Real-time Estimate
Cboe BZX
02:56:27 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
175.7
USD
|
+0.91%
|
|
+2.49%
|
+11.05%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
925.3
|
714.2
|
1,164
|
1,023
|
1,684
|
2,067
|
-
|
Enterprise Value (EV)
1 |
925.3
|
714.2
|
1,164
|
1,023
|
1,684
|
2,067
|
2,067
|
P/E ratio
|
13.6
x
|
35.3
x
|
32
x
|
16.8
x
|
12.2
x
|
25.2
x
|
21.5
x
|
Yield
|
1.07%
|
1.49%
|
0.99%
|
-
|
0.78%
|
0.65%
|
0.64%
|
Capitalization / Revenue
|
1.17
x
|
1.18
x
|
1.77
x
|
1.39
x
|
2.27
x
|
2.79
x
|
2.63
x
|
EV / Revenue
|
1.17
x
|
1.18
x
|
1.77
x
|
1.39
x
|
2.27
x
|
2.79
x
|
2.63
x
|
EV / EBITDA
|
8.18
x
|
7.22
x
|
10.4
x
|
7.93
x
|
12.1
x
|
14.2
x
|
12.6
x
|
EV / FCF
|
23.7
x
|
27.8
x
|
18.8
x
|
19
x
|
25.3
x
|
27.3
x
|
27
x
|
FCF Yield
|
4.21%
|
3.6%
|
5.31%
|
5.26%
|
3.95%
|
3.66%
|
3.71%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
12,651
|
12,409
|
12,261
|
12,070
|
11,903
|
11,871
|
-
|
Reference price
2 |
73.14
|
57.55
|
94.91
|
84.78
|
141.5
|
174.1
|
174.1
|
Announcement Date
|
8/26/19
|
8/24/20
|
8/12/21
|
8/4/22
|
8/3/23
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
791.6
|
604.5
|
656.2
|
735.3
|
741
|
740.2
|
786.8
|
EBITDA
1 |
113.2
|
98.97
|
111.6
|
129.1
|
139.5
|
146
|
163.5
|
EBIT
1 |
84.02
|
60.53
|
78.79
|
100.5
|
112.8
|
115
|
127.9
|
Operating Margin
|
10.61%
|
10.01%
|
12.01%
|
13.67%
|
15.22%
|
15.54%
|
16.25%
|
Earnings before Tax (EBT)
1 |
65.61
|
54.07
|
52.7
|
81.29
|
163.9
|
107
|
124.4
|
Net income
1 |
67.91
|
20.19
|
36.47
|
61.39
|
139
|
81.82
|
94.9
|
Net margin
|
8.58%
|
3.34%
|
5.56%
|
8.35%
|
18.76%
|
11.05%
|
12.06%
|
EPS
2 |
5.380
|
1.630
|
2.970
|
5.060
|
11.58
|
6.898
|
8.092
|
Free Cash Flow
1 |
38.98
|
25.72
|
61.83
|
53.82
|
66.53
|
75.6
|
76.6
|
FCF margin
|
4.92%
|
4.25%
|
9.42%
|
7.32%
|
8.98%
|
10.21%
|
9.74%
|
FCF Conversion (EBITDA)
|
34.45%
|
25.99%
|
55.42%
|
41.71%
|
47.69%
|
51.77%
|
46.85%
|
FCF Conversion (Net income)
|
57.39%
|
127.41%
|
169.52%
|
87.67%
|
47.87%
|
92.39%
|
80.72%
|
Dividend per Share
2 |
0.7800
|
0.8600
|
0.9400
|
-
|
1.100
|
1.140
|
1.120
|
Announcement Date
|
8/26/19
|
8/24/20
|
8/12/21
|
8/4/22
|
8/3/23
|
-
|
-
|
Fiscal Period: June |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
175.6
|
185.7
|
189.3
|
184.7
|
180.6
|
187.8
|
184.3
|
188.3
|
184.8
|
178.4
|
180.1
|
197
|
193.2
|
189.9
|
188.2
|
EBITDA
1 |
31.19
|
32.45
|
32.96
|
32.46
|
33.15
|
35.64
|
34.51
|
36.21
|
35.63
|
34.96
|
34.74
|
39.48
|
38.53
|
38.36
|
36.41
|
EBIT
1 |
23.5
|
25.24
|
26.11
|
25.66
|
27.16
|
28.61
|
27.94
|
29.05
|
29.39
|
28.69
|
26.77
|
32.32
|
30.33
|
29.9
|
27.98
|
Operating Margin
|
13.38%
|
13.59%
|
13.79%
|
13.89%
|
15.04%
|
15.23%
|
15.16%
|
15.42%
|
15.91%
|
16.08%
|
14.87%
|
16.41%
|
15.7%
|
15.75%
|
14.87%
|
Earnings before Tax (EBT)
1 |
21.08
|
19.96
|
22.89
|
17.35
|
24.08
|
26.31
|
86.36
|
27.2
|
24.8
|
24.48
|
24.98
|
31.47
|
29
|
28.6
|
25.9
|
Net income
1 |
15.82
|
14.98
|
17.32
|
13.27
|
18.27
|
20.04
|
80.51
|
20.17
|
18.81
|
18.87
|
19.02
|
23.93
|
22.3
|
22
|
20
|
Net margin
|
9.01%
|
8.07%
|
9.15%
|
7.18%
|
10.12%
|
10.67%
|
43.68%
|
10.71%
|
10.18%
|
10.58%
|
10.56%
|
12.15%
|
11.54%
|
11.59%
|
10.63%
|
EPS
2 |
1.300
|
1.240
|
1.430
|
1.100
|
1.530
|
1.690
|
6.770
|
1.680
|
1.580
|
1.600
|
1.605
|
2.022
|
1.910
|
1.900
|
1.730
|
Dividend per Share
2 |
0.2400
|
0.2600
|
0.2600
|
-
|
-
|
-
|
-
|
0.2800
|
0.3000
|
0.3000
|
0.2800
|
0.2800
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
2/3/22
|
5/5/22
|
8/4/22
|
11/3/22
|
2/2/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
39
|
25.7
|
61.8
|
53.8
|
66.5
|
75.6
|
76.6
|
ROE (net income / shareholders' equity)
|
11.1%
|
9.34%
|
11.6%
|
14.1%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
5.53%
|
4.67%
|
5.95%
|
-
|
-
|
-
|
-
|
Assets
1 |
1,228
|
432.3
|
613.1
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
34.4
|
21.5
|
21.8
|
23.9
|
24.3
|
25.3
|
28
|
Capex / Sales
|
4.34%
|
3.56%
|
3.31%
|
3.25%
|
3.28%
|
3.42%
|
3.56%
|
Announcement Date
|
8/26/19
|
8/24/20
|
8/12/21
|
8/4/22
|
8/3/23
|
-
|
-
|
Last Close Price
174.1
USD Average target price
180.5
USD Spread / Average Target +3.68% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.05% | 2.07B | | -0.81% | 14.92B | | +28.11% | 5.24B | | -12.89% | 4.79B | | -11.11% | 4.61B | | -11.51% | 4.41B | | +10.81% | 3.68B | | +37.38% | 3.6B | | -3.16% | 3.14B | | -4.39% | 3.06B |
Industrial Machinery
|