Stock VIH SRIVICHAIVEJVIVAT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Srivichaivejvivat

Equities

VIH

TH3394010005

Healthcare Facilities & Services

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
8.05 THB +0.63% Intraday chart for Srivichaivejvivat +3.21% +8.05%
Feb. 19 Srivichaivejvivat Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 19 Srivichaivejvivat Public Company Limited Approves Dividend for the year 2023, Payable on May 4, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,567 3,538 4,166 6,391 5,107 4,251
Enterprise Value (EV) 1 3,860 3,785 4,477 5,516 4,231 3,555
P/E ratio 20.2 x 17.7 x 22.4 x 5.09 x 7.33 x 15 x
Yield 1.92% 2.26% 1.71% 4.46% 5.03% 2.68%
Capitalization / Revenue 1.58 x 1.41 x 1.82 x 1.35 x 1.39 x 1.54 x
EV / Revenue 1.71 x 1.51 x 1.95 x 1.17 x 1.16 x 1.29 x
EV / EBITDA 10.4 x 9.12 x 11.7 x 3.19 x 4.15 x 6.98 x
EV / FCF -68.5 x 45.6 x 617 x 5.81 x 23.1 x 183 x
FCF Yield -1.46% 2.19% 0.16% 17.2% 4.33% 0.55%
Price to Book 3.05 x 2.73 x 2.97 x 2.47 x 1.7 x 1.4 x
Nbr of stocks (in thousands) 570,665 570,665 570,665 570,665 570,665 570,665
Reference price 2 6.250 6.200 7.300 11.20 8.950 7.450
Announcement Date 2/25/19 2/27/20 2/22/21 2/24/22 2/27/23 2/19/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,259 2,503 2,290 4,730 3,662 2,761
EBITDA 1 369.4 414.9 382.9 1,731 1,020 509.3
EBIT 1 237.3 266.3 248.8 1,605 883 361.2
Operating Margin 10.5% 10.64% 10.87% 33.93% 24.11% 13.09%
Earnings before Tax (EBT) 1 216.6 245.9 227.8 1,589 871.9 354
Net income 1 176.5 199.8 186.3 1,255 696.6 283.9
Net margin 7.81% 7.98% 8.13% 26.54% 19.02% 10.28%
EPS 2 0.3093 0.3502 0.3264 2.200 1.221 0.4974
Free Cash Flow 1 -56.37 83.06 7.251 948.7 183.2 19.39
FCF margin -2.5% 3.32% 0.32% 20.06% 5% 0.7%
FCF Conversion (EBITDA) - 20.02% 1.89% 54.81% 17.95% 3.81%
FCF Conversion (Net income) - 41.57% 3.89% 75.58% 26.29% 6.83%
Dividend per Share 2 0.1200 0.1400 0.1250 0.5000 0.4500 0.2000
Announcement Date 2/25/19 2/27/20 2/22/21 2/24/22 2/27/23 2/19/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 293 247 311 - - -
Net Cash position 1 - - - 876 877 697
Leverage (Debt/EBITDA) 0.7935 x 0.5946 x 0.8121 x - - -
Free Cash Flow 1 -56.4 83.1 7.25 949 183 19.4
ROE (net income / shareholders' equity) 15.9% 16.2% 13.8% 63% 25% 9.42%
ROA (Net income/ Total Assets) 7.8% 7.93% 6.88% 33.7% 15% 6.16%
Assets 1 2,263 2,520 2,707 3,720 4,637 4,606
Book Value Per Share 2 2.050 2.270 2.460 4.540 5.260 5.310
Cash Flow per Share 2 0.2000 0.3300 0.3500 2.080 1.860 1.440
Capex 1 200 215 230 174 597 278
Capex / Sales 8.87% 8.59% 10.03% 3.69% 16.32% 10.08%
Announcement Date 2/25/19 2/27/20 2/22/21 2/24/22 2/27/23 2/19/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Healthcare Facilities & Services

1st Jan change Capi.
SRIVICHAIVEJVIVAT Stock Srivichaivejvivat
+8.05% 123M
CVS HEALTH CORPORATION Stock CVS Health Corporation
-14.25% 85.02B
HCA HEALTHCARE, INC. Stock HCA Healthcare, Inc.
+14.46% 82.37B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY Stock Dr. Sulaiman Al Habib Medical Services Group Company
+9.37% 29.29B
LABORATORY CORPORATION OF AMERICA HOLDINGS Stock Laboratory Corporation of America Holdings
-11.40% 17.21B
FRESENIUS SE & CO. KGAA Stock Fresenius SE & Co. KGaA
-0.36% 16.7B
QUEST DIAGNOSTICS INCORPORATED Stock Quest Diagnostics Incorporated
+0.22% 15.5B
FRESENIUS MEDICAL CARE AG Stock Fresenius Medical Care AG
+4.32% 12.15B
EUROFINS SCIENTIFIC SE Stock Eurofins Scientific SE
-2.34% 12.13B
DAVITA INC. Stock DaVita Inc.
+32.69% 12.12B
Other Healthcare Facilities & Services
  1. Stock Market
  2. Equities
  3. VIH Stock
  4. Financials Srivichaivejvivat