Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
3.7 EUR | +1.65% | +5.71% | +20.13% |
Jan. 23 | S.M.A.I.O S.A. Announces Unaudited Group Sales Results for the Year Ended December 31, 2023 | CI |
2023 | S.M.A.I.O S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | 16.99 | 19.03 | 19.03 | - |
Enterprise Value (EV) 1 | 11.95 | 16.1 | 18.73 | 20.33 |
P/E ratio | - | -13.5 x | -9.33 x | 36.4 x |
Yield | - | - | - | - |
Capitalization / Revenue | 7.08 x | 2.99 x | 3.52 x | 1.85 x |
EV / Revenue | 4.98 x | 2.99 x | 3.47 x | 1.97 x |
EV / EBITDA | -4.7 x | -52.4 x | -15.6 x | 14.5 x |
EV / FCF | 2.34 x | -9.25 x | -5.51 x | -12 x |
FCF Yield | 42.7% | -10.8% | -18.2% | -8.36% |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 5,229 | 5,229 | 5,229 | - |
Reference price 2 | 3.250 | 3.640 | 3.640 | 3.640 |
Announcement Date | 4/11/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net sales 1 | 2.1 | 2.4 | 5.383 | 5.4 | 10.3 |
EBITDA 1 | - | -2.544 | -0.3 | -1.2 | 1.4 |
EBIT 1 | - | -4 | -1.7 | -2.4 | 0.2 |
Operating Margin | - | -166.67% | -30.91% | -44.44% | 1.94% |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income 1 | -3.1 | 2.846 | -1.4 | -2 | 0.5 |
Net margin | -147.62% | 118.57% | -25.45% | -37.04% | 4.85% |
EPS 2 | - | - | -0.2700 | -0.3900 | 0.1000 |
Free Cash Flow 1 | - | 5.106 | -1.7 | -3.4 | -1.7 |
FCF margin | - | 212.73% | -30.91% | -62.96% | -16.5% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | 179.42% | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 4/29/22 | 4/11/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 1.3 |
Net Cash position 1 | - | 5.04 | 3.3 | 0.3 | - |
Leverage (Debt/EBITDA) | - | - | - | - | 0.9286 x |
Free Cash Flow 1 | - | 5.11 | -1.7 | -3.4 | -1.7 |
ROE (net income / shareholders' equity) | - | 29.2% | - | - | 5.8% |
ROA (Net income/ Total Assets) | - | - | - | - | 4.6% |
Assets 1 | - | - | - | - | 10.87 |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex 1 | - | 0.83 | 1 | 1.5 | 1.5 |
Capex / Sales | - | 34.59% | 18.18% | 27.78% | 14.56% |
Announcement Date | 4/29/22 | 4/11/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+20.13% | 20.7M | |
+38.59% | 727B | |
-7.89% | 347B | |
+15.66% | 319B | |
+0.24% | 274B | |
+13.25% | 238B | |
+7.13% | 204B | |
-6.26% | 203B | |
+4.23% | 161B | |
-1.70% | 160B |
- Stock Market
- Equities
- ALSMA Stock
- Financials SMAIO