Stock STAG STAG INDUSTRIAL, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials STAG Industrial, Inc.

Equities

STAG

US85254J1025

Commercial REITs

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-07 pm EDT 		5-day change 1st Jan Change
35.45 USD +1.90% Intraday chart for STAG Industrial, Inc. +3.08% -9.70%
May. 06 RBC Trims Price Target on STAG Industrial to $39 From $40 to Reflect Higher Interest Rates, Keeps Sector Perform Rating MT
May. 01 Transcript : STAG Industrial, Inc., Q1 2024 Earnings Call, May 01, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,197 4,674 8,452 5,790 7,128 6,455 - -
Enterprise Value (EV) 1 5,852 6,402 10,647 8,262 9,732 9,103 9,162 6,455
P/E ratio 90.2 x 23.7 x 41.7 x 32.3 x 36.7 x 44.1 x 42.3 x 30.8 x
Yield 4.53% 4.6% 3.02% 4.52% - 4.19% 4.34% 4.68%
Capitalization / Revenue 10.3 x 9.67 x 15 x 8.81 x 10.1 x 8.8 x 8.14 x 6.9 x
EV / Revenue 14.4 x 13.2 x 18.9 x 12.6 x 13.7 x 12.4 x 11.6 x 6.9 x
EV / EBITDA 20 x 18.1 x 26.6 x 17.2 x 18.9 x 16.4 x 15.3 x 10.1 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.96 x 1.82 x 2.58 x 1.71 x 2.11 x 0.99 x 1.04 x -
Nbr of stocks (in thousands) 132,957 149,230 176,221 179,216 181,571 182,080 - -
Reference price 2 31.57 31.32 47.96 32.31 39.26 35.45 35.45 35.45
Announcement Date 2/12/20 2/10/21 2/16/22 2/15/23 2/13/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 406 483.4 562.2 657.3 707.8 733.5 793 935.7
EBITDA 1 293 353.3 400.5 479.5 516.1 555.9 598.9 636.2
EBIT 1 97.83 131.6 164 203.5 237.6 257.7 270.4 238.2
Operating Margin 24.1% 27.23% 29.17% 30.96% 33.57% 35.14% 34.1% 25.45%
Earnings before Tax (EBT) 1 46.11 206.8 196.4 182.2 197.2 149.8 165.3 -
Net income 1 43.81 196.7 188.2 178.1 192.6 149.6 157.5 161.8
Net margin 10.79% 40.69% 33.47% 27.09% 27.21% 20.4% 19.86% 17.29%
EPS 2 0.3500 1.320 1.150 1.000 1.070 0.8047 0.8371 1.150
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.430 1.440 1.450 1.460 - 1.485 1.539 1.660
Announcement Date 2/12/20 2/10/21 2/16/22 2/15/23 2/13/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 147.6 159.2 161.5 166.3 170.3 173.6 171.7 179.3 183.3 187.5 187.6 191.3 195.7 201.6 204.4
EBITDA 1 106 114.6 119.9 123.9 121.1 122 126.6 133 134.5 134.3 137.5 140.8 144 145.3 150.1
EBIT 1 43.74 47.26 50.58 53.52 52.14 53.07 58.11 63.22 63.21 63.53 63.8 65.24 65.17 68.52 70.69
Operating Margin 29.63% 29.68% 31.32% 32.18% 30.61% 30.58% 33.84% 35.26% 34.48% 33.87% 34.02% 34.1% 33.29% 33.98% 34.58%
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income 1 86.2 52.76 32.32 63.27 29.74 49.41 51.55 49.99 41.68 36.58 37.24 37.82 37.37 37.1 40.59
Net margin 58.39% 33.14% 20.01% 38.05% 17.46% 28.47% 30.03% 27.88% 22.74% 19.5% 19.86% 19.77% 19.09% 18.4% 19.86%
EPS 2 0.5000 0.3000 0.1800 0.3500 0.1700 0.2800 0.2900 0.2800 0.2300 0.2000 0.2005 0.1940 0.2029 - -
Dividend per Share 2 0.3625 0.3650 0.3650 0.3650 0.3650 0.3675 0.3700 0.3700 - - 0.3700 0.3720 0.3720 0.3850 0.3850
Announcement Date 2/16/22 5/3/22 7/27/22 10/27/22 2/15/23 4/26/23 7/26/23 10/26/23 2/13/24 4/30/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,654 1,728 2,195 2,472 2,603 2,648 2,707 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 5.646 x 4.892 x 5.481 x 5.156 x 5.045 x 4.763 x 4.52 x -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 2.36% 7.8% 6.36% 5.31% 5.7% 4.27% 4.56% 4.62%
ROA (Net income/ Total Assets) 1.27% 4.4% 3.65% 2.96% 3.09% 2.3% 2.46% -
Assets 1 3,447 4,471 5,149 6,009 6,234 6,503 6,393 -
Book Value Per Share 2 16.10 17.20 18.60 18.90 18.60 35.70 34.10 -
Cash Flow per Share - - - - - - - -
Capex - - - 31.4 - - - -
Capex / Sales - - - 4.77% - - - -
Announcement Date 2/12/20 2/10/21 2/16/22 2/15/23 2/13/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for STAG Industrial, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
35.45 USD
Average target price
39.36 USD
Spread / Average Target
+11.04%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Industrial REITs

1st Jan change Capi.
STAG INDUSTRIAL, INC. Stock STAG Industrial, Inc.
-9.70% 6.45B
PROLOGIS, INC. Stock ProLogis, Inc.
-19.16% 99.77B
GOODMAN GROUP Stock Goodman Group
+35.53% 43.18B
REXFORD INDUSTRIAL REALTY, INC. Stock Rexford Industrial Realty, Inc.
-19.61% 9.8B
EASTGROUP PROPERTIES, INC. Stock EastGroup Properties, Inc.
-11.72% 7.79B
AMERICOLD REALTY TRUST, INC. Stock Americold Realty Trust, Inc.
-25.27% 6.42B
FIRST INDUSTRIAL REALTY TRUST, INC. Stock First Industrial Realty Trust, Inc.
-10.01% 6.27B
WAREHOUSES DE PAUW SA Stock Warehouses De Pauw SA
-7.72% 6.22B
TERRENO REALTY CORPORATION Stock Terreno Realty Corporation
-12.40% 5.3B
LONDONMETRIC PROPERTY PLC Stock LondonMetric Property Plc
+6.21% 5.2B
Industrial REITs
  1. Stock Market
  2. Equities
  3. STAG Stock
  4. Financials STAG Industrial, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW