SUNCAR TECHNOLOGY GROUP INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.52 USD | -1.31% |
|
-8.18% | -8.85% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 75.06 | 78.31 | 726.9 |
| Enterprise Value (EV) 1 | 80.42 | 146.4 | 758.7 |
| P/E ratio | -87.8 x | -301 x | -26.2 x |
| Yield | - | - | - |
| Capitalization / Revenue | 0.3 x | 0.28 x | 2 x |
| EV / Revenue | 0.32 x | 0.52 x | 2.09 x |
| EV / EBITDA | 5.58 x | -19.5 x | -66.9 x |
| EV / FCF | -14,583,290 x | -4,373,140 x | -21,756,255 x |
| FCF Yield | -0% | -0% | -0% |
| Price to Book | -104 x | -440 x | 46 x |
| Nbr of stocks (in thousands) | 7,566 | 7,566 | 88,105 |
| Reference price 2 | 9.920 | 10.35 | 8.250 |
| Announcement Date | 7/8/22 | 6/30/23 | 4/29/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | 238.9 | 249.2 | 282.4 | 363.7 |
| EBITDA 1 | 9.447 | 14.41 | -7.499 | -11.35 |
| EBIT 1 | 7.834 | 10.36 | -12.58 | -15.46 |
| Operating Margin | 3.28% | 4.16% | -4.45% | -4.25% |
| Earnings before Tax (EBT) 1 | 8.374 | 10.53 | -10.67 | -15.01 |
| Net income 1 | -12.99 | -23.72 | -6.669 | -26.91 |
| Net margin | -5.44% | -9.52% | -2.36% | -7.4% |
| EPS 2 | -0.0629 | -0.1129 | -0.0344 | -0.3150 |
| Free Cash Flow | - | -5.515 | -33.47 | -34.87 |
| FCF margin | - | -2.21% | -11.85% | -9.59% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 7/8/22 | 7/8/22 | 6/30/23 | 4/29/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | 5.37 | 68.1 | 31.8 |
| Net Cash position 1 | 34.8 | - | - | - |
| Leverage (Debt/EBITDA) | - | 0.3723 x | -9.078 x | -2.805 x |
| Free Cash Flow | - | -5.51 | -33.5 | -34.9 |
| ROE (net income / shareholders' equity) | - | 25.3% | -34.5% | -33.6% |
| ROA (Net income/ Total Assets) | - | 3.04% | -3.87% | -4.65% |
| Assets 1 | - | -779.3 | 172.3 | 578.1 |
| Book Value Per Share 2 | 0.0100 | -0.1000 | -0.0200 | 0.1800 |
| Cash Flow per Share 2 | 0.3400 | 0.1500 | 0.0900 | 0.3400 |
| Capex 1 | 9.49 | 1.28 | 4.35 | 4.93 |
| Capex / Sales | 3.97% | 0.52% | 1.54% | 1.35% |
| Announcement Date | 7/8/22 | 7/8/22 | 6/30/23 | 4/29/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -8.85% | 675M | |
| +1.48% | 10.11B | |
| +2.64% | 2.81B | |
| -9.49% | 2.5B | |
| -45.65% | 1.51B | |
| -1.64% | 1.01B | |
| -11.67% | 997M | |
| -41.54% | 680M | |
| -33.33% | 367M | |
| +3.71% | 303M |
- Stock Market
- Equities
- SDA Stock
- Financials SunCar Technology Group Inc.