Stock 1759 SINO GAS HOLDINGS GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sino Gas Holdings Group Limited

Equities

1759

KYG8192K1094

Natural Gas Utilities

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.5 HKD 0.00% Intraday chart for Sino Gas Holdings Group Limited 0.00% +36.99%
Mar. 27 Sino Gas Holdings Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Jan. 02 Sino Gas Holdings Group Unit to Supply CNG MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 536.8 598.4 358.1 232.3 129.7
Enterprise Value (EV) 1 572.4 617.1 486.2 647.5 530.4
P/E ratio 10.7 x 27.1 x 28.4 x 24 x 11.7 x
Yield - - - - -
Capitalization / Revenue 0.44 x 0.47 x 0.28 x 0.12 x 0.07 x
EV / Revenue 0.47 x 0.48 x 0.38 x 0.34 x 0.27 x
EV / EBITDA 7.07 x 12.3 x 14 x 50.1 x 33.3 x
EV / FCF -33.8 x 11.6 x -11.7 x -2.07 x -15.8 x
FCF Yield -2.96% 8.59% -8.51% -48.4% -6.31%
Price to Book 1.67 x 1.74 x 1.02 x 0.65 x 0.35 x
Nbr of stocks (in thousands) 216,000 216,000 216,000 216,000 216,000
Reference price 2 2.485 2.770 1.658 1.076 0.6006
Announcement Date 4/29/19 4/27/20 4/28/21 4/28/22 4/26/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,095 1,220 1,279 1,284 1,908 1,948
EBITDA 1 130.9 81.01 50.18 34.84 12.93 15.95
EBIT 1 118.4 68.38 37.95 19.9 -2.024 3.394
Operating Margin 10.81% 5.6% 2.97% 1.55% -0.11% 0.17%
Earnings before Tax (EBT) 1 113.6 61.51 33.25 18.31 14.05 9.806
Net income 1 82.25 37.63 22.04 12.63 9.664 11.08
Net margin 7.51% 3.08% 1.72% 0.98% 0.51% 0.57%
EPS 2 0.5077 0.2315 0.1021 0.0585 0.0447 0.0513
Free Cash Flow 1 -28.2 -16.95 53 -41.39 -313.5 -33.49
FCF margin -2.57% -1.39% 4.14% -3.22% -16.43% -1.72%
FCF Conversion (EBITDA) - - 105.61% - - -
FCF Conversion (Net income) - - 240.41% - - -
Dividend per Share - - - - - -
Announcement Date 6/19/18 4/29/19 4/27/20 4/28/21 4/28/22 4/26/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 35.7 18.7 128 415 401
Net Cash position 1 21.1 - - - - -
Leverage (Debt/EBITDA) - 0.4402 x 0.3717 x 3.675 x 32.12 x 25.13 x
Free Cash Flow 1 -28.2 -17 53 -41.4 -313 -33.5
ROE (net income / shareholders' equity) 27% 11.5% 5.61% 3.46% 2.21% 1.57%
ROA (Net income/ Total Assets) 13% 6.51% 3.6% 1.97% -0.16% 0.23%
Assets 1 634.3 577.9 613.2 641.6 -6,063 4,877
Book Value Per Share 2 2.060 1.480 1.590 1.620 1.650 1.740
Cash Flow per Share 2 0.9700 1.110 0.7700 0.5100 0.3600 0.4300
Capex 1 21.3 46.2 21.1 6.79 3.72 4.88
Capex / Sales 1.94% 3.79% 1.65% 0.53% 0.19% 0.25%
Announcement Date 6/19/18 4/29/19 4/27/20 4/28/21 4/28/22 4/26/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Natural Gas Distribution

1st Jan change Capi.
SINO GAS HOLDINGS GROUP LIMITED Stock Sino Gas Holdings Group Limited
+36.99% 13.8M
THE HONG KONG AND CHINA GAS CO LTD Stock The Hong Kong and China Gas Co Ltd
0.00% 14.25B
ENN ENERGY HOLDINGS LIMITED Stock ENN Energy Holdings Limited
+16.26% 9.6B
KUNLUN ENERGY COMPANY LIMITED Stock Kunlun Energy Company Limited
+7.95% 8.41B
ENN NATURAL GAS CO.,LTD. Stock ENN Natural Gas Co.,Ltd.
+5.35% 7.53B
CHINA RESOURCES GAS GROUP LIMITED Stock China Resources Gas Group Limited
-3.52% 7.3B
GRUPO ENERGÍA BOGOTÁ S.A. E.S.P. Stock Grupo Energía Bogotá S.A. E.S.P.
+28.95% 5.72B
NEW FORTRESS ENERGY INC. Stock New Fortress Energy Inc.
-28.15% 5.56B
SOUTHWEST GAS HOLDINGS, INC. Stock Southwest Gas Holdings, Inc.
+18.39% 5.37B
UGI CORPORATION Stock UGI Corporation
+3.17% 5.32B
Natural Gas Distribution
  1. Stock Market
  2. Equities
  3. 1759 Stock
  4. Financials Sino Gas Holdings Group Limited