Market Closed -
Nasdaq Iceland
06:02:43 2024-05-21 am EDT
|
5-day change
|
1st Jan Change
|
2
ISK
|
-33.33%
|
|
-33.33%
|
+11.11%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
805.6
|
636.5
|
645.6
|
876.1
|
1,414
|
1,023
|
Enterprise Value (EV)
1 |
2,795
|
3,294
|
3,866
|
3,498
|
3,598
|
2,749
|
P/E ratio
|
4.45
x
|
8.2
x
|
-2.48
x
|
3.77
x
|
2.55
x
|
1.28
x
|
Yield
|
-
|
-
|
-
|
8.99%
|
7.44%
|
10%
|
Capitalization / Revenue
|
0.07
x
|
0.05
x
|
0.06
x
|
0.07
x
|
0.09
x
|
0.06
x
|
EV / Revenue
|
0.24
x
|
0.27
x
|
0.34
x
|
0.27
x
|
0.23
x
|
0.16
x
|
EV / EBITDA
|
3.54
x
|
4.73
x
|
11.7
x
|
3.49
x
|
2.49
x
|
1.56
x
|
EV / FCF
|
-16.9
x
|
-14.5
x
|
-11.3
x
|
13
x
|
7.59
x
|
12.7
x
|
FCF Yield
|
-5.92%
|
-6.91%
|
-8.89%
|
7.69%
|
13.2%
|
7.88%
|
Price to Book
|
0.15
x
|
0.12
x
|
0.13
x
|
0.16
x
|
0.22
x
|
0.14
x
|
Nbr of stocks (in thousands)
|
537,057
|
530,454
|
537,983
|
530,997
|
543,908
|
568,600
|
Reference price
2 |
1.500
|
1.200
|
1.200
|
1.650
|
2.600
|
1.800
|
Announcement Date
|
3/18/19
|
2/20/20
|
3/18/21
|
3/17/22
|
2/16/23
|
2/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
11,722
|
12,167
|
11,430
|
13,158
|
15,844
|
17,307
|
EBITDA
1 |
789.7
|
696.7
|
331.6
|
1,001
|
1,444
|
1,760
|
EBIT
1 |
360.1
|
252.5
|
-122.8
|
544.7
|
978.2
|
1,215
|
Operating Margin
|
3.07%
|
2.07%
|
-1.07%
|
4.14%
|
6.17%
|
7.02%
|
Earnings before Tax (EBT)
1 |
224.8
|
85.78
|
-327.2
|
292.6
|
676.1
|
982.2
|
Net income
1 |
179
|
78.19
|
-259
|
233.5
|
549.4
|
791.7
|
Net margin
|
1.53%
|
0.64%
|
-2.27%
|
1.77%
|
3.47%
|
4.57%
|
EPS
2 |
0.3367
|
0.1464
|
-0.4831
|
0.4375
|
1.020
|
1.411
|
Free Cash Flow
1 |
-165.4
|
-227.5
|
-343.6
|
269.1
|
473.8
|
216.5
|
FCF margin
|
-1.41%
|
-1.87%
|
-3.01%
|
2.04%
|
2.99%
|
1.25%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
26.87%
|
32.82%
|
12.31%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
115.25%
|
86.25%
|
27.35%
|
Dividend per Share
|
-
|
-
|
-
|
0.1484
|
0.1934
|
0.1801
|
Announcement Date
|
3/18/19
|
2/20/20
|
3/18/21
|
3/17/22
|
2/16/23
|
2/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,990
|
2,658
|
3,220
|
2,622
|
2,183
|
1,726
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.52
x
|
3.815
x
|
9.71
x
|
2.618
x
|
1.513
x
|
0.9808
x
|
Free Cash Flow
1 |
-165
|
-228
|
-344
|
269
|
474
|
217
|
ROE (net income / shareholders' equity)
|
3.41%
|
1.47%
|
-4.99%
|
4.49%
|
9.2%
|
11.3%
|
ROA (Net income/ Total Assets)
|
2.51%
|
1.65%
|
-0.77%
|
3.29%
|
5.08%
|
5.58%
|
Assets
1 |
7,135
|
4,748
|
33,719
|
7,103
|
10,815
|
14,189
|
Book Value Per Share
2 |
9.990
|
9.980
|
9.390
|
10.10
|
12.00
|
12.80
|
Cash Flow per Share
2 |
0.1400
|
0.4000
|
0.0300
|
1.060
|
2.300
|
3.210
|
Capex
1 |
849
|
655
|
362
|
398
|
581
|
513
|
Capex / Sales
|
7.24%
|
5.38%
|
3.17%
|
3.02%
|
3.67%
|
2.97%
|
Announcement Date
|
3/18/19
|
2/20/20
|
3/18/21
|
3/17/22
|
2/16/23
|
2/15/24
|
|
1st Jan change
|
Capi.
|
---|
| +11.11% | 12.46M | | -2.27% | 278B | | -2.41% | 94.26B | | -2.92% | 43.45B | | +11.43% | 42.08B | | +2.25% | 41.79B | | +8.35% | 40.33B | | -15.07% | 30.1B | | -7.44% | 28.96B | | +14.28% | 25.85B |
Other Food Processing
|