Stock SMOP SMARTOPTICS GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Smartoptics Group

Equities

SMOP

NO0011012502

Communications & Networking

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-05-06 am EDT 		5-day change 1st Jan Change
20.1 NOK +2.03% Intraday chart for Smartoptics Group +2.55% +11.36%
Apr. 19 Smartoptics Group AS Proposes Cash Dividend CI
Apr. 19 NOVOS FiBER Partners with Smartoptics to Maximize Fiber Utilization CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 114.8 190.6 171 180.7 -
Enterprise Value (EV) 1 107.4 187.4 163.7 171.5 173.4
P/E ratio 29.8 x 25.7 x 23.7 x 19.4 x 14.9 x
Yield - - - 54.6% 56.2%
Capitalization / Revenue 2.5 x 3.28 x 2.92 x 2.45 x 2.03 x
EV / Revenue 2.34 x 3.22 x 2.8 x 2.33 x 1.95 x
EV / EBITDA 19.8 x 15.9 x 15.6 x 12.7 x 10.1 x
EV / FCF -47.4 x -78.2 x 16.5 x 17.1 x 21.7 x
FCF Yield -2.11% -1.28% 6.06% 5.83% 4.61%
Price to Book 4.74 x 6.76 x 5.76 x 6.04 x 5.75 x
Nbr of stocks (in thousands) 96,287 96,287 96,287 97,459 -
Reference price 2 1.192 1.980 1.776 1.817 1.817
Announcement Date 2/11/22 2/16/23 2/15/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 39.24 45.87 58.17 58.5 73.61 88.83
EBITDA 1 - 5.43 11.78 10.52 13.52 17.19
EBIT 1 - 4.767 10.24 8.659 11.74 15.29
Operating Margin - 10.39% 17.6% 14.8% 15.95% 17.21%
Earnings before Tax (EBT) 1 - 4.902 9.82 9.336 11.55 15.1
Net income 1 1.607 3.824 7.446 7.282 9.01 11.78
Net margin 4.1% 8.34% 12.8% 12.45% 12.24% 13.26%
EPS 2 - 0.0400 0.0770 0.0750 0.0936 0.1224
Free Cash Flow 1 - -2.264 -2.396 9.916 10 8
FCF margin - -4.94% -4.12% 16.95% 13.59% 9.01%
FCF Conversion (EBITDA) - - - 94.28% 73.95% 46.53%
FCF Conversion (Net income) - - - 136.17% 110.99% 67.9%
Dividend per Share 2 - - - - 0.9930 1.020
Announcement Date 5/26/21 2/11/22 2/16/23 2/15/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 12.5 11.8 14.61 13.6 18.08 14.08 16.99 13.6 13.83 17 20 16 20
EBITDA 1 - 1.466 1.798 3.342 3.1 3.531 2.601 3.179 2.7 2.039 3 4 3 3
EBIT 1 - 1.246 1.4 2.968 2.7 3.122 2.181 2.727 2.2 1.536 3 4 3 2
Operating Margin - 9.97% 11.86% 20.32% 19.85% 17.27% 15.49% 16.05% 16.18% 11.11% 17.65% 20% 18.75% 10%
Earnings before Tax (EBT) 1 - 1.125 0.832 3.419 3.154 2.414 3.177 3.043 1.497 1.614 2 4 3 2
Net income 1 0.766 0.878 0.649 2.667 2.46 1.669 2.478 2.374 1.168 1.259 2 3 2 2
Net margin - 7.02% 5.5% 18.26% 18.09% 9.23% 17.6% 13.97% 8.59% 9.1% 11.76% 15% 12.5% 10%
EPS 0.008000 0.009000 0.007000 0.0280 0.0260 0.0170 0.0250 0.0240 - 0.0130 - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/11/21 2/11/22 5/4/22 8/9/22 10/25/22 2/16/23 5/11/23 8/23/23 11/8/23 2/15/24 - - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - -
Net Cash position 1 - 7.41 3.2 7.25 9.2 7.32
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - -2.26 -2.4 9.92 10 8
ROE (net income / shareholders' equity) - 21% 30.2% 25.4% 31.2% 39.1%
ROA (Net income/ Total Assets) - 12.2% 18.8% 15.6% 18.8% 23.1%
Assets 1 - 31.31 39.7 46.74 47.92 51
Book Value Per Share 2 - 0.2500 0.2900 0.3100 0.3000 0.3200
Cash Flow per Share - - - - - -
Capex 1 - 0.59 1.29 1.89 1 1
Capex / Sales - 1.28% 2.21% 3.23% 1.36% 1.13%
Announcement Date 5/26/21 2/11/22 2/16/23 2/15/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Smartoptics Group

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.817 USD
Average target price
1.973 USD
Spread / Average Target
+8.58%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Fiber Optic Cable Manufacturing

1st Jan change Capi.
SMARTOPTICS GROUP Stock Smartoptics Group
+11.36% 177M
YANGTZE OPTICAL FIBRE AND CABLELIMITED COMPANY Stock Yangtze Optical Fibre And CableLimited Company
+2.63% 1.89B
SHENZHEN SDG INFORMATION CO., LTD. Stock Shenzhen SDG Information Co., Ltd.
+4.53% 1.01B
WEIHAI HONGLIN ELECTRONIC CO., LTD. Stock Weihai Honglin Electronic Co., Ltd.
-0.75% 755M
NANJING QUANXIN CABLE TECHNOLOGY CO., LTD. Stock Nanjing Quanxin Cable Technology Co., Ltd.
-13.10% 534M
TIME INTERCONNECT TECHNOLOGY LIMITED Stock Time Interconnect Technology Limited
+42.86% 453M
FOCI FIBER OPTIC COMMUNICATIONS, INC. Stock FOCI Fiber Optic Communications, Inc.
+89.03% 365M
TIANJIN FUTONG INFORMATION SCIENCE&TECHNOLOGY CO.,LTD. Stock Tianjin Futong Information Science&Technology Co.,Ltd.
-39.93% 282M
SICHUAN HUIYUAN OPTICAL COMMUNICATION CO., LTD. Stock Sichuan Huiyuan Optical Communication Co., Ltd.
-23.45% 255M
SPACE SHUTTLE HI-TECH CO., LTD. Stock Space Shuttle Hi-Tech Co., Ltd.
+33.98% 68.08M
Fiber Optic Cable Manufacturing
  1. Stock Market
  2. Equities
  3. SMOP Stock
  4. Financials Smartoptics Group
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW