Financials Sláturfélags Suðurlands svf.

Equities

SFS B

IS0000001311

Food Processing

Market Closed - Nasdaq Iceland 06:02:43 2024-05-21 am EDT 5-day change 1st Jan Change
2 ISK -33.33% Intraday chart for Sláturfélags Suðurlands svf. -33.33% +11.11%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 805.6 636.5 645.6 876.1 1,414 1,023
Enterprise Value (EV) 1 2,795 3,294 3,866 3,498 3,598 2,749
P/E ratio 4.45 x 8.2 x -2.48 x 3.77 x 2.55 x 1.28 x
Yield - - - 8.99% 7.44% 10%
Capitalization / Revenue 0.07 x 0.05 x 0.06 x 0.07 x 0.09 x 0.06 x
EV / Revenue 0.24 x 0.27 x 0.34 x 0.27 x 0.23 x 0.16 x
EV / EBITDA 3.54 x 4.73 x 11.7 x 3.49 x 2.49 x 1.56 x
EV / FCF -16.9 x -14.5 x -11.3 x 13 x 7.59 x 12.7 x
FCF Yield -5.92% -6.91% -8.89% 7.69% 13.2% 7.88%
Price to Book 0.15 x 0.12 x 0.13 x 0.16 x 0.22 x 0.14 x
Nbr of stocks (in thousands) 537,057 530,454 537,983 530,997 543,908 568,600
Reference price 2 1.500 1.200 1.200 1.650 2.600 1.800
Announcement Date 3/18/19 2/20/20 3/18/21 3/17/22 2/16/23 2/15/24
1ISK in Million2ISK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 11,722 12,167 11,430 13,158 15,844 17,307
EBITDA 1 789.7 696.7 331.6 1,001 1,444 1,760
EBIT 1 360.1 252.5 -122.8 544.7 978.2 1,215
Operating Margin 3.07% 2.07% -1.07% 4.14% 6.17% 7.02%
Earnings before Tax (EBT) 1 224.8 85.78 -327.2 292.6 676.1 982.2
Net income 1 179 78.19 -259 233.5 549.4 791.7
Net margin 1.53% 0.64% -2.27% 1.77% 3.47% 4.57%
EPS 2 0.3367 0.1464 -0.4831 0.4375 1.020 1.411
Free Cash Flow 1 -165.4 -227.5 -343.6 269.1 473.8 216.5
FCF margin -1.41% -1.87% -3.01% 2.04% 2.99% 1.25%
FCF Conversion (EBITDA) - - - 26.87% 32.82% 12.31%
FCF Conversion (Net income) - - - 115.25% 86.25% 27.35%
Dividend per Share - - - 0.1484 0.1934 0.1801
Announcement Date 3/18/19 2/20/20 3/18/21 3/17/22 2/16/23 2/15/24
1ISK in Million2ISK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,990 2,658 3,220 2,622 2,183 1,726
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.52 x 3.815 x 9.71 x 2.618 x 1.513 x 0.9808 x
Free Cash Flow 1 -165 -228 -344 269 474 217
ROE (net income / shareholders' equity) 3.41% 1.47% -4.99% 4.49% 9.2% 11.3%
ROA (Net income/ Total Assets) 2.51% 1.65% -0.77% 3.29% 5.08% 5.58%
Assets 1 7,135 4,748 33,719 7,103 10,815 14,189
Book Value Per Share 2 9.990 9.980 9.390 10.10 12.00 12.80
Cash Flow per Share 2 0.1400 0.4000 0.0300 1.060 2.300 3.210
Capex 1 849 655 362 398 581 513
Capex / Sales 7.24% 5.38% 3.17% 3.02% 3.67% 2.97%
Announcement Date 3/18/19 2/20/20 3/18/21 3/17/22 2/16/23 2/15/24
1ISK in Million2ISK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SFS B Stock
  4. Financials Sláturfélags Suðurlands svf.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW