SUMMIT PROPERTIES LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6 EUR | -52.00% |
|
-52.94% | -56.68% |
| Apr. 15 | Summit Properties Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Summit Properties Limited Announces Interim Dividend, Payable on 26 January 2024 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 507.6 | 616.7 | 193 | 193 | 193 | 193 |
| Enterprise Value (EV) 1 | 1,092 | 952 | 677.8 | 370.9 | 673.8 | 647.7 |
| P/E ratio | 1.96 x | 4.98 x | 2.27 x | 2 x | 2.41 x | -4.55 x |
| Yield | - | 0.36% | - | - | - | 16.7% |
| Capitalization / Revenue | 6.57 x | 6.42 x | 2.39 x | 2.5 x | 1.12 x | 1.01 x |
| EV / Revenue | 14.1 x | 9.91 x | 8.38 x | 4.81 x | 3.91 x | 3.39 x |
| EV / EBITDA | 22.7 x | 15.1 x | 11.7 x | 7.41 x | 8.64 x | 7.22 x |
| EV / FCF | 17.5 x | 29.8 x | 48.6 x | 44.3 x | 12.4 x | 130 x |
| FCF Yield | 5.73% | 3.36% | 2.06% | 2.26% | 8.09% | 0.77% |
| Price to Book | 0.65 x | 0.69 x | 0.24 x | 0.21 x | 0.19 x | 0.21 x |
| Nbr of stocks (in thousands) | 457,280 | 445,235 | 321,722 | 321,722 | 321,722 | 321,722 |
| Reference price 2 | 1.110 | 1.385 | 0.6000 | 0.6000 | 0.6000 | 0.6000 |
| Announcement Date | 4/18/19 | 5/21/20 | 5/25/21 | 3/1/22 | 4/19/23 | 4/15/24 |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 77.28 | 96.05 | 80.85 | 77.14 | 172.2 | 190.9 |
| EBITDA 1 | 48.17 | 63.02 | 57.72 | 50.05 | 78.02 | 89.74 |
| EBIT 1 | 48.05 | 62.82 | 57.41 | 49.8 | 77.82 | 89.54 |
| Operating Margin | 62.17% | 65.4% | 71.01% | 64.55% | 45.19% | 46.9% |
| Earnings before Tax (EBT) 1 | 334.2 | 166.5 | 116.4 | 154.9 | 154.1 | -87.37 |
| Net income 1 | 263.3 | 126.7 | 90.41 | 96.42 | 80.1 | -42.39 |
| Net margin | 340.74% | 131.93% | 111.82% | 124.99% | 46.52% | -22.21% |
| EPS 2 | 0.5660 | 0.2780 | 0.2640 | 0.2997 | 0.2490 | -0.1320 |
| Free Cash Flow 1 | 62.58 | 31.95 | 13.94 | 8.377 | 54.48 | 4.972 |
| FCF margin | 80.98% | 33.26% | 17.24% | 10.86% | 31.64% | 2.6% |
| FCF Conversion (EBITDA) | 129.91% | 50.69% | 24.15% | 16.74% | 69.83% | 5.54% |
| FCF Conversion (Net income) | 23.77% | 25.21% | 15.42% | 8.69% | 68.02% | - |
| Dividend per Share | - | 0.005000 | - | - | - | 0.1000 |
| Announcement Date | 4/18/19 | 5/21/20 | 5/25/21 | 3/1/22 | 4/19/23 | 4/15/24 |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 585 | 335 | 485 | 178 | 481 | 455 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 12.13 x | 5.32 x | 8.399 x | 3.554 x | 6.162 x | 5.067 x |
| Free Cash Flow 1 | 62.6 | 31.9 | 13.9 | 8.38 | 54.5 | 4.97 |
| ROE (net income / shareholders' equity) | 41.2% | 15.2% | 10.6% | 12.9% | 11.5% | -5.69% |
| ROA (Net income/ Total Assets) | 2.29% | 2.4% | 2.15% | 1.83% | 2.49% | 2.75% |
| Assets 1 | 11,502 | 5,281 | 4,212 | 5,271 | 3,212 | -1,540 |
| Book Value Per Share 2 | 1.710 | 2.010 | 2.530 | 2.830 | 3.150 | 2.850 |
| Cash Flow per Share 2 | 0.0400 | 0.5900 | 0.3400 | 1.270 | 0.8700 | 0.8400 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/18/19 | 5/21/20 | 5/25/21 | 3/1/22 | 4/19/23 | 4/15/24 |
1EUR in Million2EUR
Estimates
- Stock Market
- Equities
- SMTG Stock
- Financials Summit Properties Limited
