Financials Sociedad Matriz SAAM S.A.

Equities

SMSAAM

CL0001856989

Marine Port Services

End-of-day quote Santiago S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
117.5 CLP -0.42% Intraday chart for Sociedad Matriz SAAM S.A. +2.17% +7.80%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 767.4 771.6 640.7 1,100 1,209 1,206 - -
Enterprise Value (EV) 1 1,119 771.6 640.7 1,100 1,209 1,206 1,206 1,206
P/E ratio 13.3 x 11.6 x - 23.1 x - - - -
Yield - - - - - - - -
Capitalization / Revenue 1.45 x - 0.86 x - 2.24 x 2.05 x 1.96 x 1.91 x
EV / Revenue 1.45 x - 0.86 x - 2.24 x 2.05 x 1.96 x 1.91 x
EV / EBITDA 4.34 x - 2.39 x - 7.54 x 6.25 x 5.83 x 5.64 x
EV / FCF - - 5.33 x - - 29 x 23.3 x 19.5 x
FCF Yield - - 18.8% - - 3.45% 4.29% 5.13%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 9,736,792 9,736,792 9,736,792 9,736,792 9,736,342 9,736,342 - -
Reference price 2 0.0788 0.0792 0.0658 0.1130 0.1242 0.1239 0.1239 0.1239
Announcement Date 3/6/20 3/5/21 3/12/22 3/10/23 1/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 529.8 - 748.5 - 540.1 588 616 631
EBITDA 1 177 - 268.3 - 160.3 193 207 214
EBIT 1 99.59 - 146.8 - 64.25 92.1 105 113
Operating Margin 18.8% - 19.61% - 11.9% 15.66% 17.05% 17.91%
Earnings before Tax (EBT) 99.29 - - - - - - -
Net income 57.78 66.72 - 48.18 - - - -
Net margin 10.91% - - - - - - -
EPS 0.005930 0.006850 - 0.004900 - - - -
Free Cash Flow 1 - - 120.2 - - 41.6 51.7 61.9
FCF margin - - 16.06% - - 7.07% 8.39% 9.81%
FCF Conversion (EBITDA) - - 44.81% - - 21.55% 24.98% 28.93%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 3/6/20 3/5/21 3/12/22 3/10/23 1/15/24 - - -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 - 199.6 202.2 207.4 214.3 218.1 231.1 138.1 144.4 146
EBITDA 1 - 65.95 70.86 68.3 75.49 67.69 68.51 41.04 40.05 47
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - -
Net income 18.83 - - - - - - - - -
Net margin - - - - - - - - - -
EPS 0.001930 - - - - - - - - -
Dividend per Share - - - - - - - - - -
Announcement Date 11/6/21 3/12/22 5/7/22 8/6/22 11/5/22 5/6/23 8/5/23 11/4/23 1/15/24 -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 351 - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 1.984 x - - - - - - -
Free Cash Flow 1 - - 120 - - 41.6 51.7 61.9
ROE (net income / shareholders' equity) 7.41% - 9.74% - - 6.2% 6.54% 7.03%
ROA (Net income/ Total Assets) 3.8% - 2.18% - - - - -
Assets 1,522 - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 54.2 - 52.5 - - 111 116 111
Capex / Sales 10.22% - 7.01% - - 18.88% 18.83% 17.59%
Announcement Date 3/6/20 3/5/21 3/12/22 3/10/23 1/15/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.1244 USD
Average target price
0.127 USD
Spread / Average Target
+2.09%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. SMSAAM Stock
  4. Financials Sociedad Matriz SAAM S.A.