Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.38 HKD | 0.00% | 0.00% | -30.30% |
Apr. 30 | Smit Holdings Limited Proposes Final Dividend in Respect of the Year Ended 31 December 2023, Payable on June 21, 2024 | CI |
Apr. 25 | SMIT Holdings Swing to Loss in 2023 | MT |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 152.1 | 201.6 | 154.4 | 115.4 | 136.8 | 96.82 |
Enterprise Value (EV) 1 | 64.48 | 151.9 | 84.62 | 107.8 | 149 | 67.18 |
P/E ratio | 14.2 x | 159 x | 14.7 x | -30.1 x | 14.2 x | 1.71 x |
Yield | 0.61% | 0.16% | 0.21% | 0.28% | 0.23% | 0.33% |
Capitalization / Revenue | 1.66 x | 4.88 x | 4.05 x | 3.05 x | 3.77 x | 3.29 x |
EV / Revenue | 0.7 x | 3.68 x | 2.22 x | 2.85 x | 4.11 x | 2.28 x |
EV / EBITDA | 3.93 x | -45.4 x | -11.7 x | -73.1 x | 46.8 x | -56.1 x |
EV / FCF | 4.04 x | -13.7 x | 3.23 x | -1.79 x | -11.4 x | 5.41 x |
FCF Yield | 24.8% | -7.31% | 31% | -55.8% | -8.78% | 18.5% |
Price to Book | 1.33 x | 1.8 x | 1.27 x | 0.93 x | 1.01 x | 0.52 x |
Nbr of stocks (in thousands) | 307,015 | 316,294 | 318,218 | 319,491 | 320,353 | 320,383 |
Reference price 2 | 0.4954 | 0.6373 | 0.4852 | 0.3612 | 0.4272 | 0.3022 |
Announcement Date | 4/19/18 | 4/7/19 | 4/24/20 | 4/23/21 | 4/22/22 | 4/21/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 91.78 | 41.32 | 38.1 | 37.79 | 36.25 | 29.41 |
EBITDA 1 | 16.4 | -3.348 | -7.216 | -1.474 | 3.184 | -1.197 |
EBIT 1 | 15.55 | -4.059 | -8.117 | -4.319 | -4.67 | -12.72 |
Operating Margin | 16.95% | -9.82% | -21.31% | -11.43% | -12.88% | -43.24% |
Earnings before Tax (EBT) 1 | 14.03 | -0.2778 | 11.62 | -4.955 | 8.354 | 67.22 |
Net income 1 | 11.1 | 1.318 | 10.6 | -3.708 | 9.844 | 57.19 |
Net margin | 12.09% | 3.19% | 27.83% | -9.81% | 27.15% | 194.44% |
EPS 2 | 0.0350 | 0.004000 | 0.0330 | -0.0120 | 0.0300 | 0.1770 |
Free Cash Flow 1 | 15.96 | -11.1 | 26.23 | -60.13 | -13.08 | 12.42 |
FCF margin | 17.39% | -26.87% | 68.83% | -159.11% | -36.07% | 42.24% |
FCF Conversion (EBITDA) | 97.34% | - | - | - | - | - |
FCF Conversion (Net income) | 143.8% | - | 247.36% | - | - | 21.72% |
Dividend per Share 2 | 0.003000 | 0.001000 | 0.001000 | 0.001000 | 0.001000 | 0.001000 |
Announcement Date | 4/19/18 | 4/7/19 | 4/24/20 | 4/23/21 | 4/22/22 | 4/21/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 12.2 | - |
Net Cash position 1 | 87.6 | 49.6 | 69.8 | 7.63 | - | 29.6 |
Leverage (Debt/EBITDA) | - | - | - | - | 3.819 x | - |
Free Cash Flow 1 | 16 | -11.1 | 26.2 | -60.1 | -13.1 | 12.4 |
ROE (net income / shareholders' equity) | 10.4% | 1.16% | 10.4% | -2.75% | 7.47% | 35% |
ROA (Net income/ Total Assets) | 8.06% | -1.86% | -3.19% | -1.32% | -1.26% | -3.32% |
Assets 1 | 137.7 | -70.8 | -332.7 | 281.6 | -783.5 | -1,724 |
Book Value Per Share 2 | 0.3700 | 0.3500 | 0.3800 | 0.3900 | 0.4200 | 0.5800 |
Cash Flow per Share 2 | 0.2700 | 0.1700 | 0.2200 | 0.1500 | 0.0600 | 0.1500 |
Capex 1 | 0.82 | 0.42 | 3.09 | 8.92 | 6.3 | 4.29 |
Capex / Sales | 0.89% | 1.01% | 8.12% | 23.61% | 17.38% | 14.58% |
Announcement Date | 4/19/18 | 4/7/19 | 4/24/20 | 4/23/21 | 4/22/22 | 4/21/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-30.30% | 57.4M | |
-4.64% | 42.69B | |
-3.01% | 10.74B | |
-2.49% | 8.14B | |
-2.05% | 6.02B | |
+8.87% | 2.99B | |
+7.93% | 2.27B | |
+10.26% | 1.77B | |
+24.00% | 1.56B | |
+4.48% | 1.52B |
- Stock Market
- Equities
- 2239 Stock
- Financials SMIT Holdings Limited