair value through other | ||||||||
comprehensive income - equity instruments | 50 | 6 | -9 | 35 | 31 | -49 | 74 | 7 |
Tax on items that will not be reclassified to income | ||||||||
statement | -340 | 832 | -229 | -201 | 37 | 220 | 4 | -522 |
of which defined benefit pension plans | -329 | 834 | -230 | -195 | 41 | 224 | 20 | -523 |
of which equity instruments measured at fair value | ||||||||
through other comprehensive income | -11 | -2 | 1 | -6 | -4 | -3 | -15 | 1 |
Total items that will not be reclassified to the income | ||||||||
statement | 1,477 | -3,250 | 889 | 789 | -152 | -917 | -21 | 2,043 |
Items that may subsequently be reclassified to the income statement | ||||||||
Cash flow hedges | -109 | 557 | -675 | 399 | 333 | -1,499 | 852 | -706 |
Instruments measured at fair value through other | ||||||||
comprehensive income - debt instruments | 12 | 9 | 18 | 0 | -2 | 28 | -14 | -30 |
Insurance contracts | 194 | -500 | 120 | 36 | -52 | -28 | 32 | 370 |
Translation differences for the period | 2,074 | -2,801 | -1,250 | 3,307 | -335 | 766 | -206 | 869 |
of which hedging net investment in foreign operations | -387 | 182 | 220 | -293 | -78 | -88 | -8 | -158 |
Tax on items that may subsequently be reclassified to the | ||||||||
income statement | -25 | 107 | 97 | -225 | 134 | -305 | -170 | 184 |
of which cash flow hedges | 22 | -115 | 139 | -82 | -69 | 309 | -176 | 146 |
of which debt instruments measured at fair value | ||||||||
through other comprehensive income | -3 | -2 | -3 | 0 | -6 | 3 | 6 | |
of which hedging net investment in foreign operations | 80 | -37 | -45 | 60 | 16 | 18 | 2 | 32 |
of which translation difference | -124 | 261 | 7 | -204 | 187 | -626 | ||
Total items that may subsequently be reclassified to | ||||||||
the income statement | 2,146 | -2,628 | -1,689 | 3,520 | 79 | -1,038 | 494 | 686 |
Total other comprehensive income for the period | 3,623 | -5,880 | -801 | 4,307 | -73 | -1,956 | 474 | 2,728 |
Total comprehensive income for the period | 10,227 | 1,365 | 7,151 | 11,411 | 6,741 | 4,032 | 6,265 | 6,940 |
Attributable to | ||||||||
Shareholders in Svenska Handelsbanken AB | 10,226 | 1,359 | 7,151 | 11,411 | 6,741 | 4,032 | 6,265 | 6,940 |
Non-controlling interest | 1 | 6 | 0 | -2 | 1 | -1 | 0 | 0 |
4 | Handelsbanken |
Handelsbanken Group - Key figures
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
SEK m | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |
Return on equity, total operations | 13.7% | 15.2% | 17.3% | 16.2% | 15.0% | 13.6% | 13.6% | 10.2% |
C/I ratio, Continuing operations | 42.2% | 38.4% | 35.0% | 37.1% | 38.5% | 41.5% | 39.4% | 46.4% |
C/I ratio, Total operations | 43.1% | 39.6% | 35.4% | 37.6% | 39.3% | 43.2% | 43.2% | 50.1% |
Adjusted equity per share, SEK | 95.69 | 103.48 | 103.03 | 98.99 | 93.39 | 98.14 | 95.48 | 92.58 |
Common equity tier 1 ratio, CRR | 18.8% | 18.8% | 19.4% | 19.8% | 19.4% | 19.6% | 19.0% | 18.7% |
Total capital ratio, CRR | 22.4% | 23.9% | 24.5% | 24.2% | 23.6% | 23.8% | 23.2% | 23.4% |
Average number of employees | 12,200 | 11,974 | 11,889 | 11,537 | 11,331 | 11,174 | 11,105 | 10,791 |
Number of branches, Sweden | 207 | 206 | 206 | 206 | 205 | 205 | 205 | 205 |
Number of branches, Great Britain | 158 | 158 | 161 | 161 | 161 | 162 | 162 | 162 |
Number of branches in Norway | 36 | 39 | 39 | 41 | 41 | 41 | 41 | 41 |
Number of branches in Finland | 27 | |||||||
Number of branches in the Netherlands | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 28 |
Number of branches in other countries | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Total number of branches | 432 | 434 | 437 | 439 | 438 | 439 | 439 | 467 |
Average number of employees
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |
Sweden | 7,491 | 7,391 | 7,412 | 7,203 | 7,137 | 7,065 | 7,021 | 6,786 |
UK | 3,075 | 3,041 | 2,984 | 2,887 | 2,781 | 2,725 | 2,682 | 2,630 |
Norway | 1,029 | 945 | 904 | 861 | 844 | 819 | 835 | 809 |
The Netherlands | 442 | 426 | 417 | 415 | 401 | 393 | 383 | 380 |
Total in home markets | 12,037 | 11,803 | 11,717 | 11,366 | 11,163 | 11,002 | 10,921 | 10,605 |
Denmark | 398 | 591 | 589 | |||||
Finland | 562 | 567 | 593 | 591 | 574 | 567 | 605 | 604 |
USA | 55 | 55 | 53 | 53 | 52 | 53 | 54 | 53 |
Luxembourg | 51 | 53 | 50 | 50 | 50 | 49 | 48 | 50 |
Poland | 15 | 15 | 16 | 15 | 15 | 15 | 15 | 15 |
France | 0 | 1 | 2 | 2 | 3 | 3 | 3 | 3 |
Other countries (Representative office) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Total | 12,722 | 12,496 | 12,433 | 12,079 | 11,859 | 12,089 | 12,239 | 11,921 |
5 | Handelsbanken |
Calculation of key figures
For definitions, please see page 51-53
Return on equity
= Profit for the period on a full-year basis in relation to average adjusted equity.
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
SEK m | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |
Equity | 189,571 | 205,085 | 203,747 | 196,286 | 184,875 | 194,024 | 189,958 | 183,533 |
Adjustment defined benefit pension plans | -13,401 | -11,963 | -15,216 | -14,321 | -13,561 | -13,739 | -14,604 | -14,683 |
Adjustment fair value reserve | -246 | -197 | -188 | -181 | -151 | -126 | -156 | -108 |
Adjustment hedge reserve | -94 | -181 | 262 | -274 | 43 | 307 | -883 | -206 |
Adjustment traditional life insurance contracts | -590 | -396 | -897 | -777 | -741 | -793 | -821 | -789 |
Reversed weighted dividend | 19,025 | 0 | 0 | 0 | 12,359 | 0 | 0 | 0 |
Total adjusted equity | 194,265 | 192,348 | 187,708 | 180,733 | 182,824 | 179,673 | 173,494 | 167,747 |
Adjusted equity, average * | 193,307 | 190,028 | 184,220 | 175,599 | 181,249 | 176,584 | 170,621 | 164,946 |
Adjustment for impact of conversions on adjusted | ||||||||
equity, quarterly average | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Actual quarterly average of converted shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Markets's holdings of SHB shares, average | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted equity, quarterly average | 193,307 | 190,028 | 184,220 | 175,599 | 181,249 | 176,584 | 170,621 | 164,946 |
Profit for the period | 6,604 | 7,244 | 7,952 | 7,104 | 6,814 | 5,988 | 5,791 | 4,212 |
Return on equity, total operations | 13.7% | 15.2% | 17.3% | 16.2% | 15.0% | 13.6% | 13.6% | 10.2% |
* Opening balance for the period adjusted for weigheted dividend.
Adjusted equity per share
= Total adjusted equity in relation to the number of outstanding shares after dilution.
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
SEK m | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |
Equity | 189,571 | 205,085 | 203,747 | 196,286 | 184,875 | 194,024 | 189,958 | 183,533 |
Adjustment minority share | 0 | -8 | -2 | -2 | -4 | -3 | -13 | -12 |
Adjustment hedge reserve | 0 | -181 | 262 | -274 | 43 | 307 | -883 | -206 |
Outstanding convertible loan (included in subordinated | ||||||||
liabilities item) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total adjusted equity | 189,571 | 204,896 | 204,007 | 196,010 | 184,914 | 194,328 | 189,062 | 183,315 |
Number of outstanding shares after dilution (millions) | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 |
Adjusted shareholders' equity per share, SEK | 95.69 | 103.48 | 103.03 | 98.99 | 93.39 | 98.14 | 95.48 | 92.58 |
Credit loss ratio
= Credit losses on loans to the public (expected and actual), net, annualised in relation to lending to the public at beginning of the year.
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
SEK m | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |
Credit losses, net | 95 | -52 | -1 | -58 | -30 | -54 | 69 | -56 |
of which other loans than loans to the public | 50 | -37 | 16 | -49 | 49 | -17 | 31 | -17 |
Credit losses on loans to the public | 45 | -15 | -17 | -9 | -79 | -37 | 38 | -39 |
Total loans the public at beginning of year | 2,291,808 | 2,315,818 | 2,315,818 | 2,315,818 | 2,315,818 | 2,180,316 | 2,180,316 | 2,180,316 |
Credit loss ratio | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | -0.01% | 0.01% |
6 | Handelsbanken |
One-offs and special items in Operating profit
Continuing operations
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
SEK m | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |
Reversal of value added tax paid when divesting card | ||||||||
acquiring business (Income) | 158 | |||||||
Funding cost related to discontinuing operations in Finland | -295 | -60 | 24 | |||||
Oktogonen profit-sharing scheme (staff costs) | -233 | -83 | -202 | -51 | -61 | -50 | ||
Payroll tax on pension due to unclaimed reimbursement | ||||||||
for pension costs (staff costs) | -152 | |||||||
Total | -233 | -83 | 158 | -202 | -498 | -122 | -26 | |
Discontinued operations | ||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
SEK m | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |
Funding cost related to discontinuing operations in Finland | 295 | 60 | -24 | |||||
Oktogonen profit-sharing scheme (staff costs) | -16 | |||||||
Total | 279 | 60 | -24 | |||||
Total operations | ||||||||
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
SEK m | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |
Reversal of value added tax paid when divesting card | ||||||||
acquiring business (Income) | 158 | |||||||
Funding cost related to discontinuing operations in Finland | 0 | 0 | 0 | |||||
Oktogonen profit-sharing scheme (staff costs) | -233 | -83 | -202 | -67 | -61 | -50 | ||
Payroll tax on pension due to unclaimed reimbursement | ||||||||
for pension costs | ||||||||
(staff costs) | -152 | |||||||
Total | -233 | -83 | 158 | -202 | -219 | -121 | -50 |
7 | Handelsbanken |
Swedish Risk tax and Fees for the Resolution Fund and Deposit guarantee
Continuing operations
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
SEK m | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |
Swedish risk tax | ||||||||
Handelsbanken Sweden | -302 | -300 | -299 | -302 | -298 | -229 | -230 | -249 |
Handelsbanken UK | ||||||||
Handelsbanken Norway | -58 | -57 | -58 | -57 | -58 | -43 | -44 | -47 |
Handelsbanken the Netherlands | -18 | -18 | -17 | -16 | -19 | -11 | -12 | -8 |
Handelsbanken Capital Markets | -9 | -7 | -6 | -9 | -5 | -3 | -3 | -1 |
Other | -27 | -29 | -29 | -29 | -30 | -40 | -41 | -25 |
Total Swedish risk tax | -414 | -411 | -411 | -411 | -411 | -329 | -329 | -329 |
Swedish Resolution Fund | ||||||||
Handelsbanken Sweden | -209 | -181 | -181 | -163 | -194 | -186 | -187 | -196 |
Handelsbanken UK | ||||||||
Handelsbanken Norway | -45 | -47 | -38 | -35 | -43 | -47 | -47 | -48 |
Handelsbanken the Netherlands | -15 | -13 | -11 | -9 | -10 | -8 | -8 | -10 |
Handelsbanken Capital Markets | -6 | -3 | -4 | -4 | -4 | -4 | -4 | -5 |
Other | 10 | -8 | -8 | -14 | -9 | -8 | -5 | |
Total fees for the Swedish Resolution Fund | -266 | -253 | -242 | -225 | -260 | -253 | -247 | -265 |
Total Risk tax and resolution fee | -680 | -664 | -653 | -636 | -671 | -582 | -576 | -594 |
Swedish deposit guarantee | ||||||||
Handelsbanken Sweden | -54 | 12 | -77 | -77 | -77 | -120 | -60 | -59 |
Handelsbanken UK | 0 | 0 | 0 | |||||
Handelsbanken Norway | -5 | 1 | -6 | -6 | -6 | -10 | -5 | -5 |
Handelsbanken the Netherlands | -1 | 0 | -1 | 0 | -1 | -1 | 0 | -1 |
Handelsbanken Capital Markets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other | -2 | 0 | 1 | -1 | -2 | |||
Total fees for Swedish deposit guarantee * | -59 | 13 | -84 | -83 | -85 | -133 | -64 | -65 |
Norwegian deposit guarantee * | ||||||||
Handelsbanken Norway | -2 | -2 | -2 | -1 | -2 | -1 | -2 | -1 |
Total fees for deposit guarantee | -61 | 11 | -86 | -85 | -86 | -134 | -66 | -67 |
Total Risk tax and state fees | -741 | -653 | -739 | -721 | -757 | -716 | -642 | -661 |
* The fees are booked in the Net Interest Income. |
Discontinued operations
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
SEK m | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |
Swedish Resolution Fund | ||||||||
Denmark | -11 | -16 | -17 | |||||
Finland | -34 | -24 | -25 | -18 | -30 | -26 | -25 | -28 |
Total fees for the Swedish Resolution Fund | -34 | -24 | -25 | -18 | -30 | -37 | -41 | -44 |
Swedish deposit guarantee | ||||||||
Denmark | -6 | -4 | -3 | |||||
Finland | -2 | 1 | -4 | -4 | -3 | -5 | -3 | -4 |
Total fees for deposit guarantee | -2 | 1 | -4 | -4 | -3 | -11 | -7 | -7 |
Total State fees | -36 | -23 | -29 | -22 | -33 | -48 | -48 | -52 |
8 | Handelsbanken |
Exchange rates
31 Mar | 31 Dec | 30 Sep | 30 Jun | 31 Mar | |||
SEK, End of period (Balance sheet) | 2024 | 2023 | 2023 | 2023 | 2023 | Change y/y | Change q/q |
DKK | 1.5450 | 1.4930 | 1.5468 | 1.5818 | 1.5134 | 2% | 3% |
EUR | 11.5223 | 11.1270 | 11.5369 | 11.7786 | 11.2729 | 2% | 4% |
GBP | 13.4709 | 12.7997 | 13.3216 | 13.7021 | 12.8213 | 5% | 5% |
NOK | 0.9858 | 0.9923 | 1.0228 | 1.0081 | 0.9900 | 0% | -1% |
USD | 10.6777 | 10.0524 | 10.9024 | 10.7912 | 10.3498 | 3% | 6% |
31 Mar | 31 Dec | 30 Sep | 30 Jun | 31 Mar | |||
SEK, Average as from 1 Jan (Income statement) | 2024 | 2023 | 2023 | 2023 | 2023 | Change y/y | Change q/q |
DKK | 1.5130 | 1.5406 | 1.5409 | 1.5214 | 1.5051 | 1% | -2% |
EUR | 11.2812 | 11.4789 | 11.4779 | 11.3290 | 11.2022 | 1% | -2% |
GBP | 13.1755 | 13.2010 | 13.1871 | 12.9258 | 12.6851 | 4% | 0% |
NOK | 0.9882 | 1.0054 | 1.0123 | 1.0024 | 1.0196 | -3% | -2% |
USD | 10.3936 | 10.6166 | 10.5937 | 10.4793 | 10.4338 | 0% | -2% |
The effect of exchange rate movements - by Segment
Jan - Mar 2024 vs. same period last year | Segment | ||||||
Other & | Continuing | Discontinued | |||||
SEK m | UK | NO | NL | HCM | elimin. | operations | operations |
Net interest income | 92 | -31 | 3 | 0 | 13 | 78 | 4 |
Net fee and commission income | 8 | -4 | 0 | 0 | 0 | 5 | 1 |
Net result of financial transactions | 2 | -1 | 0 | -3 | 0 | -1 | 0 |
Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total income | 103 | -35 | 3 | -3 | 13 | 81 | 5 |
Staff costs | -28 | 8 | -1 | 0 | -2 | -23 | -2 |
Other administrative expenses | -18 | 8 | -1 | -2 | 1 | -11 | -1 |
Depreciation and amortisation | -3 | 1 | 0 | 0 | 0 | -2 | 0 |
Total expenses | -49 | 18 | -2 | -2 | -1 | -36 | -2 |
Net loan losses | -1 | 0 | 0 | 0 | 0 | -1 | 0 |
Gains/losses on disposal of property, | |||||||
equipment and intangible assets | 0 | 0 | - | 0 | 0 | 0 | 0 |
Risk tax and resolution fee | - | - | - | - | - | - | - |
Operating profit | 53 | -18 | 2 | 0 | 7 | 45 | 2 |
Q1 2024 / föregående kvartal | Segment | ||||||
Other & | Continuing | Discontinued | |||||
SEK m | UK | NO | NL | HCM | elimin. | operations | operations |
Net interest income | -11 | 4 | -8 | -2 | -6 | -22 | -10 |
Net fee and commission income | -1 | 0 | -1 | -1 | -1 | -3 | -2 |
Net result of financial transactions | 0 | 0 | 0 | 0 | -1 | -1 | 0 |
Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total income | -12 | 5 | -9 | -3 | -7 | -27 | -12 |
Staff costs | 3 | -1 | 2 | 2 | 1 | 7 | 4 |
Other administrative expenses | 3 | -1 | 3 | 0 | 0 | 4 | 2 |
Depreciation and amortisation | 0 | 0 | -1 | 0 | 1 | 0 | 0 |
Total expenses | 6 | -2 | 4 | 2 | 1 | 11 | 6 |
Net loan losses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gains/losses on disposal of property, | |||||||
equipment and intangible assets | 0 | 0 | 0 | 0 | - | 0 | 0 |
Risk tax and resolution fee | - | - | - | - | - | - | - |
Operating profit | -6 | 1 | -4 | -1 | -6 | -15 | -5 |
9 | Handelsbanken |
Net interest income
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
SEK m | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |
Interest income | ||||||||
Loans to credit institutions and central banks | 8,458 | 8,391 | 8,106 | 6,826 | 5,939 | 5,069 | 2,650 | 926 |
Loans to the public | 26,282 | 25,782 | 24,682 | 21,842 | 19,212 | 16,491 | 12,473 | 10,209 |
Interest-bearing securities eligible as collateral with central | ||||||||
banks | 2,433 | 2,319 | 2,376 | 2,160 | 1,255 | 730 | 297 | 190 |
Bonds and other interest-bearing securities | 609 | 621 | 596 | 646 | 213 | 315 | 285 | 164 |
Derivative instruments | 7,012 | 9,593 | 7,972 | 7,875 | 6,787 | 4,716 | 2,548 | 445 |
Other interest income | 98 | 207 | 210 | 203 | 233 | 286 | 302 | 296 |
Total | 44,890 | 46,914 | 43,941 | 39,552 | 33,639 | 27,607 | 18,555 | 12,230 |
Deduction of interest income reported in Net gains/losses | ||||||||
on financial transactions | -898 | -1,249 | -1,057 | -1,221 | -715 | -456 | -241 | -108 |
Total interest income | 43,993 | 45,665 | 42,885 | 38,329 | 32,926 | 27,151 | 18,314 | 12,122 |
of which interest income according to the effective interest | ||||||||
method and interest on derivatives in hedge accounting | 38,018 | 37,818 | 36,467 | 31,708 | 27,609 | 23,395 | 15,806 | 11,061 |
Interest expense | ||||||||
Due to credit institutions and central banks | -772 | -871 | -1,033 | -1,208 | -656 | -917 | -447 | -190 |
Deposits and borrowing from the public | -10,957 | -10,417 | -9,982 | -8,178 | -6,618 | -4,793 | -2,276 | -757 |
Issued securities | -13,603 | -12,551 | -12,741 | -11,334 | -9,357 | -7,563 | -4,850 | -2,546 |
Derivative instruments | -7,554 | -10,200 | -7,301 | -6,188 | -4,873 | -3,080 | -916 | 78 |
Subordinated liabilities | -475 | -409 | -438 | -391 | -377 | -369 | -399 | -300 |
Deposit guarantee fee | -61 | 11 | -86 | -85 | -86 | -134 | -66 | -67 |
Other interest expenses | -117 | -144 | -137 | -117 | -115 | -101 | -131 | -76 |
Total | -33,539 | -34,580 | -31,717 | -27,502 | -22,082 | -16,957 | -9,085 | -3,858 |
Deduction of interest expense reported in Net | ||||||||
gains/losses on financial transactions | 1,134 | 1,137 | 1,016 | 861 | 640 | 436 | 351 | 127 |
Total interest expense | -32,406 | -33,443 | -30,701 | -26,642 | -21,441 | -16,520 | -8,734 | -3,732 |
of which interest expense according to the effective | ||||||||
interest method and interest on derivatives in hedge | ||||||||
accounting | -29,885 | -28,811 | -28,113 | -24,019 | -19,295 | -15,090 | -8,075 | -3,440 |
Net interest income | 11,587 | 12,222 | 12,184 | 11,687 | 11,485 | 10,631 | 9,579 | 8,390 |
Net fee and commission income
Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |
SEK m | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |
Brokerage and other securities commissions | 106 | 102 | 84 | 111 | 123 | 106 | 97 | 109 |
Mutual funds | 1,400 | 1,393 | 1,403 | 1,387 | 1,351 | 1,322 | 1,348 | 1,355 |
Custody and other asset management fees | 262 | 257 | 255 | 251 | 234 | 232 | 204 | 224 |
Advisory services | 55 | 36 | 63 | 32 | 105 | 24 | 34 | 33 |
Insurance | 179 | 169 | 170 | 167 | 167 | 163 | 167 | 168 |
Payments | 674 | 715 | 718 | 715 | 663 | 702 | 696 | 681 |
Loans and deposits | 265 | 281 | 296 | 283 | 296 | 303 | 281 | 285 |
Guarantees | 48 | 52 | 48 | 46 | 50 | 48 | 51 | 52 |
Other | 129 | 141 | 131 | 135 | 129 | 142 | 134 | 136 |
Total fee and commission income | 3,118 | 3,145 | 3,169 | 3,127 | 3,118 | 3,042 | 3,010 | 3,044 |
Securities | -76 | -66 | -69 | -51 | -57 | -50 | -50 | -61 |
Payments | -261 | -248 | -258 | -284 | -263 | -264 | -233 | -249 |
Other | -27 | -31 | -30 | -31 | -32 | -33 | -26 | -25 |
Total fee and commission expenses | -364 | -346 | -357 | -366 | -352 | -348 | -310 | -334 |
Net fee and commission income | 2,754 | 2,800 | 2,812 | 2,761 | 2,766 | 2,694 | 2,700 | 2,710 |
10 | Handelsbanken |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Svenska Handelsbanken AB published this content on 24 April 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 April 2024 05:09:05 UTC.