Financials Stilo Energy S.A.

Equities

STI

PLSTLNR00012

End-of-day quote Warsaw S.E. 06:00:00 2023-05-30 pm EDT 5-day change 1st Jan Change
0.0258 PLN +17.27% Intraday chart for Stilo Energy S.A. -.--% -.--%

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 13.64 6.161
Enterprise Value (EV) 1 28.6 16.79
P/E ratio -1.73 x -0.33 x
Yield - -
Capitalization / Revenue 0.13 x 0.15 x
EV / Revenue 0.27 x 0.4 x
EV / EBITDA -3.5 x -0.89 x
EV / FCF 26,914,691 x 18,812,569 x
FCF Yield 0% 0%
Price to Book 1.57 x -0.72 x
Nbr of stocks (in thousands) 169,672 176,035
Reference price 2 0.0804 0.0350
Announcement Date 5/31/22 9/19/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022
Net sales 1 117.2 107.3 41.96
EBITDA 1 1.003 -8.179 -18.76
EBIT 1 0.804 -8.475 -19.13
Operating Margin 0.69% -7.9% -45.59%
Earnings before Tax (EBT) 1 -0.072 -9.957 -21.26
Net income 1 1.185 -7.892 -20.57
Net margin 1.01% -7.35% -49.03%
EPS 2 0.007700 -0.0465 -0.1060
Free Cash Flow - 1.063 0.8925
FCF margin - 0.99% 2.13%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 5/31/22 5/31/22 9/19/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022
Net Debt 1 9.3 15 10.6
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 9.267 x -1.829 x -0.5665 x
Free Cash Flow - 1.06 0.89
ROE (net income / shareholders' equity) - -66.6% 5,731%
ROA (Net income/ Total Assets) - -12% -38.9%
Assets 1 - 65.59 52.89
Book Value Per Share 2 0.0700 0.0500 -0.0500
Cash Flow per Share 2 0.0300 0.0200 0
Capex 1 3.09 3.95 0.01
Capex / Sales 2.63% 3.68% 0.03%
Announcement Date 5/31/22 5/31/22 9/19/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. STI Stock
  4. Financials Stilo Energy S.A.